Subscribe

Hunan Xiangjia Animal Husbandry Co.,Ltd (002982.SZ)

CNY12.03 +0.15 (+1.26%)
CN SHZ Consumer Defensive Agricultural Farm Products
Address No. 9 Jiashan Road 415300
Changde, CN
CEO Ziwen Yu
IPO 2020-04-24
ISIN CNE100003SQ7

Explore sections of this company profile

Description

Hunan Xiangjia Animal Husbandry Co.,Ltd is primarily engaged in the poultry industry, offering a full spectrum of services from breeding to slaughter and meat processing. Beyond these core operations, the company also manufactures poultry feed and organic fertilizers. Its product line further includes a variety of chilled meat items, such as duck soup, duck intestines, and different cuts of chicken like breasts, legs, thighs, and wings. The enterprise was initially known as Hunan Shuangjia Agriculture and Animal Husbandry Technology Co., Ltd. before officially changing its name to Hunan Xiangjia Animal Husbandry Co.,Ltd in June 2012. Founded in 1994, the company's main base of operations is located in Changde, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY12.03 +0.15 (+1.26%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
7M
Beta
0.49
Float Shares
196.75M
Free Float %
96.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.88% -7.50% -12.81% -15.81% -14.83% -9.32% -16.71% -30.82% -45.64% -42.77% -42.77%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
12.03
DCF (Levered) 12.10 +0.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 +1
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.92
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Agricultural Farm Products: +8.2%
    +6.4% Q1'26: +5.6% (vs Q1'25)
  • EPS growth Agricultural Farm Products: +20.0%
    -65.3% Q1'26: -53.2% (vs Q1'25)
  • FCF margin FCF growth · Agricultural Farm Products: +43.8%
    -0.7% Q1'26: -6.2% (vs Q1'25)
  • EBIT margin Agricultural Farm Products: +8.1%
    +2.0% Q1'26: +2.3% (vs Q1'25)
  • ROIC Agricultural Farm Products: +6.0%
    +2.3% Q1'26: +2.7% (vs Q1'25)
  • Share dilution Agricultural Farm Products: +0.0%
    -2.6% Q1'26: -2.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Agricultural Farm Products: 0.61×
    4.04× Q1'26: 18.41× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.59) × ERP
WACC = 60% × Ke + 40% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 12.03
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
2.19B
est: 2.11B (+3.8%)
2.81B
est.
3.01B
est: 3.71B (-19.0%)
3.82B
est: 4.07B (-6.1%)
3.89B
est: 4.07B (-4.5%)
4.20B
est: 4.54B (-7.3%)
4.47B
est: 4.67B (-4.2%)
5.15B
5.15B – 5.15B
+10.3% YoY
5.86B
5.86B – 5.86B
+13.8% YoY
6.31B
6.31B – 6.31B
+7.8% YoY
EBITDA
264.08M
est: 175.38M (+50.6%)
233.59M
est.
184.49M
est: 308.63M (-40.2%)
323.96M
est: 338.65M (-4.3%)
132.09M
est: 338.65M (-61.0%)
414.35M
est: 562.38M (-26.3%)
401.24M
est: 578.62M (-30.7%)
638.24M
638.24M – 638.24M
+10.3% YoY
726.13M
726.13M – 726.13M
+13.8% YoY
782.40M
782.40M – 782.40M
+7.8% YoY
EBIT
187.52M
est: 65.13M (+187.9%)
86.74M
est.
48.78M
est: 114.61M (-57.4%)
153.92M
est: 125.76M (+22.4%)
-98.59M
est: 125.76M (-178.4%)
163.31M
est: 104.69M (+56.0%)
89.50M
est: 107.71M (-16.9%)
118.81M
118.81M – 118.81M
+10.3% YoY
135.17M
135.17M – 135.17M
+13.8% YoY
145.65M
145.65M – 145.65M
+7.8% YoY
Net Income
174.44M
est: 168.59M (+3.5%)
10.40M
est.
25.68M
est: 95.02M (-73.0%)
105.87M
est: 101.55M (+4.3%)
-147.15M
est: 101.55M (-244.9%)
98.10M
est: 132.89M (-26.2%)
32.95M
est: 85.83M (-61.6%)
38.76M
38.76M – 38.76M
-54.8% YoY
83.34M
83.34M – 83.34M
+115.0% YoY
81.40M
81.40M – 81.40M
-2.3% YoY
SGA
427.80M
est: 216.71M (+97.4%)
288.63M
est.
483.77M
est: 381.35M (+26.9%)
534.64M
est: 418.45M (+27.8%)
501.81M
est: 418.45M (+19.9%)
505.80M
est: 543.85M (-7.0%)
220.03M
est: 559.55M (-60.7%)
617.21M
617.21M – 617.21M
+10.3% YoY
702.20M
702.20M – 702.20M
+13.8% YoY
756.62M
756.62M – 756.62M
+7.8% YoY
EPS
0.95
est: 1.19 (-19.9%)
0.07
est.
0.13
est: 0.67 (-80.5%)
0.53
est: 0.71 (-25.8%)
-0.74
est: 0.71 (-203.6%)
0.49
est: 0.69 (-28.5%)
0.17
est: 0.44 (-61.6%)
0.20
0.20 – 0.20
-54.8% YoY
0.43
0.43 – 0.43
+115.0% YoY
0.42
0.42 – 0.42
-2.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 3/5 2/5 3/5 1/5 1/5 3/5
2026-05-28 C+ 2/5 3/5 2/5 3/5 1/5 1/5 3/5
2026-05-27 C+ 2/5 3/5 2/5 3/5 1/5 1/5 3/5
2026-05-26 C+ 2/5 3/5 2/5 3/5 1/5 1/5 3/5
2026-05-25 C+ 2/5 3/5 2/5 3/5 1/5 1/5 3/5
2026-05-22 C+ 2/5 3/5 2/5 3/5 1/5 1/5 3/5
2026-05-21 C+ 2/5 3/5 2/5 3/5 1/5 1/5 3/5
2026-05-20 C+ 2/5 3/5 2/5 3/5 1/5 1/5 3/5
2026-05-19 C+ 2/5 3/5 2/5 3/5 1/5 1/5 3/5
2026-05-18 C+ 2/5 3/5 2/5 3/5 1/5 1/5 3/5
2026-05-15 C+ 2/5 2/5 2/5 3/5 1/5 1/5 3/5
2026-05-14 C+ 2/5 2/5 2/5 3/5 1/5 1/5 3/5
2026-05-13 C+ 2/5 2/5 2/5 3/5 1/5 1/5 4/5
2026-05-12 C+ 2/5 2/5 2/5 3/5 1/5 1/5 4/5
2026-05-11 C+ 2/5 2/5 2/5 3/5 1/5 1/5 4/5
2026-05-08 C+ 2/5 2/5 2/5 3/5 1/5 1/5 4/5
2026-05-07 C+ 2/5 2/5 2/5 3/5 1/5 1/5 4/5
2026-05-06 C+ 2/5 2/5 2/5 3/5 1/5 1/5 4/5
2026-04-30 C+ 2/5 2/5 2/5 3/5 1/5 1/5 4/5
2026-04-29 C+ 2/5 3/5 2/5 3/5 1/5 1/5 3/5
2026-04-28 C+ 2/5 3/5 2/5 3/5 1/5 1/5 3/5
2026-04-27 C+ 2/5 3/5 2/5 3/5 1/5 1/5 3/5
2026-04-24 B- 2/5 3/5 2/5 4/5 1/5 1/5 3/5
2026-04-23 B- 2/5 3/5 2/5 4/5 1/5 1/5 3/5
2026-04-22 C+ 2/5 3/5 2/5 4/5 1/5 1/5 1/5
2026-04-21 C 2/5 1/5 2/5 4/5 1/5 1/5 2/5
2026-04-20 C 2/5 1/5 2/5 4/5 1/5 1/5 2/5
2026-04-17 C 2/5 1/5 2/5 4/5 1/5 1/5 2/5
2026-04-16 C 2/5 1/5 2/5 4/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
73.32M
OE per share TTM
0.38
Owner's Yield
2.99%
Maintenance CapEx ratio
385.60%
Maint CapEx / Avg PPE
53.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
14.2K
Shares Outstanding
203.19M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Haiou Qin Vice President male
Wenju Yang Vice President female
Xianwen Wang Head of Accounting Institution
Yechun He Vice President, Board Secretary & Director male
Yi Tu Vice President
Zhigang Wu Vice President male
Ziwen Yu Chairman & President male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits