Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Kyung Dong Navien Co., Ltd. (009450.KS)
Pyeongtaek-Si, KR
Founded in 1978 and headquartered in Pyeongtaek, South Korea, Kyung Dong Navien Co., Ltd. is a key manufacturer and distributor of heating and hot water appliances. The company's extensive product line, supplied primarily within South Korea and also exported globally, features various residential boilers (gas, oil, and electric) and water heaters (gas and electric). Their portfolio further includes comfort items such as hot water mats and advanced control technologies, like wired and wireless zone systems and standalone controllers. Kyung Dong Navien also provides home network and automation solutions, encompassing IoT devices, video and lobby phones, sub-phones, door cameras, interphones, and integrated security office systems. Additionally, the company specializes in energy-efficient products, offering hybrid and double-heat geothermal boilers, micro combined heat and power (CHP) units, agricultural dryers, wood fiber boilers, and heat hubs. For industrial and larger-scale requirements, they supply cascade systems, ventilators, and medium to large-capacity boilers. The company, which was initially named Kyungdong Boiler Co., Ltd., adopted its current identity as Kyung Dong Navien Co., Ltd. in September 2006.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.85% | -2.06% | +2.30% | +5.64% | +20.07% | +27.14% | -6.68% | +72.40% | +12.66% | +31.85% | +2,748.00% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Industrial - Machinery: +7.4%+11.0% ★ Q1'26: +16.5% (vs Q1'25)
-
EPS growth Industrial - Machinery: +15.6%-27.9% Q1'26: +52.2% (vs Q1'25)
-
FCF margin FCF growth · Industrial - Machinery: +38.2%-1.0% Q1'26: +7.3% (vs Q1'25)
-
EBIT margin Industrial - Machinery: +10.0%+9.6% Q1'26: +15.0% (vs Q1'25)
-
ROIC Industrial - Machinery: +6.8%+8.9% ★ Q1'26: +18.4% (vs Q1'25)
-
Share dilution Industrial - Machinery: +0.0%+0.8% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×1.80× Q1'26: 1.17× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
512.03B
est: 513.00B (-0.2%)
|
583.25B
est: 583.30B (0.0%)
|
684.66B
est: 674.20B (+1.6%)
|
726.74B
est: 583.30B (+24.6%)
|
774.29B
est: 674.20B (+14.8%)
|
873.41B
est: 646.00B (+35.2%)
|
1.10T
est: 777.10B (+41.9%)
|
1.16T
est: 894.60B (+29.8%)
|
1.20T
est: 956.40B (+25.9%)
|
1.35T
est: 1.39T (-2.5%)
|
1.50T
est: 1.47T (+2.4%)
|
1.67T
1.67T – 1.67T
+13.8% YoY
|
1.88T
1.88T – 1.88T
+12.8% YoY
|
| EBITDA |
39.08B
est: 64.47B (-39.4%)
|
66.46B
est: 73.30B (-9.3%)
|
54.52B
est: 84.73B (-35.7%)
|
56.58B
est: 73.30B (-22.8%)
|
79.43B
est: 84.73B (-6.2%)
|
88.44B
est: 81.18B (+8.9%)
|
143.92B
est: 97.66B (+47.4%)
|
124.90B
est: 112.42B (+11.1%)
|
163.18B
est: 120.19B (+35.8%)
|
207.85B
est: 182.97B (+13.6%)
|
197.72B
est: 193.38B (+2.2%)
|
219.99B
219.99B – 219.99B
+13.8% YoY
|
248.13B
248.13B – 248.13B
+12.8% YoY
|
| EBIT |
25.75B
est: 45.60B (-43.5%)
|
50.69B
est: 51.84B (-2.2%)
|
38.13B
est: 59.92B (-36.4%)
|
38.00B
est: 51.84B (-26.7%)
|
52.43B
est: 59.92B (-12.5%)
|
56.33B
est: 57.42B (-1.9%)
|
105.39B
est: 69.07B (+52.6%)
|
80.06B
est: 79.51B (+0.7%)
|
116.64B
est: 85.00B (+37.2%)
|
160.50B
est: 132.33B (+21.3%)
|
144.93B
est: 139.85B (+3.6%)
|
159.10B
159.10B – 159.10B
+13.8% YoY
|
179.45B
179.45B – 179.45B
+12.8% YoY
|
| Net Income |
16.62B
est: 19.32B (-14.0%)
|
36.92B
est: 40.13B (-8.0%)
|
26.42B
est: 44.85B (-41.1%)
|
24.76B
est: 40.13B (-38.3%)
|
27.85B
est: 44.85B (-37.9%)
|
41.64B
est: 29.47B (+41.3%)
|
80.66B
est: 29.59B (+172.6%)
|
53.58B
est: 41.91B (+27.8%)
|
83.15B
est: 50.48B (+64.7%)
|
124.34B
est: 114.31B (+8.8%)
|
89.70B
est: 96.02B (-6.6%)
|
116.83B
116.83B – 116.83B
+21.7% YoY
|
142.63B
142.63B – 142.63B
+22.1% YoY
|
| SGA |
73.89B
est: 101.93B (-27.5%)
|
82.04B
est: 115.90B (-29.2%)
|
103.37B
est: 133.97B (-22.8%)
|
97.46B
est: 115.90B (-15.9%)
|
111.26B
est: 133.97B (-16.9%)
|
131.08B
est: 128.36B (+2.1%)
|
194.07B
est: 154.41B (+25.7%)
|
216.89B
est: 177.76B (+22.0%)
|
357.47B
est: 190.04B (+88.1%)
|
248.88B
est: 279.10B (-10.8%)
|
242.31B
est: 294.97B (-17.9%)
|
335.56B
335.56B – 335.56B
+13.8% YoY
|
378.48B
378.48B – 378.48B
+12.8% YoY
|
| EPS |
1,316.00
est: 1,337.00 (-1.6%)
|
2,925.00
est: 2,776.50 (+5.3%)
|
2,093.00
est: 3,103.00 (-32.5%)
|
1,961.27
est: 2,776.50 (-29.4%)
|
2,206.53
est: 3,103.00 (-28.9%)
|
3,261.06
est: 2,039.00 (+59.9%)
|
5,897.51
est: 2,047.00 (+188.1%)
|
3,707.37
est: 2,900.00 (+27.8%)
|
5,753.07
est: 3,493.00 (+64.7%)
|
8,605.12
est: 7,846.00 (+9.7%)
|
6,203.83
est: 6,591.00 (-5.9%)
|
8,019.00
8,019.00 – 8,019.00
+21.7% YoY
|
9,790.00
9,790.00 – 9,790.00
+22.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-11 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-08 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-07 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-06 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-04 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-30 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-29 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-28 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-27 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-24 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-23 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-22 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-21 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-20 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-17 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-16 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Kodex Constructions 117700.KS | 1.70% | 2.31M | 0.45% |
| 2 | Kodex Dividend Growth 211900.KS | 0.35% | 216.5K | 0.15% |
| 3 | Kodex MSCI Quality 275300.KS | 0.03% | 11.2K | 0.30% |
| 4 | iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L | 0.03% | 18.3K | 0.74% |
| 5 | iShares MSCI Emerging Markets Small-Cap ETF EEMS | 0.02% | 91.5K | 0.72% |
| 6 | Samsung Kodex Fn Growth ETF 325010.KS | 0.02% | 23.8K | 0.30% |
| 7 | Avantis Emerging Markets Value ETF AVES | 0.02% | 334.2K | 0.36% |
| 8 | Kodex KOSPI 226490.KS | 0.02% | 168.8K | 0.15% |
| 9 | WisdomTree Emerging Markets SmallCap Dividend UCITS ETF DGSD.L | 0.02% | 9.6K | 0.54% |
| 10 | WisdomTree Emerging Markets SmallCap Dividend Fund DGS | 0.02% | 354.9K | 0.58% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Heung-Rak Son | President, CCM, GM of Procurement & Director | — | male |
| Jong wook Kim | Co-CEO, GM of Production, Quality, Development, Purchasing, Safety & DT and Executive Director | — | — |
| SeongGeun Park | GM of Business Administration & Internal Director | — | — |
| Yoen-Ho Son | Chairman & Co-CEO | — | male |
| Yong-Beom Kim | Head of Sales & Marketing and Executive Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 009450.KS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
