Subscribe

Flavor Full Foods Inc. (1260.TWO)

TWD24.20 -0.45 (-1.83%)
TW TWO Consumer Defensive Agricultural Farm Products
Address No.102, Sec.4 106
Taipei, TW
CEO Zhaohua Liu
IPO 2012-11-26
ISIN TW0001260008

Explore sections of this company profile

Description

Flavor Full Foods Inc. is dedicated to the manufacturing and international distribution of a wide array of sesame-derived and other edible oil products. Operating both domestically in Taiwan and across global markets, the company offers a comprehensive selection of oils, including pure, extra premium toasted, blended, black, ginger, garlic, stir-fry, shallot, cold-pressed, and hot sesame oils, as well as crude soybean and corn oils. Beyond its core oil offerings, Flavor Full Foods Inc. also produces pure white, black, and traditional sesame sauces, black sesame spreads, tahini, and sesame salad dressing. Their product line further extends to various sesame seed forms, such as roasted raw black, white, and hulled seeds, along with flavored options, sesame stuffing, and sesame protein and extract powder. These items are primarily marketed under the well-known FOREWAY brand, and the company also supplies SESANOOD products. The firm, headquartered in Taipei, Taiwan, was established in 1965. It was originally known as Chien Fa Edible Oil Manufactory before officially changing its name to Flavor Full Foods Inc. in 1983.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD24.20 -0.45 (-1.83%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
77.6K
Beta
0.14
Float Shares
72.27M
Free Float %
70.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +2.08% -9.09% +7.22% +38.42% +43.70% +23.12% -19.93% +21.89% +16.78% -2.39%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
24.20
DCF (Unlevered) 54.71 +126.1%
DCF (Levered) 389.46 +1,509.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
4.72
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
2 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Agricultural Farm Products: +8.2%
    -3.7% Q4'25: -11.0% (vs Q4'23)
  • EPS growth Agricultural Farm Products: +20.0%
    +543.8% Q4'25: +46.9% (vs Q4'23)
  • FCF margin FCF growth · Agricultural Farm Products: +43.8%
    +11.4% Q4'25: +4.5% (vs Q4'23)
  • EBIT margin Agricultural Farm Products: +8.1%
    +5.4% Q4'25: +6.8% (vs Q4'23)
  • ROIC Agricultural Farm Products: +6.0%
    +7.9% Q4'25: +21.9% (vs Q4'23)
  • Share dilution Agricultural Farm Products: +0.0%
    -0.4% Q4'25: -0.7% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Agricultural Farm Products: 0.61×
    3.65× Q4'25: 1.46× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.36) × ERP
WACC = 71% × Ke + 29% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 55.09 Current price: 24.20
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-05-28 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-05-27 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-05-26 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-05-25 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-05-22 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-05-21 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-05-20 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-05-19 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-05-18 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-05-15 B+ 3/5 2/5 3/5 4/5 2/5 4/5 4/5
2026-05-14 B+ 3/5 2/5 3/5 4/5 2/5 4/5 4/5
2026-05-13 A- 4/5 2/5 3/5 4/5 2/5 4/5 5/5
2026-05-12 A- 4/5 2/5 3/5 4/5 2/5 4/5 5/5
2026-05-11 A- 4/5 2/5 3/5 4/5 2/5 4/5 5/5
2026-05-08 A- 4/5 3/5 3/5 4/5 2/5 4/5 5/5
2026-05-07 A- 4/5 3/5 3/5 4/5 2/5 4/5 5/5
2026-05-06 A- 4/5 3/5 3/5 4/5 2/5 4/5 5/5
2026-05-05 A- 4/5 2/5 3/5 4/5 2/5 4/5 5/5
2026-05-04 A- 4/5 2/5 3/5 4/5 2/5 4/5 5/5
2026-04-30 C 2/5 2/5 1/5 1/5 1/5 4/5 1/5
2026-04-29 C 2/5 2/5 1/5 1/5 1/5 4/5 1/5
2026-04-28 C 2/5 2/5 1/5 1/5 1/5 4/5 1/5
2026-04-27 C 2/5 2/5 1/5 1/5 1/5 4/5 1/5
2026-04-24 C 2/5 2/5 1/5 1/5 1/5 4/5 1/5
2026-04-23 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-04-22 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-04-21 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-04-20 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-04-17 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-04-16 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.88B
OE per share TTM
18.36
Owner's Yield
75.24%
Maintenance CapEx ratio
57.73%
Maint CapEx / Avg PPE
22.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
536.5K
Shares Outstanding
102.10M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Zhaohua Liu Manager
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings reports

Stock splits