Subscribe

Rexon Industrial Corp.,Ltd (1515.TW)

TWD41.10 +0.10 (+0.24%)
TW TAI Industrials Industrial - Machinery
Address No. 261, Renhua Road 412
Taichung, TW
CEO Kuan-Hsiang Wang
Website rexon.net
IPO 2000-01-04
ISIN TW0001515005

Explore sections of this company profile

Description

Based in Taichung, Taiwan, Rexon Industrial Corp., Ltd. is a global manufacturer and distributor, with operations spanning Taiwan, the United States, Europe, and Asia. Founded in 1972 and known as KuoHsing Machinery Ltd. until its rebranding in 1976, the company primarily focuses on designing and producing a diverse range of benchtop and stationary power tools. These tools include equipment for sawing, drilling, demolishing, grinding, polishing, sanding, cutting, and planning/routing. Furthermore, Rexon provides consumer and commercial-grade fitness products, notably treadmills, backed by comprehensive after-sales services. The company's operations also extend to the production of electrical components and woodworking tools, alongside various merchandise trading ventures.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD41.10 +0.10 (+0.24%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.59
Float Shares
174.74M
Free Float %
96.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.48% +0.45% -3.90% -17.01% -23.45% -18.98% -30.63% -23.58% -67.06% +115.53% -19.18%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
41.10
DCF (Unlevered) 13.15 -68.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.70
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
0 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    -11.2% Q1'26: +3.5% (vs Q1'25)
  • EPS growth Industrial - Machinery: +15.6%
    -44.3% Q1'26: +1.1% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    -8.3% Q1'26: +10.8% (vs Q1'25)
  • EBIT margin Industrial - Machinery: +10.0%
    -0.4% Q1'26: -0.4% (vs Q1'25)
  • ROIC Industrial - Machinery: +6.8%
    -0.5% Q1'26: -0.4% (vs Q1'25)
  • Share dilution Industrial - Machinery: +0.0%
    -0.8% Q1'26: +5.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    6.01× Q1'26: 5.98× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.62) × ERP
WACC = 73% × Ke + 27% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 12.87 Current price: 41.10
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Revenue
5.32B
est: 5.22B (+1.8%)
6.19B
est: 6.19B (+0.0%)
7.90B
est: 8.91B (-11.3%)
11.37B
est: 11.37B (+0.0%)
18.37B
est: 16.48B (+11.4%)
4.55B
est: 19.93B (-77.2%)
6.71B
est: 6.42B (+4.4%)
6.10B
est: 8.75B (-30.3%)
5.42B
est: 5.42B (+0.0%)
EBITDA
533.79M
est: 461.78M (+15.6%)
736.68M
est: 546.83M (+34.7%)
914.18M
est: 787.75M (+16.0%)
1.25B
est: 1.01B (+24.1%)
1.60B
est: 1.46B (+10.1%)
-12.62M
est: 1.76B (-100.7%)
824.67M
est: 567.96M (+45.2%)
761.46M
est: 669.29M (+13.8%)
270.51M
est: 414.34M (-34.7%)
EBIT
417.07M
est: 229.62M (+81.6%)
543.58M
est: 271.91M (+99.9%)
693.72M
est: 391.71M (+77.1%)
1.16B
est: 500.04M (+131.2%)
1.43B
est: 724.69M (+96.7%)
-378.13M
est: 876.32M (-143.2%)
450.44M
est: 282.42M (+59.5%)
424.24M
est: 213.48M (+98.7%)
-20.48M
est: 132.16M (-115.5%)
Net Income
270.30M
est: 296.41M (-8.8%)
398.73M
est: 417.17M (-4.4%)
558.37M
est: 1.39B (-59.7%)
817.48M
est: 867.28M (-5.7%)
1.05B
est: 971.57M (+8.4%)
-299.12M
est: 1.65B (-118.1%)
308.77M
est: 343.98M (-10.2%)
318.83M
est: 562.85M (-43.4%)
176.31M
SGA
640.99M
est: 372.05M (+72.3%)
544.04M
est: 440.57M (+23.5%)
698.67M
est: 634.68M (+10.1%)
616.42M
est: 810.20M (-23.9%)
876.62M
est: 1.17B (-25.3%)
441.53M
est: 1.42B (-68.9%)
462.68M
est: 457.60M (+1.1%)
538.04M
est: 678.54M (-20.7%)
463.86M
est: 420.06M (+10.4%)
EPS
1.49
est: 1.62 (-8.0%)
2.20
est: 2.28 (-3.5%)
3.08
est: 7.58 (-59.4%)
4.50
est: 4.74 (-5.1%)
5.80
est: 5.31 (+9.2%)
-1.65
est: 9.04 (-118.3%)
1.70
est: 1.88 (-9.6%)
1.76
est: 3.10 (-43.2%)
0.97
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 B- 2/5 1/5 2/5 3/5 2/5 2/5 4/5
2026-05-07 B- 2/5 1/5 2/5 3/5 2/5 2/5 4/5
2026-05-06 B- 2/5 1/5 2/5 3/5 2/5 2/5 4/5
2026-05-05 B- 2/5 1/5 2/5 3/5 2/5 2/5 4/5
2026-05-04 B- 2/5 1/5 2/5 3/5 2/5 2/5 4/5
2026-04-30 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-04-29 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-04-28 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-04-27 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-04-24 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-04-23 B- 2/5 1/5 2/5 4/5 1/5 2/5 4/5
2026-04-22 B- 2/5 1/5 2/5 4/5 1/5 2/5 4/5
2026-04-21 B- 2/5 1/5 2/5 4/5 1/5 2/5 4/5
2026-04-20 B- 2/5 1/5 2/5 4/5 1/5 2/5 4/5
2026-04-17 B- 2/5 1/5 2/5 4/5 1/5 2/5 4/5
2026-04-16 B- 2/5 1/5 2/5 4/5 1/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-401.47M
OE per share TTM
-2.21
Owner's Yield
-10.08%
Maintenance CapEx ratio
1,080.45%
Maint CapEx / Avg PPE
37.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 20 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.02% 116.7K 0.65%
2 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.00% 3.8K 0.42%
3 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 282.7K 0.06%
4 Avantis Emerging Markets Equity ETF AVEM 0.00% 369.3K 0.33%
5 Avantis Emerging Markets Value ETF AVES 0.00% 20.1K 0.36%
6 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 65.6K 0.39%
7 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 83.0K 0.28%
8 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 9.0K 0.48%
9 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 20.3K 0.26%
10 Vanguard FTSE Emerging Markets ETF VWO 0.00% 1.00M 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-20.8K
Shares Outstanding
181.47M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kuan-Hsiang Wang President & Chairman 17M male
Hsiu-Yuan He Vice President, Accounting Manager & Corporate Governance Officer 4M female
Mei-Ling Cheng Vice President and R&D Officer 4M female
Meng-Wei Peng Vice President 3M male
Tank Chuang Vice President 3M male
George Ku Vice President 3M male
Yu-Ming Chang Vice President 3M male
Liang-Wei Huang Vice President 3M male
Liny Lin Vice President 3M
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits