Subscribe

Precious Dragon Technology Holdings Limited (1861.HK)

HKD2.50 +0.05 (+2.04%)
CN HKSE Consumer Cyclical Specialty Retail
Address No. 628 Jufeng North Road
Guangzhou, CN
CEO Ko Sau Mee
Website botny.com
IPO 2019-06-21
ISIN KYG7224A1058

Explore sections of this company profile

Description

Precious Dragon Technology Holdings Limited specializes in the creation, production, and distribution of both aerosol and non-aerosol solutions, predominantly catering to the automotive beauty and maintenance sector. Its extensive market reach covers Mainland China, Japan, a wider Asian footprint, the Middle East, the Americas, and other international territories. The enterprise is structured into two primary divisions: Automotive Beauty and Maintenance Products, and Personal Care Products. Within the automotive segment, offerings span cleaning and upkeep items for vehicle interiors, tires, and wheels; paint and coating solutions like chrome aerosol sprays; seasonal products such as refrigerants and cold-cranking agents; and air-fresheners. Beyond automotive, the company also manufactures personal care essentials, including foaming facial cleansers, sunscreens, moisturizers, deodorants, and hand washes. Furthermore, it produces household goods like paints and floor polishes, and supplies various packaging materials. An additional service provided is the content filling for aerosol cans. Precious Dragon markets its original brand manufacturing products under its own or licensed brand names, such as BOTNY, ATM, ETOMAN, NISSEI, WIN, FOX-D, PISCIS, and PARLUX, through distributors and online platforms including Tmall and JD.com. The company's diverse activities also encompass offering contract manufacturing services, selling ethanol, and engaging in the trading of aerosol and non-aerosol items. Established in 2000, its corporate headquarters are located in Guangzhou, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD2.50 +0.05 (+2.04%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
90.6K
Beta
1.45
Float Shares
58.56M
Free Float %
25.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.23% -0.47% +22.09% +7.69% +20.00% +7.14% +89.19% +57.89% -50.00% -28.08% -28.08%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.50
DCF (Unlevered) 2.51 +0.5%
DCF (Levered) 2.75 +10.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
5.45
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
A+
Overall Score
5 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Retail: +6.4%
    +7.0% Q4'25: +13.8% (vs Q4'23)
  • EPS growth Specialty Retail: +20.6%
    +66.7% Q4'25: -80.0% (vs Q4'23)
  • FCF margin FCF growth · Specialty Retail: +29.3%
    +5.2% Q4'25: +17.0% (vs Q4'23)
  • EBIT margin Specialty Retail: +5.4%
    +12.8% Q4'25: +13.6% (vs Q4'23)
  • ROIC Specialty Retail: +6.5%
    +22.7% Q4'25: +48.8% (vs Q4'23)
  • Share dilution Specialty Retail: +0.1%
    +0.0% Q4'25: +0.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×
    0.16× Q4'25: 0.08× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.39) × ERP
WACC = 97% × Ke + 3% × Kd (7.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2.52 Current price: 2.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A+ 5/5 4/5 5/5 5/5 4/5 4/5 3/5
2026-05-28 A+ 5/5 4/5 5/5 5/5 4/5 4/5 3/5
2026-05-27 A+ 5/5 4/5 5/5 5/5 4/5 4/5 3/5
2026-05-15 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-14 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-13 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-12 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-11 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-06 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-05 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-04-30 A 4/5 3/5 4/5 5/5 3/5 4/5 4/5
2026-04-21 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
174.19M
OE per share TTM
0.74
Owner's Yield
35.31%
Maintenance CapEx ratio
150.98%
Maint CapEx / Avg PPE
40.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
178.7K
Shares Outstanding
233.92M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ko Sau Mee Chairlady & Chief Executive Officer 2M female
Hing Lung Lin Head of Sales & Marketing Department and Executive Director 2M male
Hing Lei Lin Head of Procurement Department & Executive Director 1M female
Xiaoye Yang Head of Safety, Quality Control & Technical Supervision Department and Executive Director 647.0K male
Kam Fai Lee Company Secretary male
Caixia Zeng Finance Manager female
Zhiming Zhang Head of production department male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits