Subscribe

Sunonwealth Electric Machine Industry Co., Ltd. (2421.TW)

TWD139.00 +5.50 (+4.12%)
TW TAI Industrials Industrial - Machinery
Address No. 30, Xinya Rd. 806
Kaohsiung City, TW
CEO Young Liu
IPO 2000-01-04
ISIN TW0002421005

Explore sections of this company profile

Description

Sunonwealth Electric Machine Industry Co., Ltd., together with its subsidiaries, researches, manufactures and sells precision motors and cooling fans worldwide. The company engages in general investment, real estate, sells garden fans. Sunonwealth Electric Machine Industry Co., Ltd. is headquartered in Kaohsiung City, Taiwan

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD139.00 +5.50 (+4.12%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
5M
Beta
0.85
Float Shares
225.40M
Free Float %
79.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.36% -3.36% +2.13% -1.51% -22.37% -10.28% +51.74% +121.54% +259.55% +579.25% +1,284.62%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
139.00
DCF (Unlevered) 160.56 +15.5%
DCF (Levered) 197.35 +42.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 75% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 2 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.44
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    +27.7% Q1'26: +20.6% (vs Q1'25)
  • EPS growth Industrial - Machinery: +15.6%
    +44.1% Q1'26: +37.2% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    +11.2% Q1'26: +3.8% (vs Q1'25)
  • EBIT margin Industrial - Machinery: +10.0%
    +15.0% Q1'26: +15.7% (vs Q1'25)
  • ROIC Industrial - Machinery: +6.8%
    +41.8% Q1'26: +43.9% (vs Q1'25)
  • Share dilution Industrial - Machinery: +0.0%
    +0.3% Q1'26: +0.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    0.47× Q1'26: 0.29× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.83) × ERP
WACC = 96% × Ke + 4% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 160.67 Current price: 139.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
2 EPS Ana.
Dec 2027
4 Rev. Ana.
3 EPS Ana.
Dec 2028
2 Rev. Ana.
1 EPS Ana.
Revenue
10.11B
est: 10.11B (0.0%)
10.69B
est: 10.69B (0.0%)
10.95B
est: 10.96B (-0.2%)
11.97B
est: 11.95B (+0.1%)
11.66B
est: 11.62B (+0.4%)
12.78B
est: 12.83B (-0.4%)
13.56B
est: 13.60B (-0.3%)
14.06B
est: 14.11B (-0.3%)
12.91B
est: 13.30B (-2.9%)
14.62B
est: 14.75B (-0.8%)
18.68B
est: 18.79B (-0.6%)
21.76B
21.07B – 22.31B
+15.8% YoY
24.40B
23.82B – 25.07B
+12.1% YoY
27.28B
27.21B – 27.34B
+11.8% YoY
EBITDA
902.64M
est: 1.41B (-36.2%)
1.16B
est: 1.49B (-22.5%)
1.17B
est: 1.53B (-23.9%)
1.14B
est: 1.67B (-31.5%)
1.38B
est: 1.62B (-15.3%)
1.56B
est: 1.79B (-13.0%)
1.13B
est: 1.90B (-40.6%)
1.98B
est: 1.97B (+0.4%)
2.33B
est: 2.01B (+15.8%)
2.52B
est: 2.23B (+12.9%)
3.36B
est: 2.84B (+18.1%)
3.29B
3.19B – 3.38B
+15.8% YoY
3.69B
3.60B – 3.80B
+12.1% YoY
4.13B
4.12B – 4.14B
+11.8% YoY
EBIT
438.61M
est: 1.04B (-57.8%)
695.43M
est: 1.10B (-36.7%)
755.90M
est: 1.13B (-33.0%)
802.01M
est: 1.23B (-34.8%)
938.57M
est: 1.19B (-21.4%)
1.11B
est: 1.32B (-15.6%)
617.52M
est: 1.40B (-55.8%)
1.47B
est: 1.45B (+1.4%)
1.80B
est: 1.54B (+17.1%)
2.02B
est: 1.70B (+18.5%)
2.81B
est: 2.17B (+29.4%)
2.51B
2.43B – 2.58B
+15.8% YoY
2.82B
2.75B – 2.90B
+12.1% YoY
3.15B
3.14B – 3.16B
+11.8% YoY
Net Income
441.79M
est: 472.47M (-6.5%)
571.90M
est: 624.48M (-8.4%)
657.46M
est: 721.17M (-8.8%)
605.12M
est: 693.34M (-12.7%)
680.80M
est: 744.45M (-8.5%)
851.65M
est: 1.00B (-15.0%)
429.25M
est: 458.12M (-6.3%)
1.09B
est: 1.17B (-6.6%)
1.33B
est: 1.33B (+0.3%)
1.49B
est: 1.52B (-2.0%)
2.17B
est: 2.17B (+0.0%)
2.90B
2.61B – 2.94B
+33.9% YoY
3.24B
3.04B – 3.44B
+11.8% YoY
3.69B
3.56B – 3.82B
+13.9% YoY
SGA
1.05B
est: 956.75M (+9.3%)
1.10B
est: 1.01B (+8.5%)
1.05B
est: 1.04B (+1.0%)
1.10B
est: 1.13B (-2.5%)
1.05B
est: 1.10B (-4.5%)
1.06B
est: 1.21B (-12.5%)
1.26B
est: 1.29B (-2.2%)
1.27B
est: 1.33B (-4.8%)
1.27B
est: 1.28B (-0.8%)
1.58B
est: 1.42B (+11.4%)
1.72B
est: 1.81B (-4.9%)
2.10B
2.03B – 2.15B
+15.8% YoY
2.35B
2.30B – 2.42B
+12.1% YoY
2.63B
2.62B – 2.64B
+11.8% YoY
EPS
1.77
est: 1.73 (+2.6%)
2.28
est: 2.28 (+0.0%)
2.62
est: 2.63 (-0.5%)
2.41
est: 2.53 (-4.8%)
2.71
est: 2.72 (-0.3%)
3.39
est: 3.66 (-7.4%)
1.71
est: 1.67 (+2.2%)
4.34
est: 4.25 (+2.2%)
5.16
est: 4.93 (+4.6%)
5.47
est: 5.54 (-1.3%)
7.90
est: 7.98 (-1.0%)
9.96
9.51 – 10.69
+24.7% YoY
11.80
11.07 – 12.53
+18.5% YoY
13.45
12.97 – 13.91
+13.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-07 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-06 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-05 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-04 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-04-30 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-29 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-28 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-27 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-24 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-23 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-22 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-21 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-20 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-17 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-16 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.81B
OE per share TTM
10.26
Owner's Yield
6.86%
Maintenance CapEx ratio
17.57%
Maint CapEx / Avg PPE
21.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 68 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Sophus Capital Emerging Market Small Cap ETF EMSC 0.52% 232.4K 0.85%
2 JPMorgan International Value ETF JIVE 0.13% 4.35M 0.55%
3 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.12% 139.8K 0.42%
4 WisdomTree Emerging Markets SmallCap Dividend UCITS ETF DGSD.L 0.09% 39.1K 0.54%
5 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.09% 631.4K 0.65%
6 iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L 0.08% 60.0K 0.74%
7 Avantis Emerging Markets Value ETF AVES 0.08% 1.11M 0.36%
8 State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L 0.07% 445.2K 0.55%
9 Amundi MSCI Smart Cities UCITS ETF ACC IQCT.L 0.07% 68.1K 0.45%
10 iShares MSCI Emerging Markets Small-Cap ETF EEMS 0.07% 250.0K 0.72%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.4K
Shares Outstanding
282.70M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chin-Tzu Wu President of Business Unit male
Ching-Shen Hong President & Chairman male
Li-Ju Chen Director of the Strategic Purchasing Department & Director female
William Li Vice President, Director of Finance Department & Chief Accounting Officer male
Yan-Jhen Huang Investor Relations Manager
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits