Subscribe

Chung-Hsin Electric and Machinery Manufacturing Corp. (1513.TW)

TWD164.00 -4.00 (-2.38%)
TW TAI Industrials Industrial - Machinery
Address No.25,Wende Road 33383
Taoyuan City, TW
CEO Hui-Chuan Kuo
IPO 2000-01-04
ISIN TW0001513000

Explore sections of this company profile

Description

Chung-Hsin Electric and Machinery Manufacturing Corp., a company established in Taoyuan City, Taiwan, in 1956, operates both domestically and internationally. Its primary business centers on the production and sale of electric motors and generators. The corporation offers an extensive array of products and services, which include: Power and Energy Solutions: This category covers power generation and distribution equipment, power automation systems, electricity metering devices, sophisticated system engineering, and air conditioning units. It also encompasses advanced fuel cell technologies, smart microgrid development, and comprehensive energy management services. Industrial Manufacturing and Components: Chung-Hsin specializes in manufacturing precision parts for aerospace and semiconductor equipment, undertaking pressure vessel fabrication, and producing various cases and component parts. Furthermore, they supply power distribution and control boxes, and are involved in creating train doors and MRT platform doors, alongside general precision machining services. Infrastructure and Management Services: The company provides electrical and mechanical services, property management, and participates in urban regeneration initiatives.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD164.00 -4.00 (-2.38%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
11M
Beta
0.82
Float Shares
401.13M
Free Float %
81.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -2.55% +0.99% -8.93% +4.79% +2.34% +7.37% +46.41% +222.11% +771.79% +1,082.38%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
164.00
DCF (Unlevered) 166.91 +1.8%
DCF (Levered) 329.43 +100.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 4 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.86
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    +7.2% Q1'26: +0.7% (vs Q1'25)
  • EPS growth Industrial - Machinery: +15.6%
    +10.1% Q1'26: +9.0% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    +40.3% Q1'26: +69.9% (vs Q1'25)
  • EBIT margin Industrial - Machinery: +10.0%
    +18.1% Q1'26: +18.5% (vs Q1'25)
  • ROIC Industrial - Machinery: +6.8%
    +14.8% Q1'26: +14.1% (vs Q1'25)
  • Share dilution Industrial - Machinery: +0.0%
    +0.1% Q1'26: +0.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    1.22× Q1'26: 2.16× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.80) × ERP
WACC = 88% × Ke + 12% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 166.91 Current price: 164.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
4 EPS Ana.
Dec 2027
4 Rev. Ana.
3 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
10.35B
est: 11.71B (-11.6%)
12.72B
est: 12.79B (-0.6%)
11.40B
est: 12.07B (-5.5%)
12.24B
est: 12.39B (-1.2%)
12.38B
est: 12.43B (-0.5%)
15.39B
est: 15.23B (+1.1%)
18.02B
est: 18.17B (-0.8%)
18.55B
est: 18.55B (0.0%)
22.14B
est: 23.65B (-6.3%)
25.61B
est: 25.62B (0.0%)
27.45B
est: 27.83B (-1.4%)
30.03B
29.71B – 30.54B
+7.9% YoY
34.40B
33.00B – 35.52B
+14.6% YoY
37.50B
36.50B – 38.44B
+9.0% YoY
EBITDA
1.12B
est: 3.14B (-64.3%)
992.95M
est: 3.43B (-71.1%)
970.08M
est: 3.24B (-70.0%)
1.13B
est: 3.33B (-66.1%)
2.59B
est: 3.34B (-22.4%)
3.44B
est: 4.09B (-15.9%)
4.59B
est: 4.88B (-6.0%)
5.74B
est: 4.98B (+15.3%)
5.51B
est: 6.76B (-18.4%)
7.83B
est: 7.33B (+6.9%)
8.54B
est: 7.96B (+7.3%)
8.59B
8.50B – 8.73B
+7.9% YoY
9.84B
9.44B – 10.16B
+14.6% YoY
10.72B
10.44B – 10.99B
+9.0% YoY
EBIT
752.88M
est: 1.68B (-55.2%)
612.92M
est: 1.84B (-66.6%)
532.68M
est: 1.73B (-69.3%)
677.46M
est: 1.78B (-61.9%)
736.27M
est: 1.79B (-58.8%)
1.88B
est: 2.19B (-14.2%)
2.57B
est: 2.61B (-1.7%)
3.33B
est: 2.66B (+24.9%)
2.66B
est: 3.73B (-28.6%)
4.54B
est: 4.04B (+12.3%)
4.98B
est: 4.39B (+13.4%)
4.74B
4.69B – 4.82B
+7.9% YoY
5.43B
5.21B – 5.60B
+14.6% YoY
5.92B
5.76B – 6.06B
+9.0% YoY
Net Income
551.19M
est: 820.16M (-32.8%)
503.07M
est: 874.51M (-42.5%)
488.17M
est: 484.19M (+0.8%)
544.84M
est: 721.35M (-24.5%)
635.30M
est: 731.23M (-13.1%)
1.53B
est: 1.60B (-4.3%)
1.96B
est: 1.99B (-1.8%)
2.43B
est: 2.54B (-4.3%)
1.59B
est: 3.38B (-53.0%)
3.62B
est: 3.89B (-6.8%)
3.99B
est: 3.99B (+0.1%)
4.43B
4.19B – 4.75B
+11.1% YoY
5.48B
4.97B – 5.77B
+23.6% YoY
5.83B
5.63B – 6.02B
+6.5% YoY
SGA
1.25B
est: 931.58M (+33.8%)
1.13B
est: 1.02B (+11.1%)
1.16B
est: 960.07M (+21.0%)
1.15B
est: 985.93M (+16.2%)
1.26B
est: 989.44M (+27.5%)
1.32B
est: 1.21B (+9.3%)
1.41B
est: 1.45B (-2.7%)
1.64B
est: 1.48B (+10.9%)
1.62B
est: 1.79B (-9.5%)
1.85B
est: 1.94B (-4.7%)
1.85B
est: 2.11B (-12.4%)
2.28B
2.25B – 2.32B
+7.9% YoY
2.61B
2.50B – 2.69B
+14.6% YoY
2.84B
2.77B – 2.91B
+9.0% YoY
EPS
1.34
est: 1.66 (-19.3%)
1.22
est: 1.77 (-31.1%)
1.19
est: 0.98 (+21.4%)
1.33
est: 1.46 (-8.9%)
1.55
est: 1.48 (+4.7%)
3.59
est: 3.23 (+11.1%)
4.19
est: 4.03 (+4.0%)
5.21
est: 5.11 (+2.1%)
3.25
est: 6.83 (-52.4%)
7.33
est: 7.87 (-6.9%)
8.07
est: 7.99 (+1.0%)
8.88
8.48 – 9.61
+11.2% YoY
10.58
10.06 – 11.66
+19.2% YoY
11.80
11.39 – 12.18
+11.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-11 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-08 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-07 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-06 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-05 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-04 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-30 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-29 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-28 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-27 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-24 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-23 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-22 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-21 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-20 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-17 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-16 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-15 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-14 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
12.76B
OE per share TTM
25.82
Owner's Yield
16.39%
Maintenance CapEx ratio
11.41%
Maint CapEx / Avg PPE
75.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.51M
Shares Outstanding
494.07M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hui-Chuan Kuo President & Chief Executive Officer 9M female
Wei-Chuan Chang Vice President, Group GM & Director 7M male
Fu-Nein Chiang Chief Operating Officer & Chairman 4M male
Ching-Chung Lin Vice President & Group Chief Operating Officer 4M male
Shu-Chen Wu Director of Accounting Division 2M female
Song-Qin Shen Group GM & Director 1M
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits