Subscribe

Zinus, Inc (013890.KS)

KRW8,710.00 +100.00 (+1.16%)
KR KSC Consumer Cyclical Furnishings, Fixtures & Appliances
Address Bundang Amigo Tower 13497
Seongnam-si, KR
CEO Baek-Jae Jeong
IPO 2019-11-05
ISIN KR7013890009

Explore sections of this company profile

Description

Zinus, Inc. specializes in the manufacturing and distribution of a variety of sleep and home furnishing items, including mattresses, beds, bedroom furniture, and bedding products. The company's offerings are available for purchase through both physical retail locations and online channels. Established in 1979, Zinus, Inc. is headquartered in Seongnam-si, South Korea.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW8,710.00 +100.00 (+1.16%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
33.6K
Beta
0.63
Float Shares
8.94M
Free Float %
40.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.80% -9.67% -2.86% -12.83% -15.01% -9.52% -38.34% -55.60% -84.33% -80.23% -80.23%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
8,710.00
DCF (Unlevered) 55,273.57 +534.6%
DCF (Levered) 515,171.63 +5,814.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-04 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.94
Grey zone
Piotroski F-Score
3 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
D+
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Furnishings, Fixtures & Appliances: +2.7%
    -0.8% Q1'26: -44.2% (vs Q1'25)
  • EPS growth Furnishings, Fixtures & Appliances: +4.0%
    -172.7% Q1'26: -220.6% (vs Q1'25)
  • FCF margin FCF growth · Furnishings, Fixtures & Appliances: +24.2%
    +18.4% Q1'26: +9.9% (vs Q1'25)
  • EBIT margin Furnishings, Fixtures & Appliances: +6.9%
    +2.8% Q1'26: -21.6% (vs Q1'25)
  • ROIC Furnishings, Fixtures & Appliances: +6.4%
    +3.5% Q1'26: -12.4% (vs Q1'25)
  • Share dilution Furnishings, Fixtures & Appliances: +0.1%
    -0.2% Q1'26: +1.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Furnishings, Fixtures & Appliances: -0.16×
    3.53× Q1'26: -2.35× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.84) × ERP
WACC = 47% × Ke + 53% × Kd (6.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 55,259.88 Current price: 8,710.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
1 EPS Ana.
Dec 2027
2 Rev. Ana.
1 EPS Ana.
Revenue
817.14B
est: 804.50B (+1.6%)
989.52B
est: 990.00B (0.0%)
1.12T
est: 1.15T (-1.9%)
1.16T
est: 1.19T (-2.1%)
952.28B
est: 969.00B (-1.7%)
920.40B
est: 920.00B (+0.0%)
913.21B
est: 1.08T (-15.4%)
1.14T
1.08T – 1.19T
+5.4% YoY
1.22T
1.18T – 1.26T
+7.0% YoY
EBITDA
124.46B
est: 67.15B (+85.4%)
92.37B
est: 82.63B (+11.8%)
112.23B
est: 95.65B (+17.3%)
102.52B
est: 98.91B (+3.6%)
64.98B
est: 80.88B (-19.7%)
62.11B
est: 75.76B (-18.0%)
80.12B
est: 88.85B (-9.8%)
93.62B
89.21B – 98.04B
+5.4% YoY
100.21B
96.94B – 103.49B
+7.0% YoY
EBIT
105.36B
est: 36.93B (+185.3%)
67.83B
est: 45.45B (+49.2%)
80.08B
est: 52.61B (+52.2%)
60.16B
est: 54.40B (+10.6%)
22.08B
est: 44.48B (-50.4%)
13.73B
est: 34.77B (-60.5%)
25.54B
est: 40.78B (-37.4%)
42.97B
40.95B – 45.00B
+5.4% YoY
45.99B
44.49B – 47.50B
+7.0% YoY
Net Income
72.43B
est: 79.31B (-8.7%)
45.79B
est: 48.20B (-5.0%)
51.66B
est: 67.18B (-23.1%)
29.37B
est: 58.41B (-49.7%)
5.30B
est: 16.06B (-67.0%)
-6.80B
est: -19.33B (+64.8%)
-18.51B
est: 35.08B (-152.8%)
11.04B
10.47B – 11.61B
-68.5% YoY
15.82B
15.00B – 16.64B
+43.3% YoY
SGA
86.62B
est: 126.74B (-31.7%)
154.72B
est: 155.96B (-0.8%)
146.91B
est: 180.53B (-18.6%)
169.87B
est: 186.68B (-9.0%)
170.10B
est: 152.65B (+11.4%)
161.51B
est: 151.31B (+6.7%)
174.42B
est: 177.46B (-1.7%)
186.99B
178.18B – 195.81B
+5.4% YoY
200.15B
193.61B – 206.69B
+7.0% YoY
EPS
4,506.76
est: 3,610.75 (+24.8%)
2,284.00
est: 2,194.52 (+4.1%)
2,533.57
est: 3,058.60 (-17.2%)
1,370.34
est: 2,659.50 (-48.5%)
238.90
est: 731.40 (-67.3%)
-309.52
est: -882.00 (+64.9%)
-844.01
est: 1,601.00 (-152.7%)
504.00
477.91 – 530.09
-68.5% YoY
722.00
684.62 – 759.38
+43.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-07 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-04 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-30 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-29 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-28 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-27 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-24 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-23 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-22 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-21 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-20 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-17 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-16 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
106.34B
OE per share TTM
4,851.57
Owner's Yield
39.04%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
34.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 28 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Kodex KOSPI 226490.KS 0.01% 50.7K 0.15%
2 Kodex Inno-Tech Active 364690.KS 0.00% 628.01 0.30%
3 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 275.7K 0.06%
4 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.00% 5.3K 0.56%
5 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 98.9K 0.39%
6 Avantis Responsible Emerging Markets Equity ETF AVSE 0.00% 1.5K 0.33%
7 Vanguard FTSE Pacific ETF VPL 0.00% 82.8K 0.07%
8 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 54.9K 0.29%
9 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 56.4K 0.28%
10 Vanguard FTSE Developed Asia Pacific All Cap Index ETF VA.TO 0.00% 774.30 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
173.77M
Shares Outstanding
21.93M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Baek-Jae Jeong Chief Executive Officer & Director male
Dennis Sones Chief Marketing Officer of Vivon Division male
Han-seong Kim Investor Relations Executive
Jaehyung Park Director of Finance male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits