Subscribe

Midea Group Co., Ltd. (000333.SZ)

CNY79.33 -0.08 (-0.10%)
CN SHZ Consumer Cyclical Furnishings, Fixtures & Appliances
Address Midea Headquarters Building 528311
Foshan, CN
CEO Jianguo Wang
IPO 2013-09-18
ISIN CNE100001QQ5

Explore sections of this company profile

Description

Midea Group Co., Ltd., a global enterprise headquartered in Foshan, China, was established in 1968 and operates as a subsidiary of Midea Holding Co., Ltd. The company's primary focus is the manufacturing and distribution of consumer home appliances, alongside advanced robotic and automation systems, serving both domestic and international markets. Its extensive operations are structured across five key divisions: the Smart Home Business Group, Industrial Technology Business Group, Building Technologies Division, Robotics & Automation Division, and Digital Innovation Business. Midea's diverse product portfolio includes a wide array of household and commercial air conditioning units, refrigeration equipment, laundry appliances, and major cooking apparatus. It also offers various kitchen, water treatment, vacuum, and other small domestic appliances, as well as lighting solutions. Beyond consumer products, Midea is a significant supplier of crucial core components such as compressors, motors, semiconductors, variable frequency drives, servo systems, and cooling modules. These components, sold under brands like GMCC, Welling, MR, and TOSHIBA, cater to the household appliance, automotive industrial control, and 3C (Computer, Communications, Consumer Electronics) sectors. The group further provides a comprehensive suite of services and solutions, encompassing building technologies; industrial robotics, automated logistics, and transmission systems designed for future factory applications; and specialized offerings for healthcare, entertainment, and emerging consumer markets. Its capabilities also extend to software development, unmanned retail concepts, production services, medical imaging equipment and associated support, smart supply chain management, and Internet of Things (IoT) solutions for intelligent devices. Additionally, Midea Group is involved in the trade and processing of raw materials used in electrical appliances and offers a range of financial services. These include customer deposits, interbank lending and borrowing, various credit facilities (consumption, buyer's, petty loans), factoring, and finance leasing services.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY79.33 -0.08 (-0.10%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
33M
Beta
0.55
Float Shares
4.26B
Free Float %
56.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.06% +0.18% +4.88% +0.43% +0.82% +2.55% +4.65% +43.57% +3.71% +265.94% +611.72%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
79.33
DCF (Unlevered) 181.07 +128.2%
DCF (Levered) 234.62 +195.7%
Ratings Trend (MoM) 93% Bullish
Rating 2026-05 Change
Strong Buy 7 0
Buy 18 -1
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.56
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Furnishings, Fixtures & Appliances: +4.8%
    +9.4% Q1'26: +2.9% (vs Q1'25)
  • EPS growth Furnishings, Fixtures & Appliances: +8.9%
    +10.2% Q1'26: +2.5% (vs Q1'25)
  • FCF margin Furnishings, Fixtures & Appliances: +7.8%
    +13.9% Q1'26: +10.8% (vs Q1'25)
  • EBIT margin Furnishings, Fixtures & Appliances: +7.5%
    +11.9% Q1'26: +10.4% (vs Q1'25)
  • ROIC Furnishings, Fixtures & Appliances: +8.2%
    +33.8% Q1'26: +19.3% (vs Q1'25)
  • Share dilution Furnishings, Fixtures & Appliances: +0.0%
    +3.9% Q1'26: -0.2% (vs Q1'25)
  • Debt / EBITDA Furnishings, Fixtures & Appliances: -0.13×
    2.00× Q1'26: 1.69× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.58) × ERP
WACC = 91% × Ke + 9% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 178.43 Current price: 79.33
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
22 Rev. Ana.
7 EPS Ana.
Dec 2027
25 Rev. Ana.
8 EPS Ana.
Dec 2028
11 Rev. Ana.
7 EPS Ana.
Dec 2029
12 Rev. Ana.
6 EPS Ana.
Dec 2030
12 Rev. Ana.
6 EPS Ana.
Revenue
138.44B
est: 141.45B (-2.1%)
158.76B
est: 149.61B (+6.1%)
240.50B
est: 236.77B (+1.6%)
260.20B
est: 262.80B (-1.0%)
277.66B
est: 278.31B (-0.2%)
284.18B
est: 284.29B (0.0%)
341.75B
est: 330.42B (+3.4%)
344.14B
est: 350.59B (-1.8%)
371.89B
est: 375.19B (-0.9%)
406.96B
est: 409.53B (-0.6%)
458.50B
est: 455.81B (+0.6%)
486.56B
442.66B – 495.57B
+6.7% YoY
520.58B
473.87B – 535.95B
+7.0% YoY
557.44B
507.29B – 570.94B
+7.1% YoY
591.18B
537.99B – 605.49B
+6.1% YoY
626.26B
569.92B – 641.42B
+5.9% YoY
EBITDA
18.84B
est: 18.35B (+2.7%)
22.88B
est: 19.41B (+17.9%)
29.34B
est: 30.72B (-4.5%)
31.06B
est: 34.10B (-8.9%)
35.64B
est: 36.11B (-1.3%)
37.75B
est: 36.89B (+2.4%)
40.93B
est: 42.87B (-4.5%)
42.80B
est: 45.49B (-5.9%)
49.75B
est: 48.68B (+2.2%)
56.14B
est: 53.80B (+4.4%)
64.64B
est: 59.88B (+7.9%)
63.92B
58.15B – 65.10B
+6.7% YoY
68.39B
62.25B – 70.41B
+7.0% YoY
73.23B
66.64B – 75.00B
+7.1% YoY
77.66B
70.67B – 79.54B
+6.1% YoY
82.27B
74.87B – 84.26B
+5.9% YoY
EBIT
15.99B
est: 15.70B (+1.8%)
19.31B
est: 16.61B (+16.2%)
22.64B
est: 26.28B (-13.9%)
26.24B
est: 29.17B (-10.1%)
30.47B
est: 30.90B (-1.4%)
32.73B
est: 31.56B (+3.7%)
34.75B
est: 36.68B (-5.3%)
36.29B
est: 38.92B (-6.8%)
42.40B
est: 41.65B (+1.8%)
48.32B
est: 45.91B (+5.2%)
55.30B
est: 51.09B (+8.2%)
54.54B
49.62B – 55.55B
+6.7% YoY
58.36B
53.12B – 60.08B
+7.0% YoY
62.49B
56.87B – 64.00B
+7.1% YoY
66.27B
60.31B – 67.87B
+6.1% YoY
70.20B
63.89B – 71.90B
+5.9% YoY
Net Income
12.71B
est: 13.87B (-8.4%)
14.68B
est: 16.55B (-11.3%)
17.28B
est: 19.00B (-9.0%)
20.23B
est: 22.02B (-8.1%)
24.21B
est: 24.76B (-2.2%)
27.22B
est: 26.32B (+3.4%)
28.57B
est: 29.20B (-2.2%)
29.55B
est: 30.59B (-3.4%)
33.72B
est: 34.37B (-1.9%)
38.54B
est: 39.12B (-1.5%)
43.95B
est: 44.10B (-0.4%)
46.77B
42.22B – 47.95B
+6.0% YoY
50.99B
45.76B – 53.37B
+9.0% YoY
55.45B
48.97B – 57.20B
+8.8% YoY
63.15B
55.77B – 65.14B
+13.9% YoY
68.02B
60.07B – 70.16B
+7.7% YoY
SGA
22.13B
est: 17.43B (+26.9%)
21.52B
est: 18.44B (+16.7%)
33.20B
est: 29.18B (+13.8%)
40.83B
est: 32.39B (+26.1%)
44.24B
est: 34.31B (+29.0%)
37.09B
est: 35.04B (+5.8%)
38.91B
est: 40.73B (-4.5%)
40.84B
est: 43.22B (-5.5%)
45.55B
est: 46.25B (-1.5%)
53.23B
est: 50.33B (+5.8%)
58.98B
est: 56.01B (+5.3%)
59.79B
54.40B – 60.90B
+6.7% YoY
63.98B
58.23B – 65.86B
+7.0% YoY
68.50B
62.34B – 70.16B
+7.1% YoY
72.65B
66.11B – 74.41B
+6.1% YoY
76.96B
70.04B – 78.83B
+5.9% YoY
EPS
2.00
est: 1.95 (+2.6%)
2.29
est: 2.33 (-1.6%)
2.66
est: 2.67 (-0.4%)
3.08
est: 3.10 (-0.5%)
3.60
est: 3.48 (+3.4%)
3.93
est: 3.70 (+6.2%)
4.17
est: 4.11 (+1.6%)
4.34
est: 4.30 (+0.9%)
4.93
est: 4.83 (+2.0%)
5.44
est: 5.14 (+5.8%)
5.81
est: 5.80 (+0.2%)
6.15
5.55 – 6.30
+6.0% YoY
6.70
6.01 – 7.01
+9.0% YoY
7.29
6.44 – 7.52
+8.8% YoY
8.30
7.33 – 8.56
+13.9% YoY
8.94
7.89 – 9.22
+7.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-05-08 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-07 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-06 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-30 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-29 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-28 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-27 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-24 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-23 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-22 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-21 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-20 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-17 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-16 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-15 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-14 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-13 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-10 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
50.93B
OE per share TTM
6.67
Owner's Yield
8.30%
Maintenance CapEx ratio
14.11%
Maint CapEx / Avg PPE
9.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
278.7K
Shares Outstanding
7.61B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hongbo Fang President & Chairman 14M male
Jianguo Wang Chief Executive Officer & Director 12M male
Yanmin Gu President of the Robotics & Automation Division, Vice President and Non-Independent Director 6M male
Jinwei Guan Vice President, President of the Building Technologies Division & Non-Independent Director 6M male
Shu Gao Board Secretary, Joint Company Secretary & Investor Relations Director female
Wenxin Zhao VP & Chief People Officer female
Xiaoyi Zhang Vice President & Chief Digital Officer male
Chang Wei Vice President & Chief Technology Officer male
Zheng Zhong Vice President, CFO & Finance Director female
Guolin Li Vice President and Director of Quality, Supply chain management & Intelligent Manufacturing male
Jinliang Wang Vice President male
Lei Zhao Vice President male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits