Subscribe

Goodway Machine Corp. (1583.TW)

TWD51.20 +2.50 (+5.13%)
TW TAI Industrials Industrial - Machinery
Address No.13, Gongyequ 5th Road 40767
Taichung, NPT, TW
CEO Te Hua Yang
IPO 2008-01-24
ISIN TW0001583003

Explore sections of this company profile

Description

Goodway Machine Corp. manufactures and sells CNC lathes and processing machinery in Taiwan, Asia, the United States, Europe, and internationally. The company provides multi-axis, SWISS, vertical, horizontal, flat-bed, and wheel turning products; cylindrical grinding machines; and automation systems, including gantry robotic arm, articulated robotic arm, and automated loading and unloading system. It also offers special machines, automation equipment, and computer-controlled tool machines; international investment and trade; industrial machinery; retail of mechanical appliances; lease of machinery and equipment; designs and produces CNC machine tools and systems, servo devices, and related components. It serves aerospace, automotive, energy, electronics, and heavy machinery industries. Goodway Machine Corp. was founded in 1975 and is based in Taichung, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD51.20 +2.50 (+5.13%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
60.3K
Beta
0.45
Float Shares
62.95M
Free Float %
57.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.41% +1.14% +9.66% +2.31% +11.29% +10.53% -18.39% -26.62% -23.75% -14.11% +7.02%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
51.20
DCF (Unlevered) 117.74 +130.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.51
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    -12.1% Q1'26: +7.9% (vs Q1'25)
  • EPS growth Industrial - Machinery: +15.6%
    -142.9% Q1'26: +102.4% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    -9.5% Q1'26: +12.1% (vs Q1'25)
  • EBIT margin Industrial - Machinery: +10.0%
    -3.9% Q1'26: -4.9% (vs Q1'25)
  • ROIC Industrial - Machinery: +6.8%
    -1.8% Q1'26: -2.0% (vs Q1'25)
  • Share dilution Industrial - Machinery: +0.0%
    -1.2% Q1'26: +41.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    111.03× Q1'26: -31.36× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.30) × ERP
WACC = 48% × Ke + 52% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 117.27 Current price: 51.20
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
4.42B
est: 6.30B (-29.8%)
3.89B
est: 6.30B (-38.3%)
6.92B
6.92B – 6.92B
+9.9% YoY
8.48B
8.48B – 8.48B
+22.6% YoY
6.13B
6.13B – 6.13B
-27.8% YoY
5.21B
5.21B – 5.21B
-15.0% YoY
5.86B
5.86B – 5.86B
+12.5% YoY
EBITDA
1.84B
est: 1.29B (+42.5%)
51.39M
est: 1.29B (-96.0%)
1.42B
1.42B – 1.42B
+9.9% YoY
1.74B
1.74B – 1.74B
+22.6% YoY
1.25B
1.25B – 1.25B
-27.8% YoY
1.07B
1.07B – 1.07B
-15.0% YoY
1.20B
1.20B – 1.20B
+12.5% YoY
EBIT
1.64B
est: 1.03B (+58.8%)
-149.55M
est: 1.03B (-114.5%)
1.13B
1.13B – 1.13B
+9.9% YoY
1.39B
1.39B – 1.39B
+22.6% YoY
1.01B
1.01B – 1.01B
-27.8% YoY
854.84M
854.84M – 854.84M
-15.0% YoY
961.65M
961.65M – 961.65M
+12.5% YoY
Net Income
1.26B
est: 300.54M (+317.7%)
-529.79M
est: 300.54M (-276.3%)
341.13M
341.13M – 341.13M
+13.5% YoY
531.98M
531.98M – 531.98M
+55.9% YoY
326.32M
326.32M – 326.32M
-38.7% YoY
487.01M
487.01M – 487.01M
+49.2% YoY
285.19M
285.19M – 285.19M
-41.4% YoY
SGA
758.59M
est: 886.09M (-14.4%)
631.89M
est: 886.09M (-28.7%)
973.49M
973.49M – 973.49M
+9.9% YoY
1.19B
1.19B – 1.19B
+22.6% YoY
862.17M
862.17M – 862.17M
-27.8% YoY
733.25M
733.25M – 733.25M
-15.0% YoY
824.87M
824.87M – 824.87M
+12.5% YoY
EPS
11.41
est: 2.74 (+316.4%)
-4.83
est: 2.74 (-276.3%)
3.11
3.11 – 3.11
+13.5% YoY
4.85
4.85 – 4.85
+55.9% YoY
2.98
2.98 – 2.98
-38.7% YoY
4.44
4.44 – 4.44
+49.2% YoY
2.60
2.60 – 2.60
-41.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-07 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-06 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-05 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-04 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-30 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-29 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-28 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-27 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-24 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-23 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-22 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-21 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-17 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-16 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-684.89M
OE per share TTM
-6.26
Owner's Yield
-9.21%
Maintenance CapEx ratio
147.30%
Maint CapEx / Avg PPE
70.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-139.8K
Shares Outstanding
109.40M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bi Lian Chen Finance Manager
Hao-Yi Hu Head of Research & Development
Shuhan Yang GM & Chairman female
Tingshuang Lin Accounting Supervisor
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits