Subscribe

Hokuryo Co., Ltd. (1384.T)

JPY2,030.00 -6.00 (-0.29%)
JP JPX Consumer Defensive Agricultural Farm Products
Address 6-15 Chuo 2-jo 3-chome 003-0012
Sapporo, JP
CEO Daisuke Yoneyama
IPO 2015-02-20
ISIN JP3845670003

Explore sections of this company profile

Description

Hokuryo Co., Ltd., headquartered in Sapporo, Japan, has been actively involved in the Japanese market since its founding in 1949. Its core business revolves around the cultivation and distribution of eggs, as well as the manufacturing and sale of processed eggs and various egg-based products.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,030.00 -6.00 (-0.29%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
26.5K
Beta
0.39
Float Shares
3.84M
Free Float %
45.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-9.43% -11.27% -18.54% -24.68% -20.82% -26.28% +52.05% +171.50% +225.25% +125.12% +367.42%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,030.00
DCF (Unlevered) 23,661.64 +1,065.6%
DCF (Levered) 32,844.82 +1,518.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.79
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✓ MOAT relativo ★ Strong MOAT
  • Revenue growth Agricultural Farm Products: +8.2%
    +19.1% Q1'26: +7.0% (vs Q1'25)
  • EPS growth Agricultural Farm Products: +20.0%
    +77.1% Q1'26: +88.4% (vs Q1'25)
  • FCF margin FCF growth · Agricultural Farm Products: +43.8%
    +17.0% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Agricultural Farm Products: +8.1%
    +21.5% Q1'26: +17.7% (vs Q1'25)
  • ROIC Agricultural Farm Products: +6.0%
    +31.3% Q1'26: +27.2% (vs Q1'25)
  • Share dilution Agricultural Farm Products: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Agricultural Farm Products: 0.61×
    0.18× Q1'26: 0.22× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.44) × ERP
WACC = 94% × Ke + 6% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 23,740.04 Current price: 2,030.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
15.68B
est: 14.91B (+5.2%)
15.98B
est: 14.91B (+7.2%)
15.63B
est: 15.98B (-2.2%)
12.76B
est: 13.62B (-6.3%)
13.42B
est: 13.60B (-1.4%)
13.06B
est: 14.20B (-8.0%)
23.50B
23.50B – 23.50B
+65.5% YoY
24.00B
24.00B – 24.00B
+2.1% YoY
24.50B
24.50B – 24.50B
+2.1% YoY
EBITDA
2.29B
est: 2.32B (-1.4%)
2.97B
est: 2.32B (+28.0%)
2.61B
est: 2.49B (+5.1%)
1.12B
est: 2.12B (-47.2%)
1.23B
est: 2.12B (-42.1%)
946.10M
est: 2.21B (-57.2%)
9.40B
9.40B – 9.40B
+325.2% YoY
9.60B
9.60B – 9.60B
+2.1% YoY
9.80B
9.80B – 9.80B
+2.1% YoY
EBIT
1.50B
est: 1.39B (+7.4%)
2.06B
est: 1.39B (+47.9%)
1.67B
est: 1.49B (+12.0%)
153.84M
est: 1.27B (-87.9%)
139.97M
est: 1.27B (-89.0%)
270.82M
est: 1.33B (-79.6%)
8.35B
8.35B – 8.35B
+528.6% YoY
8.53B
8.53B – 8.53B
+2.1% YoY
8.70B
8.70B – 8.70B
+2.1% YoY
Net Income
979.43M
est: 349.35M (+180.4%)
1.42B
est: 458.47M (+209.8%)
1.14B
est: 1.42B (-19.7%)
85.01M
est: 450.01M (-81.1%)
223.09M
est: 170.02M (+31.2%)
235.91M
est: 329.90M (-28.5%)
3.50B
3.50B – 3.50B
+960.9% YoY
3.55B
3.55B – 3.55B
+1.4% YoY
3.60B
3.60B – 3.60B
+1.4% YoY
SGA
2.00B
est: 875.36M (+128.7%)
1.12B
est: 875.36M (+27.7%)
2.07B
est: 938.48M (+120.9%)
1.46B
est: 799.78M (+82.2%)
1.74B
est: 798.61M (+118.3%)
1.54B
est: 833.84M (+85.2%)
2.32B
2.32B – 2.32B
+178.0% YoY
2.37B
2.37B – 2.37B
+2.1% YoY
2.42B
2.42B – 2.42B
+2.1% YoY
EPS
128.21
est: 41.30 (+210.4%)
167.92
est: 54.20 (+209.8%)
134.90
est: 167.92 (-19.7%)
10.05
est: 53.20 (-81.1%)
26.37
est: 20.10 (+31.2%)
27.89
est: 39.00 (-28.5%)
413.77
413.77 – 413.77
+960.9% YoY
419.68
419.68 – 419.68
+1.4% YoY
425.59
425.59 – 425.59
+1.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-14 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-13 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-12 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-11 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-08 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-07 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-01 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-04-30 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-04-28 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-04-27 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-24 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-23 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-22 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-21 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-20 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-17 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-16 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
782.50M
OE per share TTM
92.51
Owner's Yield
3.70%
Maintenance CapEx ratio
132.79%
Maint CapEx / Avg PPE
61.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 6 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis International Small Cap Equity ETF AVDS 0.00% 7.6K 0.30%
2 Avantis International Small Cap Value ETF AVDV 0.00% 292.1K 0.36%
3 Dimensional - International Small Cap ETF DFIS 0.00% 42.9K 0.39%
4 Dimensional - International Core Equity 2 ETF DFIC 0.00% 32.8K 0.22%
5 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 19.0K 0.28%
6 Dimensional - International Core Equity Market ETF DFAI 0.00% 0.18%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
21.13M
Shares Outstanding
8.46M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Daisuke Yoneyama President, Chief Executive Officer & Representative Director male
Hiroyuki Maeda Executive Officer & GM of Manufacturing Headquarters male
Masaya Matsuoka Senior MD, Head of Planning Division & Director male
Masayuki Aida Executive Officer & GM of General Affairs Department male
Naoki Fukushima MD, GM of Sales Division & Director male
Seiji Yamakado Head of Management Headquarters & Director
Shin Sato Executive Officer & GM of Accounting Department male
Shintaro Matsuno Executive Officer & GM of Production Headquarters male
Yasuhiro Kudo Chairman of Audit & Supervisory Board Members male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits