Subscribe

BaWang International (Group) Holding Limited (1338.HK)

HKD0.03 +0.00 (+0.00%)
CN HKSE Consumer Defensive Household & Personal Products
Address Bawang Industrial Complex 510450
Guangzhou, CN
CEO Zheng He Chen
IPO 2009-07-03
ISIN KYG090381032

Explore sections of this company profile

Description

BaWang International (Group) Holding Limited, operating with its subsidiaries, specializes in the development, production, sale, and distribution of products based on traditional Chinese herbs. The company's reach extends across the People's Republic of China, Hong Kong, Thailand, and Malaysia. Its business is divided into segments focusing on Hair-Care, Skin-Care, and a broader category of Other Household and Personal Care Products. Under brand names such as Bawang, Royal Wind, Herborn, and Litao, the firm provides a diverse portfolio of goods including various shampoos, hair treatments, skincare essentials, household cleaners, shower gels, laundry detergents, and anti-bacterial hand sanitizers. These items are made available to consumers through a network of distributors, traditional retail outlets, and its online sales channels. Beyond its herbal specialties, BaWang is also involved in the manufacturing, promotion, and trading of a general range of household and personal grooming products. Established in 2007, the company maintains its primary offices in Guangzhou, People's Republic of China, and functions as a subsidiary of Fortune Station Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD0.03 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.24
Float Shares
3.16B
Free Float %
99.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.33% +3.57% -6.45% -23.68% -25.64% -19.44% -44.23% -35.56% -73.64% -94.82% -99.04%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.03
DCF (Unlevered) 0.59 +1,869.0%
DCF (Levered) 0.45 +1,414.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.56
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Household & Personal Products: +3.3%
    +8.0% Q4'25: +10.8% (vs Q4'23)
  • EPS growth Household & Personal Products: +8.8%
    -42.9% Q4'25: -27.6% (vs Q4'23)
  • FCF margin FCF growth · Household & Personal Products: +44.8%
    +1.1% Q4'25: +14.9% (vs Q4'23)
  • EBIT margin Household & Personal Products: +9.9%
    +1.2% Q4'25: +4.0% (vs Q4'23)
  • ROIC Household & Personal Products: +8.2%
    +8.5% Q4'25: +64.3% (vs Q4'23)
  • Share dilution Household & Personal Products: +0.2%
    +0.0% Q4'25: +0.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Household & Personal Products: -0.51×
    0.39× Q4'25: 0.15× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.24) × ERP
WACC = 95% × Ke + 5% × Kd (10.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.60 Current price: 0.03
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Revenue
1.76B
est: 1.58B (+10.8%)
1.48B
est: 1.31B (+12.3%)
888.91M
est: 1.07B (-17.1%)
477.66M
est: 367.22M (+30.1%)
294.65M
est: 214.36M (+37.5%)
232.18M
est: 136.38M (+70.2%)
EBITDA
461.30M
est: 139.26M (+231.2%)
-110.28M
est: 331.27M (-133.3%)
-598.94M
est: -87.54M (-584.2%)
-108.54M
est: -31.02M (-249.9%)
-86.71M
est: -55.01M (-57.6%)
-33.37M
est: -45.77M (+27.1%)
EBIT
454.57M
est: -6.43M (+7,165.0%)
-118.53M
est: 329.96M (-135.9%)
-614.43M
est: -91.14M (-574.2%)
-136.19M
est: -32.30M (-321.6%)
-113.71M
est: -64.31M (-76.8%)
-106.67M
est: -556.7K (-19,062.3%)
Net Income
364.14M
est: 351.98M (+3.5%)
-117.97M
est: 265.61M (-144.4%)
-558.57M
est: -81.72M (-583.5%)
-143.50M
est: -28.96M (-395.5%)
-115.54M
est: -67.75M (-70.5%)
-110.42M
est: -517.93M (+78.7%)
SGA
713.10M
est: 709.61M (+0.5%)
1.04B
est: 520.21M (+100.6%)
974.80M
est: 722.53M (+34.9%)
353.61M
est: 256.06M (+38.1%)
182.35M
est: 165.87M (+9.9%)
139.05M
est: 91.42M (+52.1%)
EPS
0.15
est: 0.11 (+34.8%)
-0.04
est: -0.03 (-48.9%)
-0.19
est: -0.11 (-70.4%)
-0.05
est: -0.03 (-59.6%)
-0.04
est: -0.07 (+41.4%)
-0.04
est: -0.16 (+76.7%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 1/5 2/5 3/5 4/5 2/5 4/5
2026-05-28 B 3/5 1/5 2/5 3/5 4/5 2/5 4/5
2026-05-27 B 3/5 1/5 2/5 3/5 4/5 2/5 4/5
2026-05-26 B 3/5 1/5 2/5 3/5 4/5 2/5 4/5
2026-05-22 B 3/5 1/5 2/5 3/5 4/5 2/5 4/5
2026-05-21 B 3/5 1/5 2/5 3/5 4/5 2/5 4/5
2026-05-20 B 3/5 1/5 2/5 3/5 4/5 2/5 4/5
2026-05-19 B- 3/5 1/5 2/5 3/5 3/5 2/5 4/5
2026-05-18 B- 3/5 1/5 2/5 3/5 3/5 2/5 4/5
2026-05-15 B- 3/5 1/5 2/5 3/5 3/5 2/5 4/5
2026-05-14 B- 3/5 1/5 2/5 3/5 3/5 2/5 4/5
2026-05-13 B 3/5 1/5 2/5 3/5 3/5 2/5 5/5
2026-05-12 B 3/5 1/5 2/5 3/5 3/5 2/5 5/5
2026-05-11 B 3/5 1/5 2/5 3/5 3/5 2/5 5/5
2026-05-08 B 3/5 1/5 2/5 3/5 3/5 2/5 5/5
2026-05-07 B 3/5 1/5 2/5 3/5 3/5 2/5 5/5
2026-05-06 B 3/5 1/5 2/5 3/5 3/5 2/5 5/5
2026-05-05 B 3/5 1/5 2/5 3/5 3/5 2/5 5/5
2026-05-04 B 3/5 1/5 2/5 3/5 3/5 2/5 5/5
2026-04-30 B 3/5 1/5 2/5 3/5 3/5 2/5 5/5
2026-04-29 B 3/5 1/5 2/5 3/5 3/5 2/5 5/5
2026-04-27 B 3/5 1/5 2/5 4/5 3/5 2/5 5/5
2026-04-24 B 3/5 1/5 2/5 4/5 3/5 2/5 5/5
2026-04-23 B 3/5 1/5 2/5 4/5 2/5 2/5 5/5
2026-04-21 B 3/5 1/5 2/5 4/5 2/5 2/5 5/5
2026-04-20 B 3/5 1/5 2/5 4/5 2/5 2/5 5/5
2026-04-17 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-04-16 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
48.46M
OE per share TTM
0.02
Owner's Yield
52.83%
Maintenance CapEx ratio
15.19%
Maint CapEx / Avg PPE
31.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
13.2K
Shares Outstanding
3.16B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Zheng He Chen Chief Executive Officer & Executive Director 161.6K male
Qiyuan Chen Executive Chairman male
Xingzhi Lu Company Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits