Subscribe

Cuckoo Holdings Co., Ltd. (192400.KS)

KRW25,150.00 -900.00 (-3.45%)
KR KSC Consumer Cyclical Furnishings, Fixtures & Appliances
Address 4, Yusangongdan 2-gil
Yangsan-si, KR
CEO Ja-Shin Koo
Website cuckoo.co.kr
IPO 2014-08-06
ISIN KR7192400000

Explore sections of this company profile

Description

Cuckoo Holdings Co., Ltd., established in 1978 and headquartered in Yangsan, South Korea, operates as a diversified enterprise, manufacturing and distributing a comprehensive range of consumer products through its subsidiaries. The company markets its extensive offerings under the Cuckoo brand. Its product portfolio spans numerous categories, including foundational kitchen appliances like rice cookers, alongside other culinary devices such as microwaves, mixers, blenders, multi-cookers, electric grillers, air fryers, dishwashers, electric insulation pots, kettles, and pressure bath products. Beyond the kitchen, Cuckoo provides a variety of home solutions, featuring air cleaners, purifying dehumidifiers, bidets, clothes dryers, vacuum cleaners, fans, steam irons, electrolytic sterilizing machines, and ice makers. The company also offers rental services for items like water purifiers, air cleaners, dehumidifiers, massage chairs, cleansers, and pet-related goods. Further diversifying its offerings, Cuckoo produces cookware (pots, frying pans, woks), drinkware (tumblers), kitchen scales, bedding and furniture (mattresses, frames), and pet accessories such as dry rooms, strollers, harnesses, water dispensers, and feeders. Additionally, the company supplies various filters designed for its air purifiers, dehumidifiers, water purifiers, cleansers, pet dry rooms, double-sided multi grills, and pet drinkers, among other products.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW25,150.00 -900.00 (-3.45%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
31.9K
Beta
0.12
Float Shares
31.08M
Free Float %
100.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.61% -7.26% -5.67% -5.51% -3.00% -4.85% -3.68% +69.65% +1.67% -23.75% -33.70%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
25,150.00
DCF (Unlevered) 62,896.99 +150.1%
DCF (Levered) 44,148.23 +75.5%
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.74
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Furnishings, Fixtures & Appliances: +4.8%
    +10.5% ★ Q1'26: +3.8% (vs Q1'25)
  • ✗
    EPS growth Furnishings, Fixtures & Appliances: +8.9%
    -3.4% Q1'26: +11.3% (vs Q1'25)
  • ✓
    FCF margin Furnishings, Fixtures & Appliances: +7.8%
    +2.2% Q1'26: +11.2% (vs Q1'25)
  • ✗
    EBIT margin Furnishings, Fixtures & Appliances: +7.5%
    +12.4% ★ Q1'26: +9.4% (vs Q1'25)
  • ✗
    ROIC Furnishings, Fixtures & Appliances: +8.2%
    +9.1% ★ Q1'26: +7.3% (vs Q1'25)
  • ✗
    Share dilution Furnishings, Fixtures & Appliances: +0.0%
    +14.2% Q1'26: +7.5% (vs Q1'25)
  • ✓
    Debt / EBITDA Furnishings, Fixtures & Appliances: -0.13×
    0.75× ★ Q1'26: 0.99× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.21) × ERP
WACC = 91% × Ke + 9% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 62,896.99 Current price: 25,150.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
1 Rev. Ana.
1 EPS Ana. 		Dec 2027
1 Rev. Ana.
1 EPS Ana. 		Dec 2028
1 Rev. Ana.
1 EPS Ana. 		Dec 2029
1 Rev. Ana.
1 EPS Ana. 		Dec 2030
1 Rev. Ana.
1 EPS Ana. 		Dec 2031
1 Rev. Ana.
1 EPS Ana.
Revenue
667.53B
est: 665.92B (+0.2%)
716.74B
est: 723.60B (-0.9%)
450.17B
est: 735.71B (-38.8%)
493.30B
est: 516.50B (-4.5%)
528.31B
est: 581.00B (-9.1%)
587.79B
est: 723.60B (-18.8%)
685.11B
est: 735.71B (-6.9%)
755.65B
est: 516.50B (+46.3%)
772.26B
est: 581.00B (+32.9%)
833.80B
est: 825.00B (+1.1%)
920.93B
est: 942.00B (-2.2%)
1.02T
1.02T – 1.02T
+8.7% YoY
1.10T
1.10T – 1.10T
+7.4% YoY
825.00B
825.00B – 825.00B
-25.0% YoY
886.00B
886.00B – 886.00B
+7.4% YoY
948.00B
948.00B – 948.00B
+7.0% YoY
948.00B
948.00B – 948.00B
+0.0% YoY
EBITDA
117.29B
est: 106.78B (+9.8%)
82.10B
est: 116.03B (-29.2%)
77.68B
est: 117.97B (-34.1%)
107.59B
est: 82.82B (+29.9%)
107.10B
est: 93.16B (+15.0%)
111.04B
est: 116.03B (-4.3%)
121.44B
est: 117.97B (+2.9%)
106.46B
est: 82.82B (+28.5%)
95.05B
est: 93.16B (+2.0%)
143.08B
est: 123.72B (+15.6%)
126.16B
est: 141.26B (-10.7%)
153.56B
153.56B – 153.56B
+8.7% YoY
164.96B
164.96B – 164.96B
+7.4% YoY
123.72B
123.72B – 123.72B
-25.0% YoY
132.87B
132.87B – 132.87B
+7.4% YoY
142.16B
142.16B – 142.16B
+7.0% YoY
142.16B
142.16B – 142.16B
+0.0% YoY
EBIT
97.92B
est: 101.06B (-3.1%)
79.09B
est: 109.81B (-28.0%)
74.87B
est: 111.65B (-32.9%)
104.54B
est: 78.38B (+33.4%)
103.85B
est: 88.17B (+17.8%)
107.50B
est: 109.81B (-2.1%)
116.77B
est: 111.65B (+4.6%)
100.29B
est: 78.38B (+28.0%)
86.90B
est: 88.17B (-1.4%)
133.58B
est: 115.44B (+15.7%)
113.71B
est: 131.81B (-13.7%)
143.28B
143.28B – 143.28B
+8.7% YoY
153.92B
153.92B – 153.92B
+7.4% YoY
115.44B
115.44B – 115.44B
-25.0% YoY
123.97B
123.97B – 123.97B
+7.4% YoY
132.65B
132.65B – 132.65B
+7.0% YoY
132.65B
132.65B – 132.65B
+0.0% YoY
Net Income
74.62B
est: 31.21B (+139.1%)
81.09B
est: 28.98B (+179.8%)
446.96B
est: 50.08B (+792.4%)
84.57B
est: 112.53B (-24.8%)
79.43B
est: 112.45B (-29.4%)
106.71B
est: 28.98B (+268.2%)
129.37B
est: 50.08B (+158.3%)
116.69B
est: 112.53B (+3.7%)
130.12B
est: 112.45B (+15.7%)
137.31B
est: 127.21B (+7.9%)
145.59B
est: 141.97B (+2.6%)
150.48B
150.48B – 150.48B
+6.0% YoY
158.25B
158.25B – 158.25B
+5.2% YoY
127.21B
127.21B – 127.21B
-19.6% YoY
134.80B
134.80B – 134.80B
+6.0% YoY
140.90B
140.90B – 140.90B
+4.5% YoY
140.90B
140.90B – 140.90B
+0.0% YoY
SGA
162.40B
est: 135.94B (+19.5%)
193.85B
est: 147.72B (+31.2%)
86.66B
est: 150.19B (-42.3%)
105.40B
est: 105.44B (0.0%)
113.31B
est: 118.61B (-4.5%)
117.60B
est: 147.72B (-20.4%)
128.58B
est: 150.19B (-14.4%)
143.31B
est: 105.44B (+35.9%)
186.08B
est: 118.61B (+56.9%)
168.74B
est: 167.99B (+0.4%)
181.82B
est: 191.81B (-5.2%)
208.51B
208.51B – 208.51B
+8.7% YoY
223.98B
223.98B – 223.98B
+7.4% YoY
167.99B
167.99B – 167.99B
-25.0% YoY
180.41B
180.41B – 180.41B
+7.4% YoY
193.03B
193.03B – 193.03B
+7.0% YoY
193.03B
193.03B – 193.03B
+0.0% YoY
EPS
3,357.11
est: 1,004.23 (+234.3%)
3,651.07
est: 932.58 (+291.5%)
21,033.00
est: 1,611.49 (+1,205.2%)
3,041.23
est: 3,620.80 (-16.0%)
2,555.90
est: 3,618.20 (-29.4%)
3,433.59
est: 932.58 (+268.2%)
4,162.56
est: 1,611.49 (+158.3%)
3,754.66
est: 3,620.80 (+3.7%)
4,186.90
est: 3,618.20 (+15.7%)
4,419.26
est: 3,586.00 (+23.2%)
4,270.77
est: 4,002.00 (+6.7%)
4,242.00
4,242.00 – 4,242.00
+6.0% YoY
4,461.00
4,461.00 – 4,461.00
+5.2% YoY
3,586.00
3,586.00 – 3,586.00
-19.6% YoY
3,800.00
3,800.00 – 3,800.00
+6.0% YoY
3,972.00
3,972.00 – 3,972.00
+4.5% YoY
3,972.00
3,972.00 – 3,972.00
+0.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-12 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-11 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-08 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-07 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-06 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-04 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-04-30 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-29 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-28 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-27 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-24 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-23 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-22 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-21 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-20 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-17 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-16 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-15 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-14 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-13 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-10 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
46.52B
OE per share TTM
1,315.09
Owner's Yield
4.74%
Maintenance CapEx ratio
11.31%
Maint CapEx / Avg PPE
11.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.54B
Shares Outstanding
31.08M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ja-Shin Koo Founder, Chief Executive Officer & Director 948M male
Chang-Ryong Lee MD & Head of Technology Division — male
Jae-Young Heo MD & Head of Sales Division — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Furnishings, Fixtures & Appliances