Subscribe

Sitoy Group Holdings Limited (1023.HK)

HKD0.46 -0.01 (-1.09%)
HK HKSE Consumer Cyclical Apparel - Footwear & Accessories
Address Sitoy Tower
Kwun Tong, HK
CEO Wo Fai Yeung
Website sitoy.com
IPO 2011-12-06
ISIN KYG8190E1052

Explore sections of this company profile

Description

Sitoy Group Holdings Limited operates as a diversified investment holding company, managing the entire product lifecycle from conceptualization and development to manufacturing and multi-channel distribution, covering both wholesale and retail. Its core business revolves around a variety of fashion accessories and travel essentials, including handbags, small leather goods, travel items, and footwear, marketed under its own TUSCAN'S and Fashion & Joy brands, alongside the licensed Cole Haan brand. The company's operations are strategically organized into three principal segments: Retail, Manufacturing, and Property Investment. Beyond its primary merchandise, Sitoy's product range also includes travel luggage and professional accessories. The group further diversifies its activities through ancillary services such as advertising and marketing, office space investments, treasury management, and acting as a trade agency. It also directly operates its own network of shops, boutiques, and department stores. An active player in e-commerce, Sitoy facilitates online sales of leather goods, apparel, accessories, and general daily-use items. Its comprehensive retail and wholesale arm handles a broad array of fashion products, encompassing shoes, clothing, belts, stationery, eyewear, and bags. Sitoy boasts an expansive global market presence, distributing its offerings across Mainland China, Hong Kong, Macau, Taiwan, North America, Europe, and various other Asian and international regions. Founded in 1968, Sitoy Group Holdings Limited is headquartered in Kwun Tong, Hong Kong.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD0.46 -0.01 (-1.09%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
404.7K
Beta
0.49
Float Shares
229.21M
Free Float %
23.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -1.02% +0.00% -6.73% -4.90% -6.73% -3.00% -40.85% -26.52% -82.62% -83.89%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.46
DCF (Unlevered) 1.63 +258.2%
DCF (Levered) 0.21 -54.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.76
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Footwear & Accessories: +5.0%
    -1.4% Q4'25: -0.2% (vs Q4'23)
  • EPS growth Apparel - Footwear & Accessories: +5.0%
    -280.0% Q4'25: -73.7% (vs Q4'23)
  • FCF margin FCF growth · Apparel - Footwear & Accessories: +7.7%
    -8.4% Q4'25: -6.8% (vs Q4'23)
  • EBIT margin Apparel - Footwear & Accessories: +8.8%
    -10.6% Q4'25: +4.1% (vs Q4'23)
  • ROIC Apparel - Footwear & Accessories: +7.3%
    -14.9% Q4'25: +7.2% (vs Q4'23)
  • Share dilution Apparel - Footwear & Accessories: +0.0%
    -1.3% Q4'25: -0.5% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Footwear & Accessories: -0.25×
    -0.14× Q4'25: 0.09× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.55) × ERP
WACC = 96% × Ke + 4% × Kd (7.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1.63 Current price: 0.46
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2012
actual
Jun 2013
actual
Jun 2014
actual
Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Revenue
3.34B
est: 3.32B (+0.6%)
3.36B
est: 3.51B (-4.1%)
3.86B
est: 4.04B (-4.6%)
3.38B
est: 3.54B (-4.6%)
2.84B
est: 3.54B (-19.9%)
1.92B
est: 3.59B (-46.6%)
EBITDA
493.01M
est: 273.06M (+80.5%)
523.90M
est: 518.38M (+1.1%)
664.46M
est: 603.56M (+10.1%)
506.60M
est: 581.87M (-12.9%)
409.39M
est: 569.76M (-28.1%)
222.28M
est: 297.14M (-25.2%)
EBIT
464.71M
est: 137.74M (+237.4%)
492.47M
est: 488.90M (+0.7%)
618.73M
est: 564.02M (+9.7%)
456.18M
est: 543.58M (-16.1%)
358.96M
est: 518.22M (-30.7%)
178.45M
est: 149.89M (+19.1%)
Net Income
381.01M
est: 365.51M (+4.2%)
400.50M
est: 402.57M (-0.5%)
504.25M
est: 461.75M (+9.2%)
411.95M
est: 441.92M (-6.8%)
370.14M
est: 420.47M (-12.0%)
211.08M
est: 531.14M (-60.3%)
SGA
298.21M
est: 833.88M (-64.2%)
329.57M
est: 315.08M (+4.6%)
389.26M
est: 380.01M (+2.4%)
426.48M
est: 341.15M (+25.0%)
408.15M
est: 435.30M (-6.2%)
342.01M
est: 907.39M (-62.3%)
EPS
0.43
est: 0.38 (+13.2%)
0.40
est: 0.40 (+1.2%)
0.50
est: 0.51 (-1.5%)
0.41
est: 0.46 (-11.6%)
0.37
est: 0.50 (-25.9%)
0.21
est: 0.55 (-61.7%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 3/5 3/5 1/5 1/5 4/5 1/5 5/5
2026-05-28 B- 3/5 3/5 1/5 1/5 4/5 1/5 5/5
2026-05-27 B- 3/5 3/5 1/5 1/5 4/5 1/5 5/5
2026-05-26 B- 3/5 3/5 1/5 1/5 4/5 1/5 5/5
2026-05-22 B- 3/5 3/5 1/5 1/5 4/5 1/5 5/5
2026-05-21 B- 3/5 3/5 1/5 1/5 4/5 1/5 5/5
2026-05-20 B- 3/5 3/5 1/5 1/5 4/5 1/5 5/5
2026-05-19 B- 3/5 3/5 1/5 1/5 4/5 1/5 5/5
2026-05-18 B- 3/5 3/5 1/5 1/5 4/5 1/5 5/5
2026-05-15 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-05-14 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-05-13 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-05-12 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-05-11 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-05-08 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-05-07 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-05-06 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-05-05 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-05-04 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-04-30 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-04-29 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-28 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-27 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-24 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-23 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-22 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-21 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-20 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-17 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-16 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
32.38M
OE per share TTM
0.03
Owner's Yield
6.92%
Maintenance CapEx ratio
91.10%
Maint CapEx / Avg PPE
28.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-37.2K
Shares Outstanding
965.43M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Wah Keung Yeung Executive Chairman 5M male
Wo Fai Yeung Chief Executive Officer & Executive Director 4M male
Kin Yeung Executive Director 4M male
Tung Chit Chan Executive Director & Group Chief Financial Officer 2M male
Yu Kit Wong Company Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits