Subscribe

Showa Sangyo Co., Ltd. (2004.T)

JPY3,490.00 +5.00 (+0.14%)
JP JPX Consumer Defensive Agricultural Farm Products
Address Kamakuragashi Building 101-8521
Tokyo, JP
CEO Hideyuki Tsukagoshi
IPO 2001-01-01
ISIN JP3366400004

Explore sections of this company profile

Description

Showa Sangyo Co., Ltd., a diversified Japanese enterprise, specializes in the production, processing, and distribution of food products across various sectors. Its consumer goods division supplies a wide assortment of household food items, including cooking oils, wheat flour, an array of premixes (such as tempura batter and hotcake mixes), pasta, health-focused foods, and curated gift sets. The company's flour milling operations focus on manufacturing wheat flour and diverse premixed ingredients. Within its vegetable oils segment, Showa Sangyo produces a broad spectrum of cooking oils, ranging from refined soybean oils and salad oils to specialized blends for frying applications like tempura and donuts, alongside functional and premium healthy oils. This division also supplies industrial products such as soybean meals, soy proteins, and bulk premixes and pasta. The starches and sweeteners business creates cornstarch, modified starch, and a variety of corn-derived sweeteners including dextrose, high-fructose corn syrup, liquid and powdered corn syrup, dextrin, and isomalto-oligosaccharides. Furthermore, the animal feed unit provides feed for poultry, swine, cows, beef cattle, and aquaculture, while also supplying consumer egg packs, processed egg products, and fertilizers, as well as operating pig-fattening farms. Complementing its manufacturing, the company's warehousing services manage refrigerated and frozen storage facilities and offer freight transportation. Lastly, its real estate arm engages in the development of commercial properties and the leasing of office buildings, retail spaces, distribution centers, and land for business use. Founded in 1936, Showa Sangyo Co., Ltd. is headquartered in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY3,490.00 +5.00 (+0.14%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
63.4K
Beta
0.05
Float Shares
16.48M
Free Float %
50.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.42% +7.05% -0.16% -4.47% +6.30% +5.08% +10.56% +20.85% +7.19% +28.20% +256.11%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3,490.00
DCF (Unlevered) 13,217.83 +278.7%
DCF (Levered) 34,899.05 +900.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 1 +1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.60
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Agricultural Farm Products: +8.2%
    +0.3% Q1'26: +2.7% (vs Q1'25)
  • EPS growth Agricultural Farm Products: +20.0%
    -8.3% Q1'26: +38.7% (vs Q1'25)
  • FCF margin FCF growth · Agricultural Farm Products: +43.8%
    +1.9% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Agricultural Farm Products: +8.1%
    +3.6% Q1'26: +2.4% (vs Q1'25)
  • ROIC Agricultural Farm Products: +6.0%
    +4.4% Q1'26: +2.9% (vs Q1'25)
  • Share dilution Agricultural Farm Products: +0.0%
    -0.3% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Agricultural Farm Products: 0.61×
    2.29× Q1'26: 2.83× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.04) × ERP
WACC = 67% × Ke + 33% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 13,177.46 Current price: 3,490.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
245.11B
est: 239.31B (+2.4%)
247.82B
est: 254.20B (-2.5%)
233.21B
est: 242.36B (-3.8%)
233.17B
est: 243.00B (-4.0%)
255.91B
est: 260.00B (-1.6%)
254.02B
est: 285.00B (-10.9%)
256.00B
est: 252.44B (+1.4%)
287.64B
est: 287.46B (+0.1%)
335.05B
est: 336.05B (-0.3%)
346.36B
est: 342.49B (+1.1%)
334.43B
est: 331.94B (+0.7%)
332.76B
332.76B – 332.76B
+0.2% YoY
333.57B
333.57B – 333.57B
+0.2% YoY
334.39B
334.39B – 334.39B
+0.2% YoY
335.22B
335.22B – 335.22B
+0.2% YoY
EBITDA
15.41B
est: 17.19B (-10.4%)
15.78B
est: 18.26B (-13.6%)
16.72B
est: 17.41B (-4.0%)
15.37B
est: 17.46B (-12.0%)
18.20B
est: 18.68B (-2.6%)
17.82B
est: 20.48B (-13.0%)
20.55B
est: 18.14B (+13.3%)
16.19B
est: 20.65B (-21.6%)
21.17B
est: 24.14B (-12.3%)
27.08B
est: 29.26B (-7.5%)
27.18B
est: 28.36B (-4.2%)
28.43B
28.43B – 28.43B
+0.2% YoY
28.50B
28.50B – 28.50B
+0.2% YoY
28.57B
28.57B – 28.57B
+0.2% YoY
28.64B
28.64B – 28.64B
+0.2% YoY
EBIT
7.99B
est: 9.51B (-16.1%)
8.47B
est: 10.11B (-16.2%)
8.89B
est: 9.64B (-7.7%)
7.44B
est: 9.66B (-23.0%)
9.61B
est: 10.34B (-7.1%)
9.53B
est: 11.33B (-15.9%)
11.70B
est: 10.04B (+16.6%)
6.06B
est: 11.43B (-47.0%)
11.12B
est: 13.36B (-16.7%)
16.86B
est: 19.96B (-15.5%)
16.76B
est: 19.34B (-13.3%)
19.39B
19.39B – 19.39B
+0.2% YoY
19.44B
19.44B – 19.44B
+0.2% YoY
19.49B
19.49B – 19.49B
+0.2% YoY
19.54B
19.54B – 19.54B
+0.2% YoY
Net Income
5.29B
est: 5.09B (+3.8%)
5.94B
est: 6.21B (-4.3%)
6.17B
est: 7.87B (-21.6%)
4.89B
est: 5.47B (-10.6%)
7.25B
est: 6.66B (+9.0%)
6.76B
est: 7.22B (-6.4%)
10.12B
est: 9.37B (+7.9%)
4.01B
est: 4.01B (-0.1%)
7.78B
est: 5.53B (+40.6%)
12.36B
est: 14.53B (-14.9%)
11.60B
est: 11.76B (-1.3%)
10.00B
10.00B – 10.00B
-14.9% YoY
10.02B
10.02B – 10.02B
+0.2% YoY
10.03B
10.03B – 10.03B
+0.2% YoY
10.05B
10.05B – 10.05B
+0.2% YoY
SGA
32.28B
est: 31.87B (+1.3%)
31.48B
est: 33.85B (-7.0%)
31.91B
est: 32.27B (-1.1%)
31.81B
est: 32.36B (-1.7%)
36.52B
est: 34.62B (+5.5%)
37.12B
est: 37.95B (-2.2%)
37.92B
est: 33.62B (+12.8%)
39.40B
est: 38.28B (+2.9%)
40.23B
est: 44.75B (-10.1%)
42.64B
est: 45.23B (-5.7%)
46.00B
est: 43.84B (+4.9%)
43.95B
43.95B – 43.95B
+0.2% YoY
44.05B
44.05B – 44.05B
+0.2% YoY
44.16B
44.16B – 44.16B
+0.2% YoY
44.27B
44.27B – 44.27B
+0.2% YoY
EPS
165.45
est: 156.36 (+5.8%)
185.90
est: 190.50 (-2.4%)
194.26
est: 241.50 (-19.6%)
142.95
est: 167.90 (-14.9%)
211.85
est: 204.30 (+3.7%)
216.44
est: 221.70 (-2.4%)
319.66
est: 287.65 (+11.1%)
120.58
est: 123.10 (-2.0%)
232.57
est: 169.70 (+37.0%)
369.43
est: 447.08 (-17.4%)
355.98
est: 361.90 (-1.6%)
307.80
307.80 – 307.80
-14.9% YoY
308.30
308.30 – 308.30
+0.2% YoY
308.80
308.80 – 308.80
+0.2% YoY
309.30
309.30 – 309.30
+0.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-05-14 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-05-13 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-05-12 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-05-11 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-05-08 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-05-07 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-05-01 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-04-30 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-04-28 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-04-27 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-04-24 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-04-23 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-04-22 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-04-21 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-04-20 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-04-17 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-04-16 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-1.89B
OE per share TTM
-58.09
Owner's Yield
-1.84%
Maintenance CapEx ratio
28.18%
Maint CapEx / Avg PPE
27.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 54 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan Opportunities Fund OPPJ 0.24% 686.1K 0.58%
2 iShares International Developed Small Cap Value Factor ETF ISVL 0.08% 267.5K 0.31%
3 WisdomTree Japan SmallCap Dividend Fund DFJ 0.07% 285.4K 0.58%
4 iShares MSCI Japan Small-Cap ETF SCJ 0.04% 103.8K 0.50%
5 Dimensional - International Small Cap Value ETF DISV 0.04% 1.73M 0.42%
6 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.03% 165.8K 0.58%
7 Avantis International Small Cap Value ETF AVDV 0.03% 5.56M 0.36%
8 Avantis International Small Cap Equity ETF AVDS 0.02% 64.8K 0.30%
9 Avantis Global Small Cap Value UCITS ETF AVGS.L 0.02% 215.4K 0.39%
10 Schwab International Small-Cap Equity ETF SCHC 0.02% 1.03M 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.18M
Shares Outstanding
32.50M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hideyuki Tsukagoshi President, Executive Officer & Representative Director 101M male
Masashi Ono Managing Executive Officer of Technical Department & Director male
Takaaki Suzuki Senior Managing Executive Officer, GM of Business & Sales Division and Director male
Tatsuya Yamaguchi Managing Executive Officer & Director male
Yoshihiro Hosoi Managing Executive Officer, Corporate Division Manager & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits