Samsonite International S.A. (1910.HK)
Luxembourg City, HK
Samsonite International S.A. operates globally, specializing in the conceptualization, production, procurement, and sale of travel luggage throughout North America, Asia, Europe, and Latin America. Its extensive product portfolio includes various types of bags such as general luggage, business cases, computer carriers, outdoor packs, casual totes, and women's handbags. The company also provides a range of travel accessories and sleek protective covers for personal electronic devices. These offerings are predominantly marketed under renowned brands like Samsonite, Tumi, American Tourister, Speck, High Sierra, Gregory, Lipault, Kamiliant, Hartmann, and eBags, alongside other proprietary and officially licensed labels. Samsonite's merchandise reaches consumers via multiple avenues, including extensive wholesale networks, its own directly managed retail stores, and online e-commerce platforms. Established in 1910, Samsonite International S.A. has its corporate headquarters situated in Luxembourg.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.65% | +5.41% | -4.45% | -25.25% | -22.51% | -25.63% | +6.47% | -33.63% | +10.12% | -35.37% | +4,674.19% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 3 | 0 |
| Buy | 12 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Apparel - Footwear & Accessories: +5.0%-2.4% Q1'26: +3.8% (vs Q1'25)
-
EPS growth Apparel - Footwear & Accessories: +5.0%-12.5% Q1'26: -32.4% (vs Q1'25)
-
FCF margin FCF growth · Apparel - Footwear & Accessories: +7.7%+11.9% ★ Q1'26: +8.8% (vs Q1'25)
-
EBIT margin Apparel - Footwear & Accessories: +8.8%+15.7% ★ Q1'26: +11.5% (vs Q1'25)
-
ROIC Apparel - Footwear & Accessories: +7.3%+12.1% ★ Q1'26: +7.0% (vs Q1'25)
-
Share dilution Apparel - Footwear & Accessories: +0.0%-4.3% ★ Q1'26: -1.2% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Apparel - Footwear & Accessories: -0.25×2.94× Q1'26: 3.63× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2011 actual |
Dec 2012 actual |
Dec 2013 actual |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 11 Rev. Ana. 6 EPS Ana. |
Dec 2027 13 Rev. Ana. 8 EPS Ana. |
Dec 2028 8 Rev. Ana. 7 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.57B
est: 202.46M (+673.0%)
|
1.77B
est: 229.64M (+671.5%)
|
2.04B
est: 265.56M (+667.4%)
|
2.35B
est: 305.97M (+668.3%)
|
2.43B
est: 2.45B (-0.7%)
|
2.81B
est: 2.76B (+1.8%)
|
3.49B
est: 3.43B (+1.8%)
|
3.80B
est: 3.82B (-0.7%)
|
3.64B
est: 3.63B (+0.1%)
|
1.54B
est: 1.51B (+1.9%)
|
2.02B
est: 2.02B (+0.2%)
|
2.88B
est: 2.98B (-3.3%)
|
3.68B
est: 470.66M (+682.4%)
|
3.59B
est: 3.60B (-0.3%)
|
3.50B
est: 3.49B (+0.4%)
|
3.60B
3.52B – 3.64B
+3.2% YoY
|
3.73B
3.61B – 3.82B
+3.7% YoY
|
3.88B
3.77B – 3.95B
+4.0% YoY
|
| EBITDA |
249.67M
est: 6.21M (+3,923.2%)
|
268.89M
est: 16.64M (+1,515.4%)
|
327.57M
est: 34.52M (+849.1%)
|
364.59M
est: 42.41M (+759.7%)
|
377.32M
est: 40.74M (+826.2%)
|
466.63M
est: 45.63M (+922.7%)
|
561.00M
est: 45.57M (+1,131.0%)
|
588.70M
est: 48.49M (+1,114.1%)
|
589.00M
est: 39.64M (+1,385.9%)
|
-1.01B
est: 24.93M (-4,134.9%)
|
286.20M
est: 39.78M (+619.5%)
|
647.50M
est: 45.74M (+1,315.5%)
|
906.70M
est: 139.61M (+549.5%)
|
700.00M
est: 1.07B (-34.6%)
|
806.59M
est: 1.03B (-22.0%)
|
1.07B
1.04B – 1.08B
+3.2% YoY
|
1.11B
1.07B – 1.13B
+3.7% YoY
|
1.15B
1.12B – 1.17B
+4.0% YoY
|
| EBIT |
176.58M
est: -9.87M (+1,888.4%)
|
228.63M
est: 30.62M (+646.7%)
|
273.27M
est: 35.99M (+659.3%)
|
286.07M
est: 41.80M (+584.4%)
|
294.22M
est: 40.52M (+626.1%)
|
316.36M
est: 44.53M (+610.5%)
|
398.30M
est: 52.49M (+658.8%)
|
409.70M
est: 60.42M (+578.1%)
|
279.30M
est: 57.04M (+389.6%)
|
-1.26B
est: 18.61M (-6,876.4%)
|
88.50M
est: 29.70M (+198.0%)
|
472.10M
est: 34.15M (+1,282.5%)
|
714.40M
est: 123.13M (+480.2%)
|
628.00M
est: 944.45M (-33.5%)
|
549.71M
est: 912.47M (-39.8%)
|
941.34M
919.89M – 952.35M
+3.2% YoY
|
976.35M
943.77M – 1.00B
+3.7% YoY
|
1.02B
986.91M – 1.03B
+4.0% YoY
|
| Net Income |
86.75M
est: 15.28M (+467.6%)
|
148.44M
est: 12.65M (+1,073.6%)
|
176.09M
est: 22.10M (+696.9%)
|
186.26M
est: 26.17M (+611.8%)
|
197.64M
est: 25.22M (+683.7%)
|
255.67M
est: 28.49M (+797.4%)
|
334.26M
est: 40.52M (+724.9%)
|
236.70M
est: 47.65M (+396.8%)
|
132.50M
est: 28.89M (+358.7%)
|
-1.28B
est: 8.71M (-14,765.1%)
|
14.30M
est: 13.90M (+2.9%)
|
312.70M
est: 408.90M (-23.5%)
|
417.00M
est: 52.40M (+695.8%)
|
345.60M
est: 327.53M (+5.5%)
|
289.43M
est: 281.91M (+2.7%)
|
285.44M
279.06M – 291.82M
+1.3% YoY
|
311.19M
267.66M – 354.73M
+9.0% YoY
|
329.65M
289.22M – 370.09M
+5.9% YoY
|
| SGA |
647.32M
est: 97.14M (+566.4%)
|
704.81M
est: 94.43M (+646.4%)
|
802.87M
est: 104.95M (+665.0%)
|
922.17M
est: 119.30M (+673.0%)
|
952.30M
est: 124.86M (+662.7%)
|
1.14B
est: 137.28M (+730.5%)
|
1.52B
est: 180.70M (+740.3%)
|
1.67B
est: 216.45M (+669.7%)
|
1.62B
est: 198.98M (+715.3%)
|
1.02B
est: 104.56M (+873.5%)
|
987.90M
est: 166.85M (+492.1%)
|
1.19B
est: 191.87M (+517.7%)
|
1.52B
est: 197.61M (+668.8%)
|
1.52B
est: 1.52B (+0.3%)
|
1.27B
est: 1.46B (-13.2%)
|
1.51B
1.48B – 1.53B
+3.2% YoY
|
1.57B
1.51B – 1.61B
+3.7% YoY
|
1.63B
1.58B – 1.66B
+4.0% YoY
|
| EPS |
0.06
est: 0.01 (+471.5%)
|
0.11
est: 0.02 (+595.9%)
|
0.13
est: 0.02 (+639.8%)
|
0.13
est: 0.02 (+552.1%)
|
0.14
est: 0.14 (-2.8%)
|
0.18
est: 0.13 (+33.5%)
|
0.24
est: 0.18 (+31.8%)
|
0.17
est: 0.19 (-8.2%)
|
0.09
est: 0.14 (-35.8%)
|
-0.89
est: -0.82 (-8.1%)
|
0.01
est: -0.04 (+126.6%)
|
0.22
est: 0.14 (+61.6%)
|
0.27
est: 0.04 (+613.4%)
|
0.24
est: 0.24 (+1.5%)
|
0.21
est: 0.20 (+3.1%)
|
0.20
0.20 – 0.21
+0.6% YoY
|
0.22
0.19 – 0.25
+9.7% YoY
|
0.23
0.21 – 0.27
+4.3% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-13 | A | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-12 | A | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-11 | A | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-06 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-05 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-04 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-29 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | FlexShares Morningstar Developed Markets ex-US Factor Tilt Index Fund TLTD | 0.13% | 843.1K | 0.41% |
| 2 | Schwab Fundamental International Small Company Index ETF FNDC | 0.06% | 1.87M | 0.39% |
| 3 | iShares International Equity Factor ETF INTF | 0.05% | 1.93M | 0.16% |
| 4 | Dimensional - International Small Cap ETF DFIS | 0.05% | 2.72M | 0.39% |
| 5 | Vanguard FTSE Developed Asia Pacific ex Japan UCITS ETF (USD) Accumulating VAPU.L | 0.04% | 1.42M | 0.15% |
| 6 | Vanguard FTSE Developed Asia Pacific ex Japan UCITS ETF (USD) Distributing VDPX.L | 0.04% | 1.42M | 0.15% |
| 7 | Dimensional International Sustainability Core 1 ETF DFSI | 0.03% | 367.7K | 0.24% |
| 8 | Vanguard Global Value Factor ETF VVL.TO | 0.03% | 185.9K | 0.38% |
| 9 | Dimensional - International Vector Equity ETF DXIV | 0.03% | 59.0K | 0.53% |
| 10 | BMO Global Consumer Discretionary Hedged to CAD Index ETF DISC.TO | 0.03% | 8.3K | 0.39% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Kyle Francis Gendreau | Chief Executive Officer & Executive Director | 25M | male |
| Damien Mignot | President of Europe | — | male |
| John Bayard Livingston | Executive Vice President, General Counsel & Joint Company Secretary | — | male |
| Juan Roberto Guzmán Martínez | President of Latin America | — | male |
| Luciano Severo Rodembusch | President of TUMI | — | male |
| Lynne Berard | President of North America | — | female |
| Subrata Dutta | President of Asia Pacific & Middle East | — | male |
| Thomas R. Pizzuti | Chief Financial Officer | — | male |
| William Yue | Vice President of Investor Relations | — | male |
| Alvin Caezar Concepcion | Head of Investor Relations | — | male |
| Wing Tsz FCIS | Joint Company Secretary | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 1910.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
