Subscribe

TI Cloud Inc. (2167.HK)

HKD3.23 -0.02 (-0.62%)
CN HKSE Technology Software - Infrastructure
Address No.1 Building, 2nd Compound
Beijing, CN
CEO Qiang Wu
IPO 2022-06-30
ISIN KYG8933A1058

Explore sections of this company profile

Description

Headquartered in Beijing, China, and founded in 2006, TI Cloud Inc. specializes in providing cloud-based customer contact solutions to enterprises throughout the People's Republic of China. These offerings enable businesses to manage multi-channel customer engagements and include intelligent contact center services for migrating operations to the cloud. The company also supplies agile agent solutions, facilitating customer interaction activities away from physical contact centers, and ContactBot solutions, which leverage practical AI to automate tasks traditionally handled by human agents. Furthermore, TI Cloud delivers virtual private cloud services, encompassing software licenses and bespoke customization. Its diverse client base spans sectors such as technology, retail, insurance, education, automotive, and financial technology.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD3.23 -0.02 (-0.62%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
47.9K
Beta
0.30
Float Shares
46.97M
Free Float %
27.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -6.52% -8.79% -17.53% -41.21% -33.55% +25.42% -72.39% -76.56% -76.56% -76.56%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3.23
DCF (Unlevered) 11.94 +269.6%
DCF (Levered) 23.53 +628.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.58
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
A+
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Software - Infrastructure: +13.7%
    +8.6% Q4'25: +20.1% (vs Q4'23)
  • EPS growth Software - Infrastructure: +28.7%
    +75.0% Q4'25: +600.0% (vs Q4'23)
  • FCF margin FCF growth · Software - Infrastructure: +32.2%
    +9.1% Q4'25: +17.8% (vs Q4'23)
  • EBIT margin Software - Infrastructure: +8.8%
    +9.1% Q4'25: +10.1% (vs Q4'23)
  • ROIC Software - Infrastructure: +6.6%
    +24.3% Q4'25: +55.5% (vs Q4'23)
  • Share dilution Software - Infrastructure: +0.0%
    -0.1% Q4'25: 0.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Software - Infrastructure: -1.06×
    0.16× Q4'25: 0.07× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.02) × ERP
WACC = 98% × Ke + 2% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 12.14 Current price: 3.23
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Revenue
383.24M
est: 457.48M (-16.2%)
446.85M
est: 505.60M (-11.6%)
506.36M
est: 556.14M (-9.0%)
549.69M
est: 666.53M (-17.5%)
EBITDA
1.89M
est: 26.45M (-92.8%)
3.99M
est: 29.23M (-86.4%)
25.63M
est: 21.28M (+20.5%)
51.90M
est: 25.50M (+103.5%)
EBIT
-7.15M
est: 20.61M (-134.7%)
-8.53M
est: 22.77M (-137.5%)
24.70M
est: 14.41M (+71.4%)
49.81M
est: 17.27M (+188.5%)
Net Income
-7.51M
est: 9.55M (-178.7%)
-8.63M
est: 27.13M (-131.8%)
34.00M
est: 36.12M (-5.9%)
60.82M
est: 55.80M (+9.0%)
SGA
125.14M
est: 123.72M (+1.1%)
140.85M
est: 136.74M (+3.0%)
150.26M
est: 164.38M (-8.6%)
159.17M
est: 197.01M (-19.2%)
EPS
-0.05
est: 0.05 (-184.4%)
-0.05
est: 0.16 (-131.8%)
0.20
est: 0.21 (-3.8%)
0.35
est: 0.32 (+9.0%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-28 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-27 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-26 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-22 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-21 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-20 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-19 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-18 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-15 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-14 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-13 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-12 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-11 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-08 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-07 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-06 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-05 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-04 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-04-30 A+ 5/5 5/5 4/5 4/5 4/5 4/5 4/5
2026-04-29 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-04-28 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-04-27 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-04-24 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-04-23 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-04-22 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-04-20 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-04-17 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-04-16 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
103.99M
OE per share TTM
0.60
Owner's Yield
19.86%
Maintenance CapEx ratio
2.54%
Maint CapEx / Avg PPE
3.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
98.4K
Shares Outstanding
173.42M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Qiang Wu Executive Chairman & Chief Executive Officer 2M male
Wei Pan Vice President & Executive Director 2M male
Jingbo An Vice President & Chief Technology Officer 533.9K male
Huan Wang Joint Company Secretary male
Wing Yat Lui Joint Company Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits