Subscribe

Mirle Automation Corporation (2464.TW)

TWD159.50 +0.50 (+0.31%)
TW TAI Industrials Industrial - Machinery
Address No. 3, Hsinchu Science Industrial Park 30076
Hsinchu City, TW
CEO Shih-Tung Lin
IPO 2000-01-04
ISIN TW0002464005

Explore sections of this company profile

Description

Mirle Automation Corporation, founded in 1989 and headquartered in Hsinchu, Taiwan, specializes in the production and distribution of integrated automation systems and their related components. The company provides a wide array of sophisticated automated equipment primarily for clean room environments, focusing on Flat Panel Display (FPD) and general material handling. This includes CF in-line conveyor systems, automated LCD/LCM packing and palletizing solutions, clean room stockers, burr checkers, bonders, various loading and unloading devices (LD/ULD and CSLD), dense packing/unpacking systems, in-line aging systems, and robotics specifically designed for clean room applications. Additionally, Mirle offers general, optronic, and semiconductor robotic application systems. Beyond automation, their portfolio encompasses Information Technology (IT) products like IBM systems, servers, bladecenters, storage, and system networking products, as well as Point-of-Sale (POS) systems. They also deliver comprehensive IT solutions, such as storage management, enterprise asset management, virtualization infrastructure, security, and automated storage and retrieval (AS/RS) system solutions. Their IT services extend to virtual desktop infrastructure (VDI), Oracle DB technical support, server and Linux integration and virtualization, warranty maintenance, virtualized storage management, enterprise project management, and enterprise private cloud management. In the industrial control sector, Mirle manufactures servo drivers, injection molding controllers, and proprietary programmable logic controllers (PLCs), alongside smart injection molding control solutions. They also supply automatic and general environmental material handling systems for clean rooms, together with ancillary systems. Furthermore, the company produces specialized equipment such as optical glass molding presses, parking towers, liquid management auto samplers, and machinery for the food industry. Mirle serves a broad spectrum of industries, including FPD, semiconductor, automobile, IT, machinery, food, solar cell, LED, and touch panel sectors.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD159.50 +0.50 (+0.31%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
20M
Beta
1.17
Float Shares
178.26M
Free Float %
86.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+8.70% +14.11% +74.05% +88.87% +126.90% +122.13% +117.56% +272.93% +254.38% +332.25% +2,504.17%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
159.50
DCF (Unlevered) 28.71 -82.0%
DCF (Levered) 2.09 -98.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.37
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    -11.0% Q1'26: +8.0% (vs Q1'25)
  • EPS growth Industrial - Machinery: +15.6%
    -261.5% Q1'26: +1,100.0% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    +10.3% Q1'26: -2.5% (vs Q1'25)
  • EBIT margin Industrial - Machinery: +10.0%
    -1.2% Q1'26: +2.2% (vs Q1'25)
  • ROIC Industrial - Machinery: +6.8%
    -1.5% Q1'26: +2.9% (vs Q1'25)
  • Share dilution Industrial - Machinery: +0.0%
    +3.8% Q1'26: +14.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    26.42× Q1'26: 5.93× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.89) × ERP
WACC = 91% × Ke + 9% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 28.44 Current price: 159.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Dec 2031
1 Rev. Ana.
1 EPS Ana.
Revenue
8.32B
est: 8.33B (-0.1%)
8.87B
est: 8.85B (+0.1%)
12.38B
est: 12.38B (-0.1%)
14.41B
est: 14.42B (-0.1%)
12.51B
est: 8.85B (+41.3%)
8.91B
est: 12.38B (-28.1%)
9.86B
est: 14.42B (-31.6%)
10.77B
est: 12.85B (-16.2%)
8.81B
est: 12.08B (-27.0%)
7.50B
est: 7.50B (+0.0%)
6.68B
est: 6.68B (0.0%)
8.05B
8.05B – 8.05B
+20.5% YoY
9.29B
9.29B – 9.29B
+15.4% YoY
12.85B
12.85B – 12.85B
+38.4% YoY
12.08B
12.08B – 12.08B
-6.0% YoY
7.50B
7.50B – 7.50B
-37.9% YoY
9.57B
9.57B – 9.57B
+27.6% YoY
EBITDA
730.21M
est: 609.71M (+19.8%)
647.04M
est: 647.91M (-0.1%)
600.43M
est: 906.29M (-33.7%)
1.29B
est: 1.06B (+22.3%)
1.05B
est: 647.91M (+61.6%)
783.03M
est: 906.29M (-13.6%)
837.04M
est: 1.06B (-20.7%)
846.12M
est: 940.43M (-10.0%)
540.81M
est: 884.08M (-38.8%)
399.26M
est: 437.15M (-8.7%)
89.51M
est: 389.41M (-77.0%)
469.09M
469.09M – 469.09M
+20.5% YoY
541.36M
541.36M – 541.36M
+15.4% YoY
748.98M
748.98M – 748.98M
+38.4% YoY
704.10M
704.10M – 704.10M
-6.0% YoY
437.15M
437.15M – 437.15M
-37.9% YoY
557.80M
557.80M – 557.80M
+27.6% YoY
EBIT
675.76M
est: 439.17M (+53.9%)
553.11M
est: 466.69M (+18.5%)
501.13M
est: 652.80M (-23.2%)
1.17B
est: 760.16M (+54.0%)
863.83M
est: 466.69M (+85.1%)
591.43M
est: 652.80M (-9.4%)
628.26M
est: 760.16M (-17.4%)
616.48M
est: 677.40M (-9.0%)
294.85M
est: 636.81M (-53.7%)
222.19M
est: 274.95M (-19.2%)
-77.13M
est: 244.92M (-131.5%)
295.04M
295.04M – 295.04M
+20.5% YoY
340.50M
340.50M – 340.50M
+15.4% YoY
471.08M
471.08M – 471.08M
+38.4% YoY
442.85M
442.85M – 442.85M
-6.0% YoY
274.95M
274.95M – 274.95M
-37.9% YoY
350.83M
350.83M – 350.83M
+27.6% YoY
Net Income
570.57M
est: 609.12M (-6.3%)
489.43M
est: 451.55M (+8.4%)
420.98M
est: 434.13M (-3.0%)
953.81M
est: 952.53M (+0.1%)
681.67M
est: 451.55M (+51.0%)
513.37M
est: 434.13M (+18.3%)
527.90M
est: 952.53M (-44.6%)
514.72M
est: 783.97M (-34.3%)
174.97M
est: 640.90M (-72.7%)
103.01M
est: 118.94M (-13.4%)
-172.26M
est: -149.70M (-15.1%)
166.11M
166.11M – 166.11M
+211.0% YoY
691.09M
691.09M – 691.09M
+316.0% YoY
814.04M
814.04M – 814.04M
+17.8% YoY
665.47M
665.47M – 665.47M
-18.3% YoY
118.94M
118.94M – 118.94M
-82.1% YoY
445.00M
445.00M – 445.00M
+274.1% YoY
SGA
591.90M
est: 839.94M (-29.5%)
613.39M
est: 892.57M (-31.3%)
721.20M
est: 1.25B (-42.2%)
827.76M
est: 1.45B (-43.1%)
874.77M
est: 892.57M (-2.0%)
793.10M
est: 1.25B (-36.5%)
965.39M
est: 1.45B (-33.6%)
1.02B
est: 1.30B (-21.3%)
951.64M
est: 1.22B (-21.9%)
859.03M
est: 822.65M (+4.4%)
890.91M
est: 732.81M (+21.6%)
882.76M
882.76M – 882.76M
+20.5% YoY
1.02B
1.02B – 1.02B
+15.4% YoY
1.41B
1.41B – 1.41B
+38.4% YoY
1.33B
1.33B – 1.33B
-6.0% YoY
822.65M
822.65M – 822.65M
-37.9% YoY
1.05B
1.05B – 1.05B
+27.6% YoY
EPS
2.92
est: 3.08 (-5.3%)
2.50
est: 2.29 (+9.3%)
2.15
est: 2.20 (-2.2%)
4.88
est: 4.82 (+1.2%)
3.49
est: 2.29 (+52.6%)
2.63
est: 2.20 (+19.6%)
2.70
est: 4.82 (-44.0%)
2.63
est: 3.97 (-33.7%)
0.89
est: 3.25 (-72.6%)
0.52
est: 0.58 (-10.3%)
-0.84
est: -0.73 (-15.1%)
0.81
0.81 – 0.81
+211.0% YoY
3.37
3.37 – 3.37
+316.0% YoY
3.97
3.97 – 3.97
+17.8% YoY
3.25
3.25 – 3.25
-18.3% YoY
0.58
0.58 – 0.58
-82.1% YoY
2.17
2.17 – 2.17
+274.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-05-11 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-05-08 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-05-07 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-05-06 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-05-05 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-05-04 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-04-30 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-04-29 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-04-28 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-04-27 C- 1/5 2/5 1/5 1/5 1/5 1/5 3/5
2026-04-24 C- 1/5 2/5 1/5 1/5 1/5 1/5 3/5
2026-04-23 C- 1/5 2/5 1/5 1/5 1/5 1/5 2/5
2026-04-22 C- 1/5 2/5 1/5 1/5 1/5 1/5 2/5
2026-04-21 C- 1/5 2/5 1/5 1/5 1/5 1/5 2/5
2026-04-20 C- 1/5 2/5 1/5 1/5 1/5 1/5 2/5
2026-04-17 C- 1/5 2/5 1/5 1/5 1/5 1/5 2/5
2026-04-16 C- 1/5 2/5 1/5 1/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
497.15M
OE per share TTM
2.27
Owner's Yield
2.05%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
30.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 5 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.08% 543.1K 0.65%
2 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.04% 46.4K 0.42%
3 Avantis Emerging Markets ex-China Equity ETF AVXC 0.01% 30.9K 0.33%
4 Avantis Emerging Markets Value ETF AVES 0.01% 77.2K 0.36%
5 Avantis Emerging Markets Equity ETF AVEM 0.00% 164.1K 0.33%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-62.9K
Shares Outstanding
206.35M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Be Len Shao Chief Internal Auditor
Charles Kao Chief Technical Officer & Chief Information Security Officer male
Chih-Chiang Chu General Manager of Intelligent Logistics Business Group male
Fang-Yi Lin Chief Financial Officer & Head of Accounting male
Houng Sun Chairman & President male
Shih-Tung Lin Chief Executive Officer & Director male
Yi-Hsien Tseng Acting GM & of Intelligent Manufacturing Center male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits