Subscribe

Hengan International Group Company Limited (1044.HK)

HKD23.16 +0.02 (+0.09%)
CN HKSE Consumer Defensive Household & Personal Products
Address Hengan Industrial City 362261
Jinjiang, CN
CEO Ching Lau Hui
Website hengan.com
IPO 1998-12-08
ISIN KYG4402L1510

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 1044.HK (HKD) Other OTC · HEGIF (USD) Other OTC · HEGIY (USD)
Description

Hengan International Group Company Limited functions as an investment holding company, with its primary focus on the manufacturing, distribution, and sale of personal care and hygiene products. Its market reach extends across the People's Republic of China and into international territories. The company's extensive product portfolio encompasses a wide array of goods, including various tissue-based items such as pocket handkerchiefs, facial tissues, kitchen paper, and toilet rolls. It also provides feminine hygiene solutions like sanitary napkins, pantiliners, and overnight pants, alongside diapers for both infants and adults, and essential maternal and child care products. Further offerings include wet wipes, first-aid supplies, and a diverse range of household consumables like garbage bags, food storage bags, preservation wrappers, table coverings, and cleaning implements. Beyond its core manufacturing activities, Hengan also engages in the trading of specialized products designed for women, expectant mothers, infants, and children, as well as disposable fiber-based goods. The company maintains a significant presence in the e-commerce sector. Furthermore, the group has diversified its operations to include the generation and supply of heat and power, and the distribution and sale of gas. Its manufacturing capabilities also extend to protective equipment, medical instruments, skincare solutions, antiseptic products, and various other household items. Hengan International Group was established in 1985 and its corporate headquarters are situated in Jinjiang, within the People's Republic of China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD23.16 +0.02 (+0.09%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
0.53
Float Shares
613.72M
Free Float %
52.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.41% -1.85% -8.77% -16.59% -13.26% -12.76% +14.54% -29.24% -53.24% -64.26% +1,070.19%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
23.16
DCF (Unlevered) 64.92 +180.3%
DCF (Levered) 65.67 +183.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 36% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 2 0
Hold 7 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.89
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Household & Personal Products: +3.3%
    +1.8% Q4'25: -2.6% (vs Q4'23)
  • EPS growth Household & Personal Products: +8.8%
    +10.4% Q4'25: -25.0% (vs Q4'23)
  • FCF margin FCF growth · Household & Personal Products: +44.8%
    +9.0% Q4'25: +10.5% (vs Q4'23)
  • EBIT margin Household & Personal Products: +9.9%
    +12.7% Q4'25: +10.5% (vs Q4'23)
  • ROIC Household & Personal Products: +8.2%
    +10.5% Q4'25: +16.5% (vs Q4'23)
  • Share dilution Household & Personal Products: +0.2%
    -0.2% Q4'25: -1.7% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Household & Personal Products: -0.51×
    4.04× Q4'25: 2.39× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.55) × ERP
WACC = 60% × Ke + 40% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 65.30 Current price: 23.16
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
10 Rev. Ana.
8 EPS Ana.
Dec 2027
9 Rev. Ana.
7 EPS Ana.
Dec 2028
7 Rev. Ana.
5 EPS Ana.
Revenue
9.54B
est: 9.58B (-0.4%)
11.45B
est: 11.60B (-1.3%)
13.80B
est: 14.19B (-2.8%)
14.92B
est: 15.90B (-6.2%)
16.54B
est: 17.54B (-5.7%)
19.06B
est: 19.79B (-3.7%)
18.66B
est: 24.66B (-24.3%)
19.28B
est: 22.26B (-13.4%)
18.08B
est: 23.88B (-24.3%)
20.51B
est: 24.01B (-14.6%)
22.49B
est: 24.53B (-8.3%)
22.37B
est: 27.27B (-17.9%)
20.79B
est: 25.81B (-19.4%)
22.62B
est: 25.99B (-13.0%)
23.77B
est: 21.77B (+9.2%)
22.67B
est: 22.75B (-0.3%)
23.07B
est: 22.99B (+0.3%)
24.54B
23.87B – 25.01B
+6.7% YoY
25.23B
24.37B – 25.89B
+2.8% YoY
25.98B
25.18B – 26.57B
+3.0% YoY
EBITDA
2.63B
est: 2.18B (+20.4%)
2.96B
est: 3.04B (-2.6%)
3.10B
est: 3.66B (-15.2%)
4.27B
est: 3.35B (+27.5%)
4.73B
est: 4.38B (+8.1%)
5.27B
est: 5.01B (+5.1%)
5.38B
est: 5.37B (+0.3%)
5.38B
est: 4.68B (+14.9%)
5.33B
est: 5.11B (+4.4%)
5.60B
est: 5.63B (-0.5%)
5.78B
est: 5.29B (+9.4%)
6.02B
est: 5.86B (+2.8%)
4.55B
est: 6.29B (-27.7%)
4.12B
est: 6.87B (-39.9%)
5.14B
est: 4.28B (+20.2%)
4.43B
est: 7.94B (-44.2%)
3.90B
est: 4.52B (-13.6%)
4.82B
4.69B – 4.91B
+6.7% YoY
4.96B
4.79B – 5.09B
+2.8% YoY
5.10B
4.95B – 5.22B
+3.0% YoY
EBIT
2.32B
est: 1.89B (+23.0%)
2.64B
est: 2.78B (-4.8%)
2.74B
est: 3.23B (-15.2%)
3.82B
est: 3.06B (+24.8%)
4.18B
est: 4.25B (-1.6%)
4.67B
est: 4.56B (+2.3%)
4.81B
est: 5.49B (-12.4%)
4.75B
est: 4.76B (-0.2%)
4.66B
est: 4.72B (-1.2%)
4.87B
est: 5.57B (-12.6%)
4.97B
est: 5.59B (-11.1%)
5.24B
est: 6.36B (-17.6%)
3.74B
est: 6.83B (-45.1%)
3.31B
est: 7.45B (-55.5%)
4.24B
est: 3.41B (+24.2%)
3.45B
est: 3.61B (-4.4%)
2.93B
est: 3.61B (-18.6%)
3.85B
3.74B – 3.92B
+6.7% YoY
3.96B
3.82B – 4.06B
+2.8% YoY
4.07B
3.95B – 4.17B
+3.0% YoY
Net Income
1.86B
est: 1.66B (+12.6%)
2.08B
est: 2.26B (-8.1%)
2.14B
est: 2.63B (-18.4%)
2.83B
est: 2.46B (+15.0%)
2.91B
est: 3.16B (-7.9%)
3.13B
est: 3.34B (-6.1%)
3.39B
est: 3.74B (-9.2%)
3.60B
est: 3.17B (+13.3%)
3.79B
est: 3.58B (+6.1%)
3.80B
est: 4.01B (-5.3%)
3.91B
est: 3.91B (-0.2%)
4.59B
est: 4.37B (+5.1%)
3.27B
est: 4.70B (-30.3%)
1.93B
est: 1.87B (+2.7%)
2.80B
est: 2.78B (+0.9%)
2.30B
est: 2.48B (-7.3%)
2.54B
est: 2.28B (+11.3%)
2.66B
2.39B – 2.93B
+17.0% YoY
2.81B
2.56B – 3.06B
+5.4% YoY
2.80B
2.50B – 3.10B
-0.3% YoY
SGA
2.19B
est: 2.18B (+0.5%)
2.72B
est: 2.65B (+2.5%)
3.21B
est: 3.44B (-6.8%)
3.33B
est: 3.68B (-9.6%)
4.10B
est: 3.71B (+10.3%)
5.12B
est: 4.56B (+12.2%)
4.60B
est: 5.91B (-22.2%)
5.20B
est: 4.32B (+20.6%)
3.42B
est: 4.97B (-31.2%)
3.47B
est: 3.44B (+0.9%)
4.49B
est: 3.37B (+33.6%)
4.84B
est: 5.03B (-3.9%)
4.54B
est: 5.40B (-16.0%)
4.91B
est: 5.90B (-16.8%)
5.07B
est: 4.82B (+5.2%)
5.11B
est: 6.82B (-25.1%)
5.36B
est: 5.09B (+5.4%)
5.43B
5.28B – 5.53B
+6.7% YoY
5.58B
5.39B – 5.73B
+2.8% YoY
5.75B
5.57B – 5.88B
+3.0% YoY
EPS
1.56
est: 1.33 (+17.6%)
1.70
est: 1.47 (+15.9%)
1.75
est: 1.44 (+21.7%)
2.31
est: 1.89 (+22.0%)
2.36
est: 2.03 (+16.2%)
2.55
est: 1.99 (+28.1%)
2.62
est: 3.31 (-20.9%)
2.73
est: 3.26 (-16.3%)
3.15
est: 3.66 (-13.8%)
3.15
est: 3.61 (-12.9%)
3.28
est: 3.62 (-9.5%)
3.86
est: 4.64 (-16.8%)
2.79
est: 3.44 (-18.8%)
1.66
est: 2.33 (-28.8%)
2.41
est: 2.41 (-0.2%)
2.01
est: 2.19 (-8.2%)
2.23
est: 2.01 (+11.0%)
2.32
2.10 – 2.58
+15.4% YoY
2.39
2.25 – 2.69
+2.9% YoY
2.45
2.20 – 2.72
+2.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 4/5 4/5 2/5 3/5 4/5
2026-05-28 A 4/5 5/5 4/5 4/5 2/5 3/5 4/5
2026-05-27 A 4/5 5/5 4/5 4/5 2/5 3/5 4/5
2026-05-26 A 4/5 5/5 4/5 4/5 2/5 3/5 4/5
2026-05-22 A 4/5 5/5 4/5 4/5 2/5 3/5 4/5
2026-05-21 A 4/5 5/5 4/5 4/5 2/5 3/5 4/5
2026-05-20 A 4/5 5/5 4/5 4/5 2/5 3/5 4/5
2026-05-19 A 4/5 5/5 4/5 4/5 2/5 3/5 4/5
2026-05-18 A 4/5 5/5 4/5 4/5 2/5 3/5 4/5
2026-05-15 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-14 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-13 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-12 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-11 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-08 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-07 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-06 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-05 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-04 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-04-30 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-29 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-28 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-27 A 4/5 5/5 3/5 5/5 1/5 4/5 4/5
2026-04-24 A 4/5 5/5 3/5 5/5 1/5 4/5 4/5
2026-04-23 A 4/5 5/5 3/5 5/5 1/5 4/5 4/5
2026-04-22 A 4/5 5/5 3/5 5/5 1/5 4/5 4/5
2026-04-21 A 4/5 5/5 3/5 5/5 1/5 4/5 4/5
2026-04-20 A 4/5 5/5 3/5 5/5 1/5 4/5 4/5
2026-04-17 A 4/5 5/5 3/5 5/5 1/5 4/5 4/5
2026-04-16 A- 4/5 4/5 3/5 5/5 1/5 4/5 4/5
2026-04-15 A- 4/5 4/5 3/5 5/5 1/5 4/5 4/5
2026-04-14 A- 4/5 4/5 3/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.55B
OE per share TTM
3.12
Owner's Yield
12.79%
Maintenance CapEx ratio
58.44%
Maint CapEx / Avg PPE
43.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
122.3K
Shares Outstanding
1.16B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ching Lau Hui Chief Executive Officer & Executive Director 17M male
Ching Chi Hui Group Vice President & Executive Director 3M male
Wai Leung Li FCPA Chief Financial Officer, Company Secretary & Executive Director 2M male
Da Zuo Xu Vice President & Executive Director 2M male
Wen Mo Xu Vice President & Executive Director 2M male
Man Bok Sze Executive Chairman of the Board 493.0K male
Wong Kim Sze Executive Director 67.0K male
Yue Jin Ruan General Manager of Internal Audit Department male
Jian Shui Zhu Financial Controller of Mainland China male
Li Li Director of Marketing Department female
Ying Liu Director of Administration Department female
Yiu Chi Pang Finance & Investor Relations Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits