Subscribe

China Education Group Holdings Limited (0839.HK)

HKD1.86 +0.01 (+0.54%)
HK HKSE Consumer Defensive Education & Training Services
Address Standard Chartered Bank Building 100036
Hong Kong, BJ, HK
CEO Kai Yu Liu
IPO 2017-12-15
ISIN KYG2163M1033

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 0839.HK (HKD) Other OTC · CEGHF (USD)
Description

China Education Group Holdings Limited, an investment holding company, operates private higher and secondary vocational education institutions in Mainland China and Australia. The company offers junior college diploma, bachelor's degree, master's degree, continuing education programs, and vocational education programs. It also provides educational consultancy services. China Education Group Holdings Limited was founded in 1989 and is headquartered in Central, Hong Kong.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD1.86 +0.01 (+0.54%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
13M
Beta
0.74
Float Shares
1.04B
Free Float %
37.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.98% +1.00% -24.34% -31.99% -35.26% -34.84% -19.52% -71.75% -89.31% -68.09% -68.09%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.86
DCF (Levered) 3.07 +64.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 63% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 4 0
Hold 2 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.55
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Education & Training Services: +8.8%
    +10.7% Q1'26: +123.4% (vs Q3'24)
  • EPS growth Education & Training Services: +23.7%
    +118.8% Q1'26: +316.7% (vs Q3'24)
  • FCF margin FCF growth · Education & Training Services: +33.4%
    +8.9% Q1'26: +38.3% (vs Q3'24)
  • EBIT margin Education & Training Services: +14.0%
    +17.8% Q1'26: +31.0% (vs Q3'24)
  • ROIC Education & Training Services: +8.8%
    +3.5% Q1'26: +12.6% (vs Q3'24)
  • Share dilution Education & Training Services: +0.0%
    +7.8% Q1'26: +6.4% (vs Q3'24)
  • Debt / EBITDA Net debt/EBITDA · Education & Training Services: -0.27×
    4.37× Q1'26: 2.28× (vs Q3'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.94) × ERP
WACC = 32% × Ke + 68% × Kd (4.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 1.86
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Aug 2017
actual
Aug 2018
actual
Aug 2019
actual
Aug 2020
actual
Aug 2021
actual
Aug 2022
actual
Aug 2023
actual
Aug 2024
actual
Aug 2025
actual
Aug 2026
7 Rev. Ana.
5 EPS Ana.
Aug 2027
7 Rev. Ana.
5 EPS Ana.
Aug 2028
3 Rev. Ana.
2 EPS Ana.
Aug 2029
3 Rev. Ana.
1 EPS Ana.
Revenue
949.17M
est: 1.16B (-18.5%)
1.40B
est: 1.78B (-21.2%)
1.95B
est: 2.16B (-9.3%)
2.68B
est: 2.94B (-8.9%)
3.68B
est: 4.55B (-19.1%)
4.76B
est: 5.44B (-12.6%)
5.62B
est: 6.09B (-7.8%)
6.58B
est: 6.54B (+0.6%)
7.28B
est: 7.26B (+0.3%)
7.98B
7.80B – 8.39B
+9.9% YoY
8.29B
7.93B – 8.72B
+3.8% YoY
8.62B
8.33B – 9.06B
+4.0% YoY
9.49B
9.17B – 9.97B
+10.0% YoY
EBITDA
571.65M
est: 534.58M (+6.9%)
756.98M
est: 815.49M (-7.2%)
1.00B
est: 990.03M (+1.0%)
1.14B
est: 1.35B (-15.2%)
2.09B
est: 2.09B (+0.2%)
2.42B
est: 2.50B (-3.2%)
2.87B
est: 2.80B (+2.7%)
1.84B
est: 2.87B (-35.8%)
2.37B
est: 3.19B (-25.7%)
3.50B
3.42B – 3.68B
+9.9% YoY
3.64B
3.48B – 3.83B
+3.8% YoY
3.78B
3.66B – 3.98B
+4.0% YoY
4.16B
4.02B – 4.38B
+10.0% YoY
EBIT
441.67M
est: 394.19M (+12.0%)
580.38M
est: 601.34M (-3.5%)
754.06M
est: 730.04M (+3.3%)
822.19M
est: 995.20M (-17.4%)
1.67B
est: 1.54B (+8.6%)
1.86B
est: 1.84B (+0.9%)
2.21B
est: 2.06B (+7.0%)
972.00M
est: 2.05B (-52.5%)
1.30B
est: 2.27B (-42.9%)
2.50B
2.44B – 2.62B
+9.9% YoY
2.59B
2.48B – 2.73B
+3.8% YoY
2.70B
2.61B – 2.84B
+4.0% YoY
2.97B
2.87B – 3.12B
+10.0% YoY
Net Income
428.87M
est: 605.16M (-29.1%)
536.38M
est: 877.66M (-38.9%)
592.62M
est: 939.65M (-36.9%)
633.20M
est: 1.15B (-45.0%)
1.44B
est: 1.63B (-11.4%)
1.85B
est: 1.92B (-4.1%)
1.38B
est: 2.06B (-32.9%)
418.00M
est: 2.25B (-81.4%)
966.39M
est: 1.80B (-46.3%)
1.58B
1.37B – 1.92B
-12.2% YoY
1.69B
1.43B – 2.08B
+6.9% YoY
1.75B
1.68B – 1.87B
+4.0% YoY
— – —
-100.0% YoY
SGA
188.54M
est: 209.03M (-9.8%)
278.63M
est: 318.88M (-12.6%)
405.78M
est: 387.12M (+4.8%)
507.19M
est: 527.73M (-3.9%)
642.61M
est: 817.27M (-21.4%)
894.00M
est: 977.56M (-8.5%)
957.00M
est: 1.09B (-12.5%)
1.16B
est: 1.17B (-1.1%)
1.35B
est: 1.30B (+3.8%)
1.43B
1.39B – 1.50B
+9.9% YoY
1.48B
1.42B – 1.56B
+3.8% YoY
1.54B
1.49B – 1.62B
+4.0% YoY
1.69B
1.64B – 1.78B
+10.0% YoY
EPS
0.28
est: 0.24 (+18.1%)
0.26
est: 0.34 (-24.4%)
0.29
est: 0.37 (-21.2%)
0.31
est: 0.45 (-31.2%)
0.65
est: 0.64 (+1.8%)
0.91
est: 0.75 (+20.7%)
0.55
est: 0.81 (-31.8%)
0.16
est: 0.82 (-80.5%)
0.35
est: 0.65 (-46.5%)
0.57
0.50 – 0.70
-12.2% YoY
0.61
0.52 – 0.76
+6.9% YoY
0.64
0.61 – 0.68
+4.0% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-05-11 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-05-08 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-05-07 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-05-06 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-05-05 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-05-04 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-04-30 A- 4/5 4/5 2/5 3/5 2/5 4/5 5/5
2026-04-29 B+ 3/5 3/5 2/5 3/5 2/5 4/5 5/5
2026-04-28 B+ 3/5 3/5 2/5 3/5 2/5 4/5 5/5
2026-04-27 B+ 3/5 3/5 2/5 4/5 1/5 4/5 5/5
2026-04-24 B+ 3/5 3/5 2/5 4/5 1/5 4/5 5/5
2026-04-23 B+ 3/5 3/5 2/5 4/5 1/5 4/5 5/5
2026-04-22 B+ 3/5 3/5 2/5 4/5 1/5 4/5 5/5
2026-04-21 B+ 3/5 3/5 2/5 4/5 1/5 4/5 5/5
2026-04-20 B+ 3/5 3/5 2/5 4/5 1/5 4/5 5/5
2026-04-17 B+ 3/5 3/5 2/5 4/5 1/5 4/5 5/5
2026-04-16 B+ 3/5 3/5 2/5 4/5 1/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
10.72B
OE per share TTM
3.92
Owner's Yield
189.45%
Maintenance CapEx ratio
57,650.10%
Maint CapEx / Avg PPE
359.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 57 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI China Small-Cap ETF ECNS 0.16% 104.6K 0.59%
2 Avantis Emerging Markets Value ETF AVES 0.04% 605.3K 0.36%
3 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.03% 40.8K 0.42%
4 iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L 0.03% 18.3K 0.74%
5 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.02% 120.9K 0.65%
6 State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L 0.01% 87.3K 0.55%
7 iShares MSCI EM Small Cap UCITS ETF IEMS.L 0.01% 49.4K 0.74%
8 iShares MSCI Emerging Markets Small-Cap ETF EEMS 0.01% 46.8K 0.72%
9 Avantis Emerging Markets Equity UCITS ETF USD Acc AVEM.L 0.01% 22.6K 0.35%
10 State Street SPDR S&P China ETF GXC 0.01% 36.4K 0.59%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
66.4K
Shares Outstanding
2.80B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kai Yu Chief Executive Officer & Executive Co-Chairman 3M
Rui Wang Executive Co-Chairman 3M male
Gongcheng Lan Chief Financial Officer male
Jianfeng Hu Vice President for Operation
Yuen Fung Chan Company Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits