Subscribe

Kaulin Mfg. Co., Ltd. (1531.TW)

TWD13.10 +0.10 (+0.77%)
TW TAI Industrials Industrial - Machinery
Address No. 128, Minsheng East Road
Taipei, TW
CEO Pei-Chia Lin
Website siruba.com
IPO 2000-01-04
ISIN TW0001531002

Explore sections of this company profile

Description

Kaulin Mfg. Co., Ltd. is a Taiwan-based enterprise that designs, produces, and markets industrial sewing machinery both domestically and across international markets. Their extensive product portfolio encompasses a wide variety of specialized equipment, including overlock, interlock, lockstitch, multi-needle, and numerous chainstitch machines. They also offer dedicated solutions for button holing, button attachment, flatseaming, zig-zag stitching, and various cutting applications like bandknife and cloth cutting, alongside modern automatic sewing systems. These robust machines are integral to the manufacturing of diverse textile goods, particularly in the production of knitwear, denim, and sportswear. Established in 1965, the company maintains its headquarters in Taipei City, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD13.10 +0.10 (+0.77%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
204.0K
Beta
0.06
Float Shares
168.56M
Free Float %
92.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.63% -1.63% -6.56% -2.81% +3.42% -0.82% -0.41% -16.55% -16.84% -26.22% +31.52%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
13.10
DCF (Unlevered) 24.53 +87.2%
DCF (Levered) 22.04 +68.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.92
Grey zone
Piotroski F-Score
3 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    -8.9% Q1'26: -15.4% (vs Q1'25)
  • EPS growth Industrial - Machinery: +15.6%
    -125.5% Q1'26: -82.6% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    +24.2% Q1'26: +10.2% (vs Q1'25)
  • EBIT margin Industrial - Machinery: +10.0%
    -2.8% Q1'26: -6.5% (vs Q1'25)
  • ROIC Industrial - Machinery: +6.8%
    -2.3% Q1'26: -4.8% (vs Q1'25)
  • Share dilution Industrial - Machinery: +0.0%
    -2.7% Q1'26: -0.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    2.31× Q1'26: 888.68× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.21) × ERP
WACC = 95% × Ke + 5% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 24.66 Current price: 13.10
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Revenue
2.54B
est: 4.06B (-37.5%)
2.25B
est: 2.25B (0.0%)
2.66B
est: 2.65B (+0.5%)
2.17B
est: 2.73B (-20.5%)
EBITDA
251.46M
est: 335.14M (-25.0%)
309.83M
est: 186.00M (+66.6%)
357.56M
est: 218.60M (+63.6%)
117.38M
est: 225.12M (-47.9%)
EBIT
102.65M
est: 169.38M (-39.4%)
226.23M
est: 94.01M (+140.6%)
278.63M
est: 110.48M (+152.2%)
44.03M
est: 113.78M (-61.3%)
Net Income
145.28M
est: 419.57M (-65.4%)
156.93M
est: 155.06M (+1.2%)
125.42M
est: 124.05M (+1.1%)
29.72M
est: 89.39M (-66.8%)
SGA
384.74M
est: 562.89M (-31.6%)
252.09M
est: 312.41M (-19.3%)
315.71M
est: 367.16M (-14.0%)
272.77M
est: 378.11M (-27.9%)
EPS
0.79
est: 2.30 (-65.7%)
0.85
est: 0.85 (+0.0%)
0.68
est: 0.68 (+0.0%)
0.16
est: 0.49 (-67.3%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 4/5 1/5 1/5 4/5 1/5 5/5
2026-05-28 B 3/5 4/5 1/5 1/5 4/5 1/5 5/5
2026-05-27 B 3/5 4/5 1/5 1/5 4/5 1/5 5/5
2026-05-26 B 3/5 4/5 1/5 1/5 4/5 1/5 5/5
2026-05-25 B 3/5 4/5 1/5 1/5 4/5 1/5 5/5
2026-05-22 B 3/5 4/5 1/5 1/5 4/5 1/5 5/5
2026-05-21 B 3/5 4/5 1/5 1/5 4/5 1/5 5/5
2026-05-20 B 3/5 4/5 1/5 1/5 4/5 1/5 5/5
2026-05-19 B 3/5 4/5 1/5 1/5 4/5 1/5 5/5
2026-05-18 B 3/5 4/5 1/5 1/5 4/5 1/5 5/5
2026-05-15 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-14 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-13 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-12 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-11 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-08 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-07 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-06 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-05 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-04 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-30 B- 3/5 4/5 1/5 1/5 3/5 1/5 5/5
2026-04-29 B- 3/5 4/5 1/5 1/5 3/5 1/5 5/5
2026-04-28 B- 3/5 4/5 1/5 1/5 3/5 1/5 5/5
2026-04-27 B- 3/5 4/5 1/5 1/5 3/5 1/5 5/5
2026-04-24 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-04-23 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-04-22 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-04-21 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-04-20 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-04-17 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-04-16 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
201.06M
OE per share TTM
1.10
Owner's Yield
9.12%
Maintenance CapEx ratio
798.13%
Maint CapEx / Avg PPE
48.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-52.8K
Shares Outstanding
182.11M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chih-Cheng Tseng Head of R&D and Assistant Manager of Business Division No. 2 2M male
Tseng-Hsin Lin Assistant Manager of General Administration, Head of Corporate Governance & Accounting Supervisor 2M male
Cheng-Wei Chan Assistant Manager of Production Division 2M male
Pei-Chia Lin GM & President 96.0K male
Ming-Yu Chen Chief Internal Auditor
Wen-Ling Lin Assistant Manager of Business Strategy Division female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits