Subscribe

Haitian International Holdings Limited (1882.HK)

HKD19.22 +0.34 (+1.80%)
HK HKSE Industrials Industrial - Machinery
Address Metroplaza Tower 2
Kwai Fong, HK
CEO Bin Zhang
IPO 2006-12-22
ISIN KYG4232C1087

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 1882.HK (HKD) Other OTC · HAIIF (USD)
Description

Haitian International Holdings Limited, an investment holding company, engages in the manufacture, distribution, and sale of plastic injection molding machines and related products in Mainland China, Hong Kong, and internationally. It offers plastic machinery under the Haitian and Zhafir names. The company is also involved in the trading of plastic machinery and related accessories; and sale of software for plastic injection molding machines. It serves automotive, packaging, medical, electronics, logistics, consumer goods, and white goods industries. The company was founded in 1966 and is headquartered in Kwai Fong, Hong Kong.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD19.22 +0.34 (+1.80%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
1.13
Float Shares
627.32M
Free Float %
39.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.35% -5.36% -6.44% -21.96% -9.44% -10.83% +3.35% +10.02% -27.08% +57.83% +397.73%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
19.22
DCF (Unlevered) 26.53 +38.0%
DCF (Levered) 20.46 +6.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 80% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 6 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.07
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers ★ Strong MOAT
  • Revenue growth Industrial - Machinery: +7.4%
    +10.0% Q4'25: +30.3% (vs Q4'23)
  • EPS growth Industrial - Machinery: +15.6%
    +7.3% Q4'25: +26.6% (vs Q4'23)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    +16.2% Q4'25: +15.8% (vs Q4'23)
  • EBIT margin Industrial - Machinery: +10.0%
    +20.3% Q4'25: +18.6% (vs Q4'23)
  • ROIC Industrial - Machinery: +6.8%
    +25.1% Q4'25: +45.5% (vs Q4'23)
  • Share dilution Industrial - Machinery: +0.0%
    +0.0% Q4'25: +0.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    0.80× Q4'25: 0.44× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.11) × ERP
WACC = 89% × Ke + 11% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 26.62 Current price: 19.22
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
8 Rev. Ana.
6 EPS Ana.
Dec 2027
9 Rev. Ana.
8 EPS Ana.
Dec 2028
6 Rev. Ana.
5 EPS Ana.
Revenue
3.86B
est: 3.83B (+0.8%)
7.06B
est: 6.74B (+4.7%)
7.03B
est: 7.41B (-5.1%)
6.34B
est: 6.59B (-3.9%)
7.20B
est: 7.51B (-4.1%)
7.56B
est: 7.75B (-2.4%)
7.34B
est: 8.97B (-18.2%)
8.10B
est: 8.65B (-6.4%)
10.19B
est: 12.09B (-15.7%)
10.85B
est: 13.05B (-16.9%)
9.81B
est: 11.33B (-13.4%)
11.80B
est: 13.08B (-9.8%)
16.02B
est: 19.10B (-16.1%)
12.31B
est: 14.27B (-13.8%)
13.07B
est: 13.68B (-4.5%)
16.13B
est: 16.26B (-0.8%)
17.73B
est: 17.51B (+1.3%)
19.92B
19.20B – 21.07B
+13.8% YoY
21.71B
20.15B – 24.29B
+9.0% YoY
23.23B
21.96B – 25.31B
+7.0% YoY
EBITDA
607.29M
est: 536.35M (+13.2%)
1.39B
est: 1.07B (+30.3%)
1.45B
est: 1.54B (-5.6%)
1.34B
est: 1.33B (+0.6%)
1.48B
est: 1.57B (-5.4%)
1.64B
est: 1.77B (-6.9%)
1.66B
est: 1.86B (-10.9%)
1.97B
est: 2.06B (-4.3%)
2.61B
est: 3.04B (-14.2%)
2.33B
est: 3.16B (-26.2%)
2.20B
est: 2.39B (-8.0%)
2.98B
est: 2.53B (+17.5%)
3.78B
est: 2.78B (+36.2%)
2.74B
est: 3.15B (-12.8%)
3.50B
est: 3.25B (+7.9%)
3.69B
est: 3.92B (-5.8%)
4.09B
est: 4.15B (-1.7%)
4.73B
4.56B – 5.00B
+13.8% YoY
5.15B
4.78B – 5.76B
+9.0% YoY
5.51B
5.21B – 6.01B
+7.0% YoY
EBIT
521.89M
est: 395.08M (+32.1%)
1.30B
est: 879.76M (+47.9%)
1.35B
est: 1.39B (-3.5%)
1.21B
est: 1.18B (+3.2%)
1.37B
est: 1.29B (+6.2%)
1.50B
est: 1.40B (+7.6%)
1.50B
est: 1.47B (+2.3%)
1.79B
est: 1.54B (+16.3%)
2.40B
est: 2.22B (+8.3%)
2.07B
est: 2.62B (-20.9%)
1.90B
est: 2.05B (-7.2%)
2.67B
est: 2.17B (+23.3%)
3.47B
est: 2.38B (+46.1%)
2.40B
est: 2.69B (-10.8%)
3.11B
est: 2.88B (+7.9%)
3.25B
est: 3.36B (-3.0%)
3.60B
est: 3.69B (-2.4%)
4.20B
4.05B – 4.44B
+13.8% YoY
4.57B
4.25B – 5.12B
+9.0% YoY
4.90B
4.63B – 5.33B
+7.0% YoY
Net Income
450.03M
est: 383.71M (+17.3%)
1.06B
est: 791.78M (+34.2%)
1.10B
est: 1.16B (-5.3%)
986.03M
est: 995.62M (-1.0%)
1.21B
est: 1.12B (+7.3%)
1.31B
est: 1.24B (+4.9%)
1.36B
est: 1.29B (+5.3%)
1.55B
est: 1.40B (+10.9%)
2.01B
est: 2.03B (-1.4%)
1.92B
est: 2.26B (-15.0%)
1.75B
est: 1.71B (+2.5%)
2.39B
est: 1.76B (+35.3%)
3.05B
est: 1.93B (+57.9%)
2.26B
est: 2.32B (-2.5%)
2.49B
est: 2.59B (-3.7%)
3.08B
est: 2.98B (+3.2%)
3.30B
est: 3.38B (-2.2%)
3.71B
3.48B – 3.95B
+10.0% YoY
4.16B
3.75B – 4.57B
+12.1% YoY
4.49B
4.12B – 4.87B
+7.9% YoY
SGA
541.01M
est: 549.52M (-1.5%)
856.48M
est: 951.90M (-10.0%)
859.73M
est: 938.09M (-8.4%)
830.16M
est: 775.57M (+7.0%)
978.52M
est: 945.97M (+3.4%)
1.05B
est: 970.53M (+8.4%)
1.03B
est: 994.42M (+3.7%)
1.10B
est: 1.01B (+9.0%)
1.33B
est: 1.37B (-3.6%)
1.51B
est: 1.43B (+5.0%)
1.44B
est: 1.28B (+12.6%)
1.52B
est: 1.39B (+8.8%)
1.85B
est: 1.53B (+21.0%)
1.80B
est: 1.73B (+3.9%)
2.02B
est: 1.94B (+3.8%)
2.31B
est: 2.16B (+7.3%)
2.67B
est: 2.49B (+7.5%)
2.83B
2.73B – 2.99B
+13.8% YoY
3.08B
2.86B – 3.45B
+9.0% YoY
3.30B
3.12B – 3.59B
+7.0% YoY
EPS
0.28
est: 0.25 (+10.4%)
0.67
est: 0.56 (+19.0%)
0.69
est: 0.71 (-2.3%)
0.62
est: 0.63 (-1.2%)
0.76
est: 0.75 (+1.7%)
0.82
est: 0.82 (-0.6%)
0.85
est: 0.97 (-12.5%)
0.97
est: 1.06 (-8.4%)
1.26
est: 1.52 (-17.2%)
1.20
est: 1.53 (-21.4%)
1.10
est: 1.24 (-11.5%)
1.50
est: 1.59 (-5.6%)
1.91
est: 2.21 (-13.4%)
1.42
est: 1.60 (-11.4%)
1.56
est: 1.62 (-3.8%)
1.93
est: 1.94 (-0.6%)
2.07
est: 2.10 (-1.5%)
2.33
2.18 – 2.47
+10.8% YoY
2.55
2.35 – 2.87
+9.4% YoY
2.75
2.58 – 3.05
+8.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-28 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-27 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-26 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-22 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-21 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-20 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-19 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-18 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-15 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-14 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-13 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-12 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-11 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-08 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-07 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-06 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-05 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-04 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-04-30 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-29 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-28 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-04-27 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-04-24 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-04-23 A- 4/5 3/5 4/5 5/5 2/5 4/5 3/5
2026-04-22 A- 4/5 3/5 4/5 5/5 2/5 4/5 3/5
2026-04-21 A- 4/5 3/5 4/5 5/5 2/5 4/5 3/5
2026-04-20 A- 4/5 3/5 4/5 5/5 2/5 4/5 3/5
2026-04-17 A- 4/5 3/5 4/5 5/5 2/5 4/5 3/5
2026-04-16 A- 4/5 3/5 4/5 5/5 2/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
6.84B
OE per share TTM
4.28
Owner's Yield
21.68%
Maintenance CapEx ratio
14.58%
Maint CapEx / Avg PPE
43.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 155 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amundi MSCI China Tech UCITS ETF EUR CC1.PA 0.63% 1.83M 0.55%
2 Amundi MSCI China Tech UCITS ETF USD CC1U.L 0.63% 1.84M 0.55%
3 iShares MSCI China Multisector Tech ETF TCHI 0.33% 156.3K 0.59%
4 First Trust Emerging Markets Small Cap AlphaDEX Fund FEMS 0.30% 757.2K 0.80%
5 iShares MSCI China Tech UCITS ETF CTEC.AS 0.26% 6.04M 0.45%
6 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.20% 235.3K 0.42%
7 UBS Solactive China Technology UCITS ETF USD acc CQQQ.SW 0.19% 726.0K 0.47%
8 UBS Solactive China Technology UCITS ETF hEUR acc CITE.MI 0.19% 722.0K 0.50%
9 Rayliant Wilshire NxtGen Emerging Markets Equity ETF RWEM 0.17% 131.5K 0.52%
10 WisdomTree China ex-State-Owned Enterprises Fund CXSE 0.16% 784.7K 0.32%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
410.7K
Shares Outstanding
1.60B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bin Zhang Chief Executive Officer & Executive Director 2M male
Jianfeng Zhang Senior Vice President of Sales & Marketing, Executive VP, Director of Domestic Sales and Executive Director 2M male
Jianming Zhang Executive Chairman 2M male
Weiqun Chen Executive Director & Vice President 2M male
Lu Chen Investment Director & Executive Director 1M female
Ka Man Lee Company Secretary female
Nanhong Fu Head of Technology male
Haibo Bei Vice President & Executive Vice Director of Domestic Sales male
Wenxian Yu Vice President of Human Resources & Administration male
Xiaojing Yu Director of Investor Relations female
Zhenfeng Xie Chief Financial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits