Subscribe

Hanssem Co., Ltd. (009240.KS)

KRW35,200.00 +900.00 (+2.62%)
KR KSC Consumer Cyclical Furnishings, Fixtures & Appliances
Address Hanssem Building 3929
Seoul, KR
CEO Eugene Kim
IPO 2002-07-18
ISIN KR7009240003

Explore sections of this company profile

Description

Hanssem Co., Ltd. functions as a full-spectrum interior design and furnishing provider, with operations extending across South Korea, the United States, China, and Japan. The company supplies a diverse range of products, including furniture, household appliances, various home accessories, and textile goods, suitable for areas like kitchens, bedrooms, living rooms, and bathrooms. Furthermore, Hanssem specializes in offering cohesive design packages, meticulously coordinating furniture, lighting, fabrics, and general living items for numerous spaces, such as bedrooms, living rooms, children's rooms, kitchens, offices, and bathrooms, in addition to libraries and everyday essentials. Their products are available via multiple sales channels, including their own direct retail outlets, exclusive sales partnerships with construction firms, specialized kitchen and interior stores, online shopping platforms, and a network of affiliated interior shops. Currently, the company oversees 12 retail stores, 450 re-house agencies, 200 Kitchenbach agencies, and 80 interior specialty agencies. Hanssem Co., Ltd. was established in 1970 and is based in Seoul, South Korea.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW35,200.00 +900.00 (+2.62%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
70.4K
Beta
0.77
Float Shares
5.73M
Free Float %
34.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-4.08% -12.53% -10.31% -23.87% -24.52% -22.01% -17.74% -27.02% -67.36% -81.30% +343.40%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
35,200.00
DCF (Unlevered) 45,009.09 +27.9%
DCF (Levered) 2,734.40 -92.2%
Ratings Trend (MoM) 23% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 1 +1
Hold 9 -1
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
2.89
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Furnishings, Fixtures & Appliances: +4.8%
    -8.6% Q1'26: -9.9% (vs Q1'25)
  • EPS growth Furnishings, Fixtures & Appliances: +8.9%
    -69.4% Q1'26: -80.7% (vs Q1'25)
  • FCF margin Furnishings, Fixtures & Appliances: +7.8%
    +3.7% Q1'26: +7.4% (vs Q1'25)
  • EBIT margin Furnishings, Fixtures & Appliances: +7.5%
    +1.1% Q1'26: +2.5% (vs Q1'25)
  • ROIC Furnishings, Fixtures & Appliances: +8.2%
    +3.5% Q1'26: +8.3% (vs Q1'25)
  • Share dilution Furnishings, Fixtures & Appliances: +0.0%
    +10.1% Q1'26: +42.3% (vs Q1'25)
  • Debt / EBITDA Furnishings, Fixtures & Appliances: -0.13×
    3.25× Q1'26: 7.22× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.97) × ERP
WACC = 70% × Ke + 30% × Kd (5.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 44,915.79 Current price: 35,200.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
13 Rev. Ana.
11 EPS Ana.
Dec 2027
12 Rev. Ana.
11 EPS Ana.
Dec 2028
6 Rev. Ana.
5 EPS Ana.
Revenue
1.71T
est: 1.70T (+0.6%)
1.93T
est: 1.92T (+0.6%)
2.06T
est: 2.17T (-5.0%)
1.93T
est: 1.93T (-0.2%)
1.70T
est: 1.71T (-0.8%)
2.07T
est: 2.06T (+0.2%)
2.23T
est: 2.25T (-0.7%)
2.00T
est: 2.00T (-0.1%)
1.97T
est: 1.97T (-0.4%)
1.91T
est: 1.89T (+0.7%)
1.74T
est: 1.82T (-4.2%)
1.76T
1.60T – 1.90T
-3.5% YoY
1.86T
1.69T – 2.03T
+6.0% YoY
1.97T
1.79T – 2.14T
+5.6% YoY
EBITDA
163.71B
est: 109.15B (+50.0%)
181.21B
est: 123.37B (+46.9%)
159.52B
est: 139.25B (+14.6%)
152.31B
est: 123.97B (+22.9%)
141.44B
est: 109.91B (+28.7%)
167.84B
est: 132.41B (+26.8%)
159.88B
est: 144.24B (+10.8%)
330.77M
est: 128.56B (-99.7%)
40.10B
est: 126.71B (-68.4%)
281.43B
est: 110.28B (+155.2%)
89.64B
est: 106.01B (-15.4%)
102.31B
93.30B – 110.61B
-3.5% YoY
108.45B
98.40B – 118.33B
+6.0% YoY
114.53B
104.17B – 124.41B
+5.6% YoY
EBIT
157.46B
est: 48.70B (+223.3%)
173.25B
est: 55.04B (+214.8%)
141.65B
est: 62.13B (+128.0%)
129.27B
est: 55.31B (+133.7%)
81.96B
est: 49.04B (+67.1%)
103.30B
est: 59.08B (+74.9%)
88.94B
est: 64.35B (+38.2%)
-73.52B
est: 57.36B (-228.2%)
-36.10B
est: 56.53B (-163.9%)
206.75B
est: 39.45B (+424.1%)
19.21B
est: 37.92B (-49.3%)
36.60B
33.37B – 39.57B
-3.5% YoY
38.79B
35.20B – 42.33B
+6.0% YoY
40.97B
37.26B – 44.50B
+5.6% YoY
Net Income
114.66B
est: 93.72B (+22.3%)
127.53B
est: 101.12B (+26.1%)
95.95B
est: 106.10B (-9.6%)
89.97B
est: 61.94B (+45.2%)
42.72B
est: 30.80B (+38.7%)
65.07B
est: 51.58B (+26.2%)
55.94B
est: 62.43B (-10.4%)
-71.32B
est: -22.45B (-217.6%)
-62.16B
est: -10.73B (-479.3%)
151.14B
est: 131.29B (+15.1%)
46.07B
est: 44.17B (+4.3%)
23.96B
10.84B – 37.40B
-45.7% YoY
32.45B
18.23B – 46.04B
+35.4% YoY
36.70B
32.39B – 40.82B
+13.1% YoY
SGA
201.54B
est: 219.37B (-8.1%)
226.60B
est: 247.94B (-8.6%)
223.05B
est: 279.86B (-20.3%)
211.44B
est: 249.14B (-15.1%)
189.17B
est: 220.90B (-14.4%)
205.00B
est: 266.11B (-23.0%)
251.12B
est: 289.88B (-13.4%)
254.57B
est: 258.38B (-1.5%)
386.14B
est: 254.65B (+51.6%)
209.17B
est: 250.82B (-16.6%)
202.86B
est: 241.11B (-15.9%)
232.70B
212.20B – 251.57B
-3.5% YoY
246.65B
223.79B – 269.13B
+6.0% YoY
260.49B
236.93B – 282.95B
+5.6% YoY
EPS
6,342.00
est: 5,687.13 (+11.5%)
7,054.00
est: 6,136.05 (+15.0%)
5,413.00
est: 6,438.41 (-15.9%)
5,103.36
est: 3,758.97 (+35.8%)
2,423.40
est: 1,869.27 (+29.6%)
3,766.44
est: 3,129.83 (+20.3%)
3,265.92
est: 3,788.64 (-13.8%)
-4,411.49
est: -1,362.60 (-223.8%)
-3,810.46
est: -651.08 (-485.3%)
9,171.43
est: 7,233.40 (+26.8%)
2,808.47
est: 2,433.45 (+15.4%)
1,320.20
597.18 – 2,060.50
-45.7% YoY
1,788.09
1,004.64 – 2,536.42
+35.4% YoY
2,022.25
1,784.48 – 2,248.95
+13.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 B+ 3/5 2/5 4/5 4/5 2/5 3/5 3/5
2026-05-08 B 3/5 2/5 4/5 4/5 1/5 3/5 3/5
2026-05-07 B 3/5 2/5 4/5 4/5 1/5 3/5 3/5
2026-05-06 B 3/5 2/5 4/5 4/5 1/5 3/5 3/5
2026-05-04 B 3/5 2/5 4/5 4/5 1/5 3/5 3/5
2026-04-30 B 3/5 2/5 4/5 4/5 1/5 3/5 3/5
2026-04-29 B+ 3/5 2/5 4/5 5/5 1/5 3/5 3/5
2026-04-28 B+ 3/5 2/5 4/5 5/5 1/5 3/5 3/5
2026-04-27 B+ 3/5 2/5 4/5 5/5 1/5 3/5 3/5
2026-04-24 B+ 3/5 2/5 4/5 5/5 1/5 3/5 3/5
2026-04-23 B+ 3/5 2/5 4/5 5/5 1/5 3/5 3/5
2026-04-22 B+ 3/5 2/5 4/5 5/5 1/5 3/5 3/5
2026-04-21 B+ 3/5 2/5 4/5 5/5 1/5 3/5 3/5
2026-04-20 B+ 3/5 2/5 4/5 5/5 1/5 3/5 3/5
2026-04-17 B+ 3/5 2/5 4/5 5/5 1/5 3/5 3/5
2026-04-16 B+ 3/5 2/5 4/5 5/5 1/5 3/5 3/5
2026-04-15 B+ 3/5 2/5 4/5 5/5 1/5 3/5 3/5
2026-04-14 B+ 3/5 2/5 4/5 5/5 1/5 3/5 3/5
2026-04-13 B+ 3/5 2/5 4/5 5/5 1/5 3/5 3/5
2026-04-10 B+ 3/5 2/5 4/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
19.14B
OE per share TTM
928.70
Owner's Yield
2.77%
Maintenance CapEx ratio
499.38%
Maint CapEx / Avg PPE
21.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
9.55M
Shares Outstanding
16.60M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jin-Tae Kim Executive Officer 1B
Yong-Ha Kim Managing Director & Executive Vice President 822M male
Haewoong Park Vice President & Head of DT Division 608M male
Chul-Hee Kim Executive Vice President female
Eugene Kim Chief Executive Officer
Seong Won Choi Managing Director male
Seong hoon Park Managing Director male
Aan Heung-Guk President
Joon hyun Kim Managing Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits