Subscribe

Coway Co., Ltd. (021240.KS)

KRW85,000.00 -6,700.00 (-7.31%)
KR KSC Consumer Cyclical Furnishings, Fixtures & Appliances
Address 136-23 Yugumagoksa-ro 6612
Gongju-si, KR
CEO Jang-Won Seo
Website coway.com
IPO 2000-02-11
ISIN KR7021240007

Explore sections of this company profile

Description

COWAY Co., Ltd. engages in the production and sale of environmental home appliances in South Korea and internationally. The company provides air purifiers, water purifiers, bidets, juicers, water softeners, electric range, dehumidifier, humidifiers, kitchen/home appliances, mattress/massage chair, and filter/consumables; and Smart Air Care service, which provides customized solution for air conditioning. It also offers cosmetic products and rental services for its home appliances products. In addition, the company provides product management services, such as product cleaning and mattress maintenance; digital services, including IoCare application; and other services, consisting of filter recovery, water quality testing, and braille information. Further, it engages in the manufacturing of furniture and water treatment equipment; and the construction and operation of industrial water supply. The company distributes its products through door-to-door sales organizations, commercial distribution, online channels, and directly managed stores. COWAY Co., Ltd. was founded in 1989 and is headquartered in Gongju-si, South Korea.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW85,000.00 -6,700.00 (-7.31%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
318.8K
Beta
0.57
Float Shares
50.76M
Free Float %
72.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.08% +10.47% +21.59% +4.44% +1.66% +7.37% -0.22% +87.16% +31.33% -7.83% +4,250.71%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
85,000.00
DCF (Unlevered) 319,218.65 +275.6%
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 4 0
Buy 7 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.51
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Furnishings, Fixtures & Appliances: +4.8%
    +15.2% ★ Q1'26: +13.2% (vs Q1'25)
  • ✓
    EPS growth Furnishings, Fixtures & Appliances: +8.9%
    +9.3% ★ Q1'26: +33.2% (vs Q1'25)
  • ✗
    FCF margin Furnishings, Fixtures & Appliances: +7.8%
    -2.2% Q1'26: -2.1% (vs Q1'25)
  • ✗
    EBIT margin Furnishings, Fixtures & Appliances: +7.5%
    +18.3% ★ Q1'26: +18.9% (vs Q1'25)
  • ✗
    ROIC Furnishings, Fixtures & Appliances: +8.2%
    +12.2% ★ Q1'26: +12.7% (vs Q1'25)
  • ✓
    Share dilution Furnishings, Fixtures & Appliances: +0.0%
    -0.3% ★ Q1'26: -1.6% (vs Q1'25)
  • ✓
    Debt / EBITDA Furnishings, Fixtures & Appliances: -0.13×
    1.64× ★ Q1'26: 2.17× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.60) × ERP
WACC = 74% × Ke + 26% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 320,376.02 Current price: 85,000.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
10 Rev. Ana.
10 EPS Ana. 		Dec 2027
11 Rev. Ana.
11 EPS Ana. 		Dec 2028
4 Rev. Ana.
5 EPS Ana.
Revenue
2.32T
est: 2.30T (+0.4%)
2.38T
est: 2.38T (0.0%)
2.52T
est: 2.52T (-0.1%)
2.71T
est: 2.72T (-0.3%)
3.02T
est: 3.00T (+0.7%)
3.24T
est: 3.21T (+0.9%)
3.66T
est: 3.68T (-0.4%)
3.86T
est: 3.88T (-0.5%)
3.97T
est: 4.00T (-0.8%)
4.31T
est: 4.28T (+0.6%)
4.96T
est: 4.97T (-0.1%)
5.54T
5.38T – 5.69T
+11.5% YoY
6.11T
5.68T – 6.40T
+10.3% YoY
6.58T
6.25T – 6.83T
+7.6% YoY
EBITDA
691.01B
est: 717.68B (-3.7%)
571.95B
est: 740.08B (-22.7%)
687.26B
est: 784.44B (-12.4%)
741.53B
est: 845.67B (-12.3%)
754.18B
est: 933.20B (-19.2%)
1.10T
est: 999.43B (+10.6%)
1.20T
est: 1.15T (+5.1%)
1.21T
est: 1.21T (-0.2%)
1.16T
est: 1.25T (-7.1%)
1.22T
est: 1.27T (-4.0%)
1.32T
est: 1.47T (-10.2%)
1.64T
1.60T – 1.69T
+11.5% YoY
1.81T
1.68T – 1.90T
+10.3% YoY
1.95T
1.85T – 2.02T
+7.6% YoY
EBIT
458.80B
est: 420.70B (+9.1%)
329.86B
est: 433.83B (-24.0%)
452.21B
est: 459.84B (-1.7%)
486.35B
est: 495.73B (-1.9%)
473.40B
est: 547.04B (-13.5%)
561.58B
est: 585.86B (-4.1%)
681.14B
est: 671.23B (+1.5%)
722.73B
est: 707.62B (+2.1%)
718.92B
est: 730.09B (-1.5%)
827.55B
est: 789.91B (+4.8%)
907.74B
est: 915.90B (-0.9%)
1.02T
992.95B – 1.05T
+11.5% YoY
1.13T
1.05T – 1.18T
+10.3% YoY
1.21T
1.15T – 1.26T
+7.6% YoY
Net Income
343.15B
est: 321.84B (+6.6%)
243.65B
est: 234.21B (+4.0%)
326.08B
est: 321.07B (+1.6%)
350.24B
est: 363.60B (-3.7%)
332.94B
est: 367.02B (-9.3%)
404.89B
est: 410.97B (-1.5%)
465.66B
est: 466.37B (-0.2%)
458.17B
est: 469.40B (-2.4%)
471.30B
est: 476.91B (-1.2%)
565.60B
est: 562.18B (+0.6%)
617.51B
est: 607.75B (+1.6%)
695.25B
677.11B – 726.94B
+14.4% YoY
788.43B
740.34B – 846.07B
+13.4% YoY
854.75B
799.25B – 897.29B
+8.4% YoY
SGA
729.94B
est: 548.35B (+33.1%)
817.36B
est: 565.46B (+44.5%)
807.76B
est: 599.36B (+34.8%)
840.53B
est: 646.14B (+30.1%)
1.03T
est: 713.01B (+44.6%)
759.43B
est: 763.62B (-0.5%)
888.55B
est: 874.89B (+1.6%)
919.97B
est: 922.32B (-0.3%)
911.16B
est: 951.61B (-4.3%)
1.05T
est: 1.04T (+1.6%)
1.26T
est: 1.20T (+4.9%)
1.34T
1.30T – 1.38T
+11.5% YoY
1.48T
1.37T – 1.55T
+10.3% YoY
1.59T
1.51T – 1.65T
+7.6% YoY
EPS
4,621.00
est: 4,461.60 (+3.6%)
3,280.00
est: 3,246.85 (+1.0%)
4,484.00
est: 4,450.95 (+0.7%)
4,854.00
est: 5,040.44 (-3.7%)
4,611.09
est: 5,087.96 (-9.4%)
5,584.39
est: 5,697.15 (-2.0%)
6,417.94
est: 6,465.17 (-0.7%)
6,314.26
est: 6,507.16 (-3.0%)
6,494.99
est: 6,611.28 (-1.8%)
7,858.68
est: 7,817.96 (+0.5%)
8,587.37
est: 8,451.72 (+1.6%)
9,668.48
9,416.17 – 10,109.13
+14.4% YoY
10,964.27
10,295.54 – 11,765.91
+13.4% YoY
11,886.60
11,114.72 – 12,478.07
+8.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-05-07 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-05-06 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-05-04 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-04-30 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-29 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-28 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-27 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-24 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-23 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-22 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-21 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-20 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-17 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-16 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-15 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-14 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-13 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-10 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
14.85B
OE per share TTM
205.85
Owner's Yield
0.24%
Maintenance CapEx ratio
5.78%
Maint CapEx / Avg PPE
26.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
148.32M
Shares Outstanding
70.13M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jae-Ho Lee Head of Business Management Division & Senior Executive Vice President — —
Jang-Won Seo Chief Executive Officer, President & Director — male
Jong-Bae Kim Head of Environmental Home Appliances HQ and Senior Executive Vice President — male
Kwang-Sig Shin Head of Environmental Quality Research Center and Managing Director — male
Sang-Joon Kim Head of Communication Office and Managing Director — male
Soon-Tae Kim Executive Director & CFO — male
Sun-Yong Lee Head of Environmental Technology Research Center and Executive Vice President — male
Yong-Joo Park Head of Marketing Department and Executive Vice President — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Furnishings, Fixtures & Appliances