Subscribe

Morn Sun Feed Mill Corp. (1240.TWO)

TWD55.10 -3.00 (-5.16%)
TW TWO Consumer Defensive Agricultural Farm Products
Address 30, Ho Ping West Road 100
Taipei, TW
CEO Qingde Wu
Website morn-sun.com.tw
IPO 2017-07-24
ISIN TW0001240000

Explore sections of this company profile

Description

Morn Sun Feed Mill Corp. is a Taiwanese company primarily engaged in the manufacturing and distribution of animal feed within Taiwan. Their product portfolio encompasses a variety of specialized feeds: for poultry, they provide layer feed formulated for ducks and chickens, breeder feed for geese, and specific formulations for local poultry varieties. Regarding livestock, they offer feeds tailored for various stages of swine, including piglets, sows, and hogs. Beyond feed, the company also supplies eggs. Established in 1958, Morn Sun Feed Mill Corp. maintains its headquarters in Taipei, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD55.10 -3.00 (-5.16%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
19.0K
Beta
0.07
Float Shares
24.82M
Free Float %
56.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -0.35% -3.86% -3.54% -1.72% -4.02% +2.87% +45.43% +35.81% +43.83% +43.83%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
55.10
DCF (Unlevered) 95.58 +73.5%
DCF (Levered) 316.80 +475.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.71
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Agricultural Farm Products: +8.2%
    -4.0% Q1'26: +0.9% (vs Q1'25)
  • ✓
    EPS growth Agricultural Farm Products: +20.0%
    +12.2% Q1'26: -22.6% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Agricultural Farm Products: +43.8%
    +8.7% Q1'26: +0.9% (vs Q1'25)
  • ✗
    EBIT margin Agricultural Farm Products: +8.1%
    +4.8% Q1'26: +4.6% (vs Q1'25)
  • ✗
    ROIC Agricultural Farm Products: +6.0%
    +8.3% ★ Q1'26: +7.2% (vs Q1'25)
  • ✗
    Share dilution Agricultural Farm Products: +0.0%
    +3.5% Q1'26: +3.7% (vs Q1'25)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Agricultural Farm Products: 0.61×
    2.56× ★ Q1'26: 2.68× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.08) × ERP
WACC = 88% × Ke + 12% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 96.27 Current price: 55.10
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2027
1 Rev. Ana.
1 EPS Ana. 		Dec 2028
1 Rev. Ana.
1 EPS Ana. 		Dec 2029
1 Rev. Ana.
1 EPS Ana. 		Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
2.28B
est: 2.17B (+4.9%)
3.00B
est: 2.75B (+9.1%)
3.37B
est: 2.98B (+13.1%)
2.91B
est: 3.06B (-4.9%)
2.86B
est: 2.98B (-4.1%)
2.74B
est: 3.06B (-10.3%)
2.17B
2.17B – 2.17B
-29.1% YoY
2.75B
2.75B – 2.75B
+26.7% YoY
2.98B
2.98B – 2.98B
+8.4% YoY
3.06B
3.06B – 3.06B
+2.7% YoY
EBITDA
209.52M
est: 136.10M (+53.9%)
177.64M
est: 172.48M (+3.0%)
41.44M
est: 186.91M (-77.8%)
222.47M
est: 191.93M (+15.9%)
210.34M
est: 201.51M (+4.4%)
132.52M
est: 206.92M (-36.0%)
146.73M
146.73M – 146.73M
-29.1% YoY
185.95M
185.95M – 185.95M
+26.7% YoY
201.51M
201.51M – 201.51M
+8.4% YoY
206.92M
206.92M – 206.92M
+2.7% YoY
EBIT
190.46M
est: 109.72M (+73.6%)
143.85M
est: 139.04M (+3.5%)
1.48M
est: 150.67M (-99.0%)
182.06M
est: 154.71M (+17.7%)
166.27M
est: 228.08M (-27.1%)
132.52M
est: 234.21M (-43.4%)
166.09M
166.09M – 166.09M
-29.1% YoY
210.48M
210.48M – 210.48M
+26.7% YoY
228.08M
228.08M – 228.08M
+8.4% YoY
234.21M
234.21M – 234.21M
+2.7% YoY
Net Income
155.49M
est: 112.62M (+38.1%)
131.17M
est: 151.85M (-13.6%)
5.59M
est: 170.17M (-96.7%)
162.31M
est: 168.51M (-3.7%)
179.60M
est: 176.05M (+2.0%)
208.69M
est: 174.34M (+19.7%)
108.89M
108.89M – 108.89M
-37.5% YoY
146.82M
146.82M – 146.82M
+34.8% YoY
164.54M
164.54M – 164.54M
+12.1% YoY
162.93M
162.93M – 162.93M
-1.0% YoY
SGA
193.95M
est: 170.34M (+13.9%)
230.94M
est: 215.87M (+7.0%)
243.32M
est: 233.92M (+4.0%)
218.32M
est: 240.20M (-9.1%)
237.46M
est: 183.16M (+29.6%)
—
est: 188.07M (-100.0%)
133.37M
133.37M – 133.37M
-29.1% YoY
169.02M
169.02M – 169.02M
+26.7% YoY
183.16M
183.16M – 183.16M
+8.4% YoY
188.07M
188.07M – 188.07M
+2.7% YoY
EPS
3.95
est: 2.71 (+45.6%)
3.33
est: 3.66 (-9.0%)
0.14
est: 4.10 (-96.6%)
3.93
est: 4.06 (-3.2%)
4.34
est: 4.10 (+5.9%)
4.86
est: 4.06 (+19.7%)
2.54
2.54 – 2.54
-37.5% YoY
3.42
3.42 – 3.42
+34.8% YoY
3.83
3.83 – 3.83
+12.1% YoY
3.79
3.79 – 3.79
-1.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-28 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-27 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-26 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-25 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-22 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-21 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-20 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-19 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-18 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-15 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-14 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-05-13 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-05-12 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-05-11 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-05-08 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-05-07 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-05-06 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-05-05 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-05-04 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-04-30 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-04-29 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-28 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-27 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-24 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-23 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-22 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-21 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-20 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-17 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-16 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
134.63M
OE per share TTM
3.15
Owner's Yield
5.47%
Maintenance CapEx ratio
11.64%
Maint CapEx / Avg PPE
13.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.35M
Shares Outstanding
44.23M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Qingde Wu GM & Chairman of the Board — male
Shaoqi Qiu Accounting Supervisor — —
Xungao Huang Founder — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Agricultural Farm Products