Subscribe

VT Co. Ltd. (018290.KQ)

KRW12,080.00 +420.00 (+3.60%)
KR KOE Consumer Defensive Household & Personal Products
Address 139, Saneopdanji-gil 3737
Paju-si, KR
CEO Cheol Jeong
IPO 2000-09-14
ISIN KR7018290007

Explore sections of this company profile

Description

VT Co., Ltd. engages in the manufacturing and distributing of laminating films and laminating machines. It operates through the following business divisions: Cosmetics, Entertainment, and Laminating. The Cosmetics business division offers cosmetic merchandise. The Entertainment business division provides entertainment-related products and services to consumers. The Laminating business division refers to the coating of the surface of various printed materials such as covers, documents, photos, and ID cards with vinyl materials. The company was founded on November 15, 1986, and is headquartered in Paju-si, South Korea.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW12,080.00 +420.00 (+3.60%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
217.6K
Beta
0.12
Float Shares
20.91M
Free Float %
60.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.82% -5.60% -23.81% -23.06% -34.43% -27.86% -67.01% +111.27% +45.46% +54.05% -66.77%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
12,080.00
DCF (Unlevered) 84,996.96 +603.6%
DCF (Levered) 132,516.54 +997.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.91
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A+
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Household & Personal Products: +3.3%
    +1.4% Q1'26: +13.8% (vs Q1'25)
  • EPS growth Household & Personal Products: +8.8%
    -37.4% Q1'26: -16.2% (vs Q1'25)
  • FCF margin FCF growth · Household & Personal Products: +44.8%
    +14.4% Q1'26: +12.2% (vs Q1'25)
  • EBIT margin Household & Personal Products: +9.9%
    +19.0% Q1'26: +15.2% (vs Q1'25)
  • ROIC Household & Personal Products: +8.2%
    +31.9% Q1'26: +26.3% (vs Q1'25)
  • Share dilution Household & Personal Products: +0.2%
    -2.4% Q1'26: -2.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Household & Personal Products: -0.51×
    0.43× Q1'26: 0.43× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.25) × ERP
WACC = 92% × Ke + 8% × Kd (4.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 85,499.33 Current price: 12,080.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
115.24M
est.
112.76B
est: 115.25B (-2.2%)
107.40B
est: 135.50B (-20.7%)
226.77B
est: 251.40B (-9.8%)
240.24B
est: 221.90B (+8.3%)
295.50B
est: 295.50B (+0.0%)
431.70B
est: 427.75B (+0.9%)
437.58B
est: 479.10B (-8.7%)
561.40B
561.40B – 561.40B
+17.2% YoY
557.00B
557.00B – 557.00B
-0.8% YoY
EBITDA
18.39M
est.
12.26B
est: 18.39B (-33.4%)
4.14B
est: 21.62B (-80.9%)
34.15B
est: 40.12B (-14.9%)
25.01B
est: 35.41B (-29.4%)
51.61B
est: 47.15B (+9.5%)
142.46B
est: 82.31B (+73.1%)
88.74B
est: 92.19B (-3.7%)
108.03B
108.03B – 108.03B
+17.2% YoY
107.18B
107.18B – 107.18B
-0.8% YoY
EBIT
15.28M
est.
4.63B
est: 15.29B (-69.7%)
1.73B
est: 17.97B (-90.4%)
26.16B
est: 33.34B (-21.5%)
16.77B
est: 29.43B (-43.0%)
43.26B
est: 39.19B (+10.4%)
136.20B
est: 71.54B (+90.4%)
82.98B
est: 80.13B (+3.6%)
93.89B
93.89B – 93.89B
+17.2% YoY
93.15B
93.15B – 93.15B
-0.8% YoY
Net Income
est.
2.83B
est: 7.29B (-61.1%)
1.11B
est: 13.00B (-91.5%)
14.91B
est: 33.83B (-55.9%)
11.15B
est: 38.09B (-70.7%)
27.27B
est: 26.67B (+2.2%)
98.04B
est: 90.19B (+8.7%)
60.93B
est: 90.22B (-32.5%)
109.75B
109.75B – 109.75B
+21.6% YoY
63.07B
63.07B – 63.07B
-42.5% YoY
SGA
24.73M
est.
27.84B
est: 24.73B (+12.6%)
15.32B
est: 29.08B (-47.3%)
49.56B
est: 53.95B (-8.1%)
58.25B
est: 47.62B (+22.3%)
70.14B
est: 63.42B (+10.6%)
100.15B
est: 108.88B (-8.0%)
149.81B
est: 121.95B (+22.8%)
142.90B
142.90B – 142.90B
+17.2% YoY
141.78B
141.78B – 141.78B
-0.8% YoY
EPS
est.
103.00
est: 203.50 (-49.4%)
34.00
est: 363.00 (-90.6%)
456.00
est: 945.00 (-51.7%)
342.00
est: 1,064.00 (-67.9%)
799.00
est: 745.00 (+7.2%)
2,761.00
est: 2,581.00 (+7.0%)
1,728.40
est: 2,582.00 (-33.1%)
3,141.00
3,141.00 – 3,141.00
+21.6% YoY
1,805.00
1,805.00 – 1,805.00
-42.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-28 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-27 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-26 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-22 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-21 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-20 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-19 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-18 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-15 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-14 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-13 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-12 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-11 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-08 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-07 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-06 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-04 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-04-30 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-29 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-28 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-27 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-24 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-23 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-22 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-21 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-20 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-17 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-16 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
35.46B
OE per share TTM
1,178.95
Owner's Yield
7.69%
Maintenance CapEx ratio
0.94%
Maint CapEx / Avg PPE
14.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 34 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Kodex KOSDAQ 150 229200.KS 0.20% 5.90M 0.25%
2 SAMSUNG KODEX KOSDAQ150 LEVERAGE ETF 233740.KS 0.06% 1.36M 0.64%
3 Kodex MSCI Quality 275300.KS 0.03% 12.4K 0.30%
4 Samsung Kodex Fn Growth ETF 325010.KS 0.03% 25.8K 0.30%
5 Kodex KRX300 292190.KS 0.01% 8.4K 0.05%
6 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.01% 13.8K 0.42%
7 Kodex KRX300 Leverage 306950.KS 0.01% 3.2K 0.64%
8 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.00% 13.2K 0.56%
9 Avantis Responsible Emerging Markets Equity ETF AVSE 0.00% 7.4K 0.33%
10 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 281.2K 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
299.55M
Shares Outstanding
34.64M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Yang-Pyung Kim Chairman and Chief Executive Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits