Subscribe

Perfect Medical Health Management Limited (1830.HK)

HKD1.37 +0.00 (+0.00%)
HK HKSE Consumer Cyclical Personal Products & Services
Address Langham Place Office Tower
Mong Kok, HK
CEO Kong Au-Yeung
IPO 2012-02-10
ISIN KYG7013H1056

Explore sections of this company profile

Description

Operating as an investment holding firm, Perfect Medical Health Management Limited delivers a comprehensive suite of medical and aesthetic services across Hong Kong, mainland China, Macau, Singapore, and Australia. Its offerings encompass medical aesthetics, hair restoration, pain relief, proactive health management, and fertility treatments. Beyond its core medical provisions, the company is involved in advertising, charitable initiatives, and management services, while also holding trademarks, leasing equipment, and operating a network of service centers. Established in 2003, the company, initially known as Perfect Shape Medical Limited, adopted its current name, Perfect Medical Health Management Limited, in June 2021. Its corporate headquarters are located in Mong Kok, Hong Kong.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD1.37 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
425.1K
Beta
0.75
Float Shares
314.05M
Free Float %
25.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.54% -4.17% -4.17% -4.96% -17.86% -7.26% -51.06% -66.18% -85.89% +45.57% +29.21%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.37
DCF (Unlevered) 4.87 +255.4%
DCF (Levered) 5.25 +283.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2025-10 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.54
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Personal Products & Services: +6.6%
    -14.7% Q1'26: -29.4% (vs Q1'24)
  • EPS growth Personal Products & Services: +19.6%
    -12.5% Q1'26: -44.3% (vs Q1'24)
  • FCF margin FCF growth · Personal Products & Services: +11.7%
    +34.2% Q1'26: +32.8% (vs Q1'24)
  • EBIT margin Personal Products & Services: +10.5%
    +22.5% Q1'26: +22.2% (vs Q1'24)
  • ROIC Personal Products & Services: +6.9%
    +80.9% Q1'26: +162.7% (vs Q1'24)
  • Share dilution Personal Products & Services: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Personal Products & Services: 0.59×
    0.36× Q1'26: 0.19× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.76) × ERP
WACC = 87% × Ke + 13% × Kd (5.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4.88 Current price: 1.37
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
470.24M
est: 511.56M (-8.1%)
728.66M
est: 660.50M (+10.3%)
879.12M
est: 997.00M (-11.8%)
756.98M
est: 660.50M (+14.6%)
906.28M
est: 997.00M (-9.1%)
1.20B
est: 752.90M (+59.0%)
1.24B
est: 797.60M (+55.6%)
1.09B
est: 851.20M (+28.0%)
1.35B
est: 1.30B (+3.8%)
1.39B
est: 1.43B (-2.5%)
1.39B
est: 1.41B (-1.0%)
1.13B
est: 1.28B (-11.5%)
1.13B
1.13B – 1.13B
-11.6% YoY
1.22B
1.22B – 1.22B
+8.2% YoY
1.31B
1.31B – 1.31B
+7.4% YoY
EBITDA
127.04M
est: 217.75M (-41.7%)
216.83M
est: 281.15M (-22.9%)
241.22M
est: 424.39M (-43.2%)
203.67M
est: 281.15M (-27.6%)
316.20M
est: 255.25M (+23.9%)
466.26M
est: 320.48M (+45.5%)
617.30M
est: 339.51M (+81.8%)
474.13M
est: 362.32M (+30.9%)
602.84M
est: 553.36M (+8.9%)
592.40M
est: 606.78M (-2.4%)
596.91M
est: 598.91M (-0.3%)
441.97M
est: 542.72M (-18.6%)
479.72M
479.72M – 479.72M
-11.6% YoY
518.88M
518.88M – 518.88M
+8.2% YoY
557.19M
557.19M – 557.19M
+7.4% YoY
EBIT
114.43M
est: 137.60M (-16.8%)
170.30M
est: 177.66M (-4.1%)
161.11M
est: 268.17M (-39.9%)
117.49M
est: 177.66M (-33.9%)
236.20M
est: 137.07M (+72.3%)
395.87M
est: 307.77M (+28.6%)
462.48M
est: 214.54M (+115.6%)
302.87M
est: 228.95M (+32.3%)
383.79M
est: 349.67M (+9.8%)
368.81M
est: 383.43M (-3.8%)
394.95M
est: 378.45M (+4.4%)
263.63M
est: 342.95M (-23.1%)
303.14M
303.14M – 303.14M
-11.6% YoY
327.88M
327.88M – 327.88M
+8.2% YoY
352.09M
352.09M – 352.09M
+7.4% YoY
Net Income
83.02M
est: 115.32M (-28.0%)
134.91M
est: 154.02M (-12.4%)
130.02M
est: 189.57M (-31.4%)
91.36M
est: 154.02M (-40.7%)
194.19M
est: 111.93M (+73.5%)
319.03M
est: 237.92M (+34.1%)
360.16M
est: 94.79M (+280.0%)
284.63M
est: 106.63M (+166.9%)
305.25M
est: 288.93M (+5.6%)
315.64M
est: 251.24M (+25.6%)
315.80M
est: 315.80M (+0.0%)
206.90M
est: 326.61M (-36.7%)
251.24M
251.24M – 251.24M
-23.1% YoY
288.93M
288.93M – 288.93M
+15.0% YoY
326.61M
326.61M – 326.61M
+13.0% YoY
SGA
124.64M
est: 74.94M (+66.3%)
120.23M
est: 96.75M (+24.3%)
172.63M
est: 146.05M (+18.2%)
124.41M
est: 96.75M (+28.6%)
133.50M
est: 633.89M (-78.9%)
229.35M
est: 677.76M (-66.2%)
199.27M
est: 116.84M (+70.5%)
207.88M
est: 124.69M (+66.7%)
194.98M
est: 190.43M (+2.4%)
178.24M
est: 208.82M (-14.6%)
182.74M
est: 206.11M (-11.3%)
155.41M
est: 186.77M (-16.8%)
165.09M
165.09M – 165.09M
-11.6% YoY
178.57M
178.57M – 178.57M
+8.2% YoY
191.75M
191.75M – 191.75M
+7.4% YoY
EPS
0.08
est: 0.09 (-9.6%)
0.12
est: 0.12 (-2.1%)
0.12
est: 0.15 (-20.5%)
0.08
est: 0.12 (-33.3%)
0.18
est: 0.15 (+19.3%)
0.29
est: 0.07 (+339.2%)
0.32
est: 0.08 (+324.1%)
0.24
est: 0.08 (+182.7%)
0.25
est: 0.23 (+8.7%)
0.25
est: 0.20 (+25.0%)
0.25
est: 0.26 (-3.8%)
0.16
est: 0.26 (-38.5%)
0.20
0.20 – 0.20
-23.1% YoY
0.23
0.23 – 0.23
+15.0% YoY
0.26
0.26 – 0.26
+13.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-28 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-27 A 4/5 5/5 5/5 5/5 3/5 4/5 1/5
2026-05-26 A 4/5 5/5 5/5 5/5 3/5 4/5 1/5
2026-05-22 A 4/5 5/5 5/5 5/5 2/5 4/5 1/5
2026-05-21 A 4/5 5/5 5/5 5/5 2/5 4/5 1/5
2026-05-20 A 4/5 5/5 5/5 5/5 2/5 4/5 1/5
2026-05-19 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-05-18 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-05-15 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-05-14 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-05-13 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-05-12 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-05-11 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-05-08 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-05-07 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-05-06 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-05-05 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-05-04 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-30 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-29 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-28 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-27 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-24 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-23 A 4/5 5/5 5/5 5/5 1/5 4/5 2/5
2026-04-22 A 4/5 5/5 5/5 5/5 1/5 4/5 2/5
2026-04-21 A 4/5 5/5 5/5 5/5 1/5 4/5 2/5
2026-04-20 A 4/5 5/5 5/5 5/5 1/5 4/5 2/5
2026-04-17 A 4/5 5/5 5/5 5/5 1/5 4/5 2/5
2026-04-16 A 4/5 5/5 5/5 5/5 1/5 4/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
918.84M
OE per share TTM
0.73
Owner's Yield
63.21%
Maintenance CapEx ratio
10.20%
Maint CapEx / Avg PPE
29.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 4 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - International Core Equity 2 ETF DFIC 0.00% 71.6K 0.22%
2 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 44.8K 0.28%
3 Avantis International Equity ETF AVDE 0.00% 15.9K 0.23%
4 Avantis Responsible International Equity ETF AVSD 0.00% 176.44 0.23%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
186.3K
Shares Outstanding
1.26B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kong Au-Yeung Founder, Executive Chairman & Chief Executive Officer 31M
Hung Au-Yeung Executive Director 5M female
Wai Au-Yeung Chief Operating Officer & Executive Director 5M female
Hin Lung So Chief Financial Officer, Company Secretary & Executive Director 2M male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits