Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Tianli International Holdings Limited (1773.HK)
HKD1.29
+0.04 (+3.20%)
CN HKSE Consumer Defensive Education & Training Services
Address
Tower T25
Chengdu, SD, CN
Chengdu, SD, CN
CEO
Shi Luo
Website
tianlieducation.com
IPO
2018-07-12
ISIN KYG888461038
Description
Tianli International Holdings Limited, an investment holding company, provides education management and diversified services in China. It offers comprehensive education service, including kindergarten, high school, and Gaokao repetition education service, as well as sports and study tour services. The company also offers management and education consulting services. The company was formerly known as Tianli Education International Holdings Limited and changed its name to Tianli International Holdings Limited in June 2022. Tianli International Holdings Limited was founded in 2002 and is headquartered in Chengdu, the People’s Republic of China.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
HKD1.29
+0.04 (+3.20%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
11M
Beta
0.27
Float Shares
1.13B
Free Float %
55.7%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -2.07% | -10.13% | -13.41% | -43.20% | -41.56% | -40.34% | -61.62% | -36.89% | -68.09% | -55.49% | -55.49% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
1.29
DCF (Levered)
17.36
+1,245.9%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
100% Bullish
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 3 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
0.95
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
-
Revenue growth Education & Training Services: +8.8%+54.2% ★ Q1'26: +126.4% (vs Q4'22)
-
EPS growth Education & Training Services: +23.7%-100.0% Q1'26: +171.6% (vs Q4'22)
-
FCF margin FCF growth · Education & Training Services: +33.4%+15.8% ★ Q1'26: +63.4% (vs Q4'22)
-
EBIT margin Education & Training Services: +14.0%+25.7% ★ Q1'26: +27.0% (vs Q4'22)
-
ROIC Education & Training Services: +8.8%+14.9% ★ Q1'26: +15.6% (vs Q4'22)
-
Share dilution Education & Training Services: +0.0%-0.7% ★ Q1'26: -1.7% (vs Q4'22)
-
Debt / EBITDA Net debt/EBITDA · Education & Training Services: -0.27×2.28× Q1'26: 2.11× (vs Q4'22)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Aug 2018 actual |
Aug 2019 actual |
Aug 2020 actual |
Aug 2021 actual |
Aug 2022 actual |
Aug 2023 actual |
Aug 2024 actual |
Aug 2025 actual |
Aug 2026 3 Rev. Ana. 2 EPS Ana. |
Aug 2027 3 Rev. Ana. 3 EPS Ana. |
Aug 2028 2 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
640.53M
est: 751.50M (-14.8%)
|
917.36M
est: 939.62M (-2.4%)
|
1.30B
est: 1.46B (-11.2%)
|
517.78M
est: 2.18B (-76.3%)
|
884.37M
est: 1.14B (-22.6%)
|
2.30B
est: 2.60B (-11.3%)
|
3.57B
est.
|
3.55B
est: 3.95B (-10.1%)
|
4.87B
4.52B – 5.33B
+23.4% YoY
|
5.49B
4.90B – 6.09B
+12.6% YoY
|
6.16B
5.60B – 6.79B
+12.2% YoY
|
| EBITDA |
264.09M
est: 202.68M (+30.3%)
|
375.18M
est: 262.29M (+43.0%)
|
520.39M
est: 427.57M (+21.7%)
|
3.09M
est: 562.06M (-99.4%)
|
278.71M
est: 776.91M (-64.1%)
|
500.49M
est: 1.05B (-52.1%)
|
916.26M
est.
|
1.20B
est: 1.01B (+19.0%)
|
1.25B
1.16B – 1.36B
+23.4% YoY
|
1.40B
1.25B – 1.56B
+12.6% YoY
|
1.58B
1.43B – 1.74B
+12.2% YoY
|
| EBIT |
218.01M
est: 129.42M (+68.5%)
|
282.07M
est: 254.31M (+10.9%)
|
—
est: 347.31M (-100.0%)
|
-63.83M
est: 456.56M (-114.0%)
|
145.90M
est: 631.09M (-76.9%)
|
500.49M
est: 849.21M (-41.1%)
|
581.15M
est.
|
912.06M
est: 640.24M (+42.5%)
|
790.17M
732.60M – 863.40M
+23.4% YoY
|
890.08M
793.93M – 987.67M
+12.6% YoY
|
999.11M
907.74M – 1.10B
+12.2% YoY
|
| Net Income |
194.73M
est: 263.42M (-26.1%)
|
264.95M
est: 226.35M (+17.1%)
|
378.79M
est: 320.14M (+18.3%)
|
-1.67B
est: 420.85M (-495.8%)
|
96.54M
est: 581.72M (-83.4%)
|
333.83M
est: 782.78M (-57.4%)
|
575.96M
est.
|
657.04M
est: 664.26M (-1.1%)
|
859.34M
823.43M – 895.25M
+29.4% YoY
|
918.86M
891.10M – 1.13B
+6.9% YoY
|
1.16B
1.13B – 1.18B
+25.9% YoY
|
| SGA |
98.86M
est: 126.53M (-21.9%)
|
114.26M
est: 114.91M (-0.6%)
|
174.92M
est: 138.07M (+26.7%)
|
154.56M
est: 181.50M (-14.8%)
|
145.02M
est: 250.88M (-42.2%)
|
276.29M
est: 337.59M (-18.2%)
|
576.36M
est.
|
307.11M
est: 634.96M (-51.6%)
|
783.66M
726.56M – 856.28M
+23.4% YoY
|
882.75M
787.39M – 979.53M
+12.6% YoY
|
990.88M
900.26M – 1.09B
+12.2% YoY
|
| EPS |
0.11
est: 0.13 (-12.3%)
|
0.13
est: 0.13 (-3.2%)
|
0.19
est: 0.21 (-8.4%)
|
-0.78
est: 0.27 (-387.5%)
|
0.05
est: 0.05 (+0.5%)
|
0.16
est: 0.41 (-60.7%)
|
0.28
est.
|
—
est: 0.33 (-100.0%)
|
0.41
0.39 – 0.43
+25.6% YoY
|
0.47
0.43 – 0.54
+15.0% YoY
|
0.55
0.54 – 0.57
+17.1% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-28 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-27 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-26 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-22 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-21 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-20 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-19 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-18 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-15 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-14 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-13 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-12 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-11 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-08 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-07 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-06 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-05 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-04 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-30 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-29 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-28 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-27 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-24 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-23 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-22 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-21 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-20 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-17 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-16 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-15 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 4/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
2.87B
OE per share TTM
1.36
Owner's Yield
97.78%
Maintenance CapEx ratio
1,080.64%
Maint CapEx / Avg PPE
396.0%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
Held by 54 ETFs in our universe
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | First Trust Emerging Markets Small Cap AlphaDEX Fund FEMS | 0.18% | 454.7K | 0.80% |
| 2 | iShares MSCI China Small-Cap ETF ECNS | 0.14% | 88.2K | 0.59% |
| 3 | iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L | 0.02% | 13.9K | 0.74% |
| 4 | Avantis Emerging Markets Small Cap Equity ETF AVEE | 0.02% | 21.3K | 0.42% |
| 5 | State Street SPDR S&P Emerging Markets Small Cap ETF EWX | 0.02% | 110.7K | 0.65% |
| 6 | iShares MSCI Emerging Markets Small-Cap ETF EEMS | 0.01% | 48.5K | 0.72% |
| 7 | WisdomTree Emerging Markets SmallCap Dividend UCITS ETF DGSD.L | 0.01% | 5.1K | 0.54% |
| 8 | iShares MSCI EM Small Cap UCITS ETF IEMS.L | 0.01% | 40.0K | 0.74% |
| 9 | State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L | 0.01% | 62.3K | 0.55% |
| 10 | Avantis Responsible Emerging Markets Equity ETF AVSE | 0.01% | 16.9K | 0.33% |
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
149.6K
Shares Outstanding
2.03B
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Shi Luo | Executive Chairman & Chief Executive Officer | 2M | male |
| Rui Wang | Chief Financial Officer, Joint Company Secretary & Executive Director | 887.9K | male |
| Xiao Zhang | Joint Company Secretary | — | female |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 1773.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
