Daphne International Holdings Limited (0210.HK)
Shanghai, CN
Daphne International Holdings Limited functions as an investment holding company, primarily focusing on the distribution, retail sales, and licensing of footwear and accessories throughout Mainland China. The company offers a variety of women's shoes, encompassing both formal and casual designs, under its "Daphne" brand, reaching consumers via both physical stores and digital channels. Additionally, it maintains involvement in brand management and real estate ownership. Established in 1987, Daphne International is headquartered in Shanghai, China. The firm officially changed its name to Daphne International Holdings Limited in June 2008, having previously been known as Prime Success International Group Limited.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.28% | -1.28% | -7.23% | -3.75% | -12.50% | -4.94% | -8.33% | +178.99% | +118.75% | -68.18% | +83.33% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 1 | 0 |
-
Revenue growth Apparel - Footwear & Accessories: +5.0%+12.8% ★ Q4'25: +30.6% (vs Q4'23)
-
EPS growth Apparel - Footwear & Accessories: +5.0%+5.8% ★ Q4'25: +49.4% (vs Q4'23)
-
FCF margin FCF growth · Apparel - Footwear & Accessories: +7.7%+28.4% Q4'25: +44.1% (vs Q4'23)
-
EBIT margin Apparel - Footwear & Accessories: +8.8%+31.5% ★ Q4'25: +29.5% (vs Q4'23)
-
ROIC Apparel - Footwear & Accessories: +7.3%+40.6% ★ Q4'25: +71.9% (vs Q4'23)
-
Share dilution Apparel - Footwear & Accessories: +0.0%+2.8% Q4'25: +8.6% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Apparel - Footwear & Accessories: -0.25×0.05× ★ Q4'25: 0.03× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
8.38B
est: 8.47B (-1.1%)
|
6.50B
est: 8.47B (-23.3%)
|
5.21B
est: 8.35B (-37.6%)
|
4.13B
est: 6.03B (-31.5%)
|
2.13B
est: 5.50B (-61.4%)
|
363.92M
est: 5.32B (-93.2%)
|
363.41M
est: 6.03B (-94.0%)
|
6.03B
6.03B – 6.03B
+0.0% YoY
|
5.50B
5.50B – 5.50B
-8.7% YoY
|
5.32B
5.32B – 5.32B
-3.3% YoY
|
| EBITDA |
-60.54M
est: 2.24B (-102.7%)
|
-514.71M
est: 2.24B (-123.0%)
|
-538.87M
est: 2.20B (-124.4%)
|
-665.66M
est: 1.59B (-141.8%)
|
-828.97M
est: 1.45B (-157.0%)
|
-203.54M
est: 1.41B (-114.5%)
|
132.53M
est: 2.71B (-95.1%)
|
2.71B
2.71B – 2.71B
+0.0% YoY
|
2.47B
2.47B – 2.47B
-8.7% YoY
|
2.39B
2.39B – 2.39B
-3.3% YoY
|
| EBIT |
-327.77M
est: 1.56B (-121.0%)
|
-765.29M
est: 1.56B (-149.1%)
|
-715.26M
est: 1.54B (-146.6%)
|
-801.71M
est: 1.11B (-172.3%)
|
-917.05M
est: 1.01B (-190.6%)
|
-237.14M
est: 978.66M (-124.2%)
|
114.30M
est: 2.27B (-95.0%)
|
2.27B
2.27B – 2.27B
+0.0% YoY
|
2.08B
2.08B – 2.08B
-8.7% YoY
|
2.01B
2.01B – 2.01B
-3.3% YoY
|
| Net Income |
-378.89M
est: -198.30M (-91.1%)
|
-819.13M
est: -198.30M (-313.1%)
|
-734.20M
est: -59.49M (-1,134.2%)
|
-994.40M
est: -7.06M (-13,982.1%)
|
-1.07B
est: -69.58M (-1,438.0%)
|
-241.99M
est: -2.35M (-10,180.7%)
|
116.54M
est: -7.26M (+1,705.8%)
|
-7.26M
-7.26M – -7.26M
+0.0% YoY
|
-71.51M
-71.51M – -71.51M
-885.4% YoY
|
-2.42M
-2.42M – -2.42M
+96.6% YoY
|
| SGA |
5.11B
est: 6.00B (-14.9%)
|
4.15B
est: 6.00B (-30.8%)
|
3.47B
est: 5.91B (-41.2%)
|
2.87B
est: 4.26B (-32.8%)
|
1.82B
est: 3.90B (-53.4%)
|
362.76M
est: 3.77B (-90.4%)
|
121.39M
est: 3.47B (-96.5%)
|
3.47B
3.47B – 3.47B
+0.0% YoY
|
3.17B
3.17B – 3.17B
-8.7% YoY
|
3.06B
3.06B – 3.06B
-3.3% YoY
|
| EPS |
-0.19
est: -0.10 (-90.0%)
|
-0.45
est: -0.10 (-350.0%)
|
-0.37
est: -0.03 (-1,133.3%)
|
-0.53
est: 0.00 (-14,783.5%)
|
-0.58
est: -0.04 (-1,552.9%)
|
-0.14
est: 0.00 (-11,694.4%)
|
0.06
est: 0.00 (+1,711.9%)
|
0.00
0.00 – 0.00
+0.0% YoY
|
-0.04
-0.04 – -0.04
-885.4% YoY
|
0.00
0.00 – 0.00
+96.6% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A+ | 5/5 | 4/5 | 4/5 | 5/5 | 4/5 | 4/5 | 4/5 |
| 2026-05-27 | A+ | 5/5 | 4/5 | 4/5 | 5/5 | 4/5 | 4/5 | 4/5 |
| 2026-05-26 | A+ | 5/5 | 4/5 | 4/5 | 5/5 | 4/5 | 4/5 | 4/5 |
| 2026-05-22 | A+ | 5/5 | 4/5 | 4/5 | 5/5 | 4/5 | 4/5 | 4/5 |
| 2026-05-21 | A+ | 5/5 | 4/5 | 4/5 | 5/5 | 4/5 | 4/5 | 4/5 |
| 2026-05-20 | A+ | 5/5 | 4/5 | 4/5 | 5/5 | 4/5 | 4/5 | 4/5 |
| 2026-05-19 | A+ | 5/5 | 4/5 | 4/5 | 5/5 | 4/5 | 4/5 | 4/5 |
| 2026-05-18 | A+ | 5/5 | 4/5 | 4/5 | 5/5 | 4/5 | 4/5 | 4/5 |
| 2026-05-15 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-14 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-13 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-12 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-11 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-08 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-07 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-06 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-05 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-04 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-04-30 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-04-29 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-28 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-27 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-24 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-23 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-22 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-21 | A | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-20 | A | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-17 | A | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-16 | A | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Chih-Kai Chang | Executive Chairman | 5M | male |
| Chih-Chiao Chang | Chief Executive Officer & Executive Director | 5M | male |
| Wan-Hsun Chang | Executive Director | 3M | female |
| Che Li Lin | Chief Financial Officer | — | male |
| Billy Tang | Investor Relations Officer | — | — |
| Chun Hay Cheung | Company Secretary | — | male |
| Ying Lu | Chief Marketing Officer | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 0210.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
