Subscribe

Revenue Group Berhad (0200.KL)

MYR0.07 +0.00 (+0.00%)
MY KLS Technology Software - Infrastructure
Address Wisma Revenue 51200
Petaling Jaya, MY
CEO Loo Tak Kheong
IPO 2018-07-18
ISIN MYQ0200OO004

Explore sections of this company profile

Description

Revenue Group Berhad functions as an investment holding company with a core focus on comprehensive payment solutions. Its activities span the entire lifecycle of electronic data capture (EDC) terminals, encompassing research, development, deployment, distribution, and ongoing maintenance for clients in Malaysia and the United States. The company's operations are structured into three primary segments: EDC Terminals, Electronic Transaction Processing, and Solutions and Services. A key offering is its proprietary revPAY platform, which serves as a versatile payment gateway, payment switch, and payment acquirer. Under its electronic transaction processing division, Revenue Group facilitates transactions involving credit cards, debit cards, and various electronic money payment schemes. The Solutions and Services segment provides expertise in payment gateway development, network security, and infrastructure. Additionally, it offers a suite of digital payment solutions, including mobile top-ups, utility and phone bill payments, game credits, entertainment access, and ticketing services. The company further extends its scope to include the procurement of consumer goods from e-commerce platforms, supported by cross-border logistics and last-mile delivery. Beyond these core payment services, Revenue Group engages in a diverse array of business ventures. These include the sale and upkeep of information technology hardware and software, a money lending operation, and the development of e-commerce platforms, software, and mobile applications specifically tailored for digital payments. The company also specializes in digital platforms and e-services, alongside the research, development, and implementation of secure card issuing technology. It generates revenue through the sale and licensing of its proprietary software and provides consultancy in card programming and computer technology. Moreover, it offers incentive reward points for gift redemptions and e-commerce platforms. Revenue Group serves a broad clientele, which includes banks, non-bank financial institutions, physical retailers, online merchants, and e-money payment providers. Established in 2003, the company is headquartered in Kuala Lumpur, Malaysia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
MYR0.07 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
310.0K
Beta
0.05
Float Shares
472.64M
Free Float %
78.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +8.33% +8.33% +18.18% +8.33% +30.00% -27.78% -75.47% -96.61% -82.67% -82.67%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.07
DCF (Unlevered) 0.03 -50.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.05
Distress
Piotroski F-Score
2 / 9
Weak
MOAT Score
1 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Software - Infrastructure: +13.7%
    -28.8% Q1'26: -13.2% (vs Q1'25)
  • EPS growth Software - Infrastructure: +28.7%
    -51.2% Q1'26: -675.0% (vs Q1'25)
  • FCF margin FCF growth · Software - Infrastructure: +32.2%
    +3.0% Q1'26: -7.8% (vs Q1'25)
  • EBIT margin Software - Infrastructure: +8.8%
    -6.2% Q1'26: -3.6% (vs Q1'25)
  • ROIC Software - Infrastructure: +6.6%
    -251.8% Q1'26: -17.7% (vs Q1'25)
  • Share dilution Software - Infrastructure: +0.0%
    +4.5% Q1'26: -0.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Software - Infrastructure: -1.06×
    -0.12× Q1'26: 1.58× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.03) × ERP
WACC = 98% × Ke + 2% × Kd (199.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.03 Current price: 0.07
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Revenue
57.98M
est: 62.40M (-7.1%)
77.52M
est: 73.50M (+5.5%)
86.28M
est: 97.65M (-11.6%)
95.04M
est: 95.65M (-0.6%)
425.55M
est: 51.90M (+719.9%)
387.42M
est: 74.40M (+420.7%)
275.87M
est: 74.40M (+270.8%)
EBITDA
18.44M
est: 10.09M (+82.7%)
18.37M
est: 11.89M (+54.6%)
25.29M
est: 15.79M (+60.2%)
31.61M
est: 15.47M (+104.4%)
-23.05M
est: 8.39M (-374.6%)
-23.9K
est: 8.11M (-100.3%)
-7.35M
est: 8.11M (-190.6%)
EBIT
11.88M
est: 5.58M (+112.8%)
11.48M
est: 6.58M (+74.5%)
est: 8.74M (-100.0%)
est: 8.56M (-100.0%)
-36.29M
est: 4.64M (-881.3%)
-7.43M
est: 3.54M (-309.9%)
-16.96M
est: 3.54M (-579.1%)
Net Income
8.57M
est: 4.17M (+105.6%)
7.71M
est: 15.05M (-48.7%)
11.24M
est: 15.34M (-26.7%)
12.44M
est: 16.59M (-25.0%)
-69.42M
est: -30.68M (-126.3%)
-12.24M
est: 6.66M (-283.8%)
-19.47M
est: 6.66M (-392.5%)
SGA
20.51M
est: 16.47M (+24.5%)
27.01M
est: 19.39M (+39.2%)
30.32M
est: 25.77M (+17.7%)
36.35M
est: 25.24M (+44.0%)
41.00M
est: 13.69M (+199.4%)
54.55M
est: 16.38M (+233.0%)
35.87M
est: 16.38M (+118.9%)
EPS
0.02
est: 0.01 (+213.9%)
0.02
est: 0.03 (-5.8%)
0.03
est: 0.03 (+2.6%)
0.02
est: 0.03 (-21.9%)
-0.14
est: -0.05 (-164.2%)
-0.02
est: 0.01 (-293.6%)
-0.03
est: 0.01 (-392.7%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-26 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-25 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-22 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-21 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-20 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-19 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-18 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-15 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-14 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-13 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-12 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-11 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-08 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-07 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-06 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-05 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-04 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-04-30 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-04-29 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-28 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-27 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-24 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-23 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-22 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-21 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-20 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-17 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-16 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-37.22M
OE per share TTM
-0.06
Owner's Yield
-94.62%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
14.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-85.7K
Shares Outstanding
605.10M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chuan Wah Khow Executive Director male
Kheng Swee Teoh Chief Compliance Officer male
Kuan-Horng Ng Executive Director & Group CFO male
Lee Mee Thien Joint Company Secretary female
Loo Tak Kheong Chief Executive Officer of Revenue Harvest male
Tong Lang Tan Joint Company Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits