Subscribe

Baiyang Investment Group, Inc. (002696.SZ)

CNY5.38 +0.13 (+2.48%)
CN SHZ Consumer Defensive Agricultural Farm Products
Address No. 9, Gaoxin 4th Road 530007
Nanning, GX, CN
CEO Li Hai Sun
IPO 2012-09-05
ISIN CNE100001W77

Explore sections of this company profile

Description

Baiyang Investment Group, Inc. engages in the provision of aquatic products. Its business activities include investment in agriculture, fisheries, and food processing; production and sale of compound feed; research and development on aquatic products, breeding, and processing technology; space leasing; and general cargo. The company was founded on April 4, 2000 and is headquartered in Nanning, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY5.38 +0.13 (+2.48%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
10M
Beta
0.43
Float Shares
292.35M
Free Float %
84.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.59% +0.00% -2.14% -9.13% -2.55% -2.83% +23.78% +9.39% +28.41% -46.21% -10.89%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
5.38
DCF (Unlevered) 1.36 -74.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 4 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.79
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Agricultural Farm Products: +8.2%
    +13.1% Q1'26: -9.4% (vs Q4'24)
  • EPS growth Agricultural Farm Products: +20.0%
    +50.0% Q1'26: -283.2% (vs Q4'24)
  • FCF margin FCF growth · Agricultural Farm Products: +43.8%
    -7.5% Q1'26: -21.7% (vs Q4'24)
  • EBIT margin Agricultural Farm Products: +8.1%
    +0.9% Q1'26: -0.8% (vs Q4'24)
  • ROIC Agricultural Farm Products: +6.0%
    +1.9% Q1'26: -1.1% (vs Q4'24)
  • Share dilution Agricultural Farm Products: +0.0%
    +10.6% Q1'26: -31.5% (vs Q4'24)
  • Debt / EBITDA Net debt/EBITDA · Agricultural Farm Products: 0.61×
    4.35× Q1'26: -56.33× (vs Q4'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.67) × ERP
WACC = 82% × Ke + 18% × Kd (6.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1.37 Current price: 5.38
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
2.07B
est: 2.61B (-20.6%)
2.39B
est: 2.54B (-5.9%)
3.27B
est: 3.00B (+9.3%)
2.84B
est: 6.44B (-55.8%)
2.48B
est: 8.94B (-72.2%)
11.95B
est.
2.61B
est.
2.54B
2.54B – 2.54B
-2.4% YoY
3.00B
3.00B – 3.00B
+17.7% YoY
6.44B
6.44B – 6.44B
+115.0% YoY
8.94B
8.94B – 8.94B
+38.8% YoY
11.95B
11.95B – 11.95B
+33.7% YoY
EBITDA
161.45M
est: 142.15M (+13.6%)
241.19M
est: 138.80M (+73.8%)
279.46M
est: 163.43M (+71.0%)
-114.93M
est: 351.31M (-132.7%)
186.89M
est: 487.78M (-61.7%)
652.25M
est.
141.51M
est.
138.18M
138.18M – 138.18M
-2.4% YoY
162.70M
162.70M – 162.70M
+17.7% YoY
349.73M
349.73M – 349.73M
+115.0% YoY
485.59M
485.59M – 485.59M
+38.8% YoY
649.32M
649.32M – 649.32M
+33.7% YoY
EBIT
103.84M
est: 50.69M (+104.9%)
164.79M
est: 49.50M (+232.9%)
152.31M
est: 58.28M (+161.4%)
-223.26M
est: 125.27M (-278.2%)
93.72M
est: 173.94M (-46.1%)
232.58M
est.
52.58M
est.
51.34M
51.34M – 51.34M
-2.4% YoY
60.45M
60.45M – 60.45M
+17.7% YoY
129.95M
129.95M – 129.95M
+115.0% YoY
180.43M
180.43M – 180.43M
+38.8% YoY
241.26M
241.26M – 241.26M
+33.7% YoY
Net Income
59.26M
est: 130.11M (-54.5%)
113.20M
est: 133.10M (-15.0%)
83.54M
est: 198.30M (-57.9%)
-285.70M
est: 209.75M (-236.2%)
22.27M
est: 255.51M (-91.3%)
297.46M
est.
130.11M
est.
133.10M
133.10M – 133.10M
+2.3% YoY
198.30M
198.30M – 198.30M
+49.0% YoY
209.75M
209.75M – 209.75M
+5.8% YoY
255.51M
255.51M – 255.51M
+21.8% YoY
297.46M
297.46M – 297.46M
+16.4% YoY
SGA
146.58M
est: 67.77M (+116.3%)
227.21M
est: 66.17M (+243.4%)
454.19M
est: 77.91M (+483.0%)
428.80M
est: 167.48M (+156.0%)
147.30M
est: 232.54M (-36.7%)
310.95M
est.
156.56M
est.
152.88M
152.88M – 152.88M
-2.4% YoY
180.00M
180.00M – 180.00M
+17.7% YoY
386.93M
386.93M – 386.93M
+115.0% YoY
537.24M
537.24M – 537.24M
+38.8% YoY
718.39M
718.39M – 718.39M
+33.7% YoY
EPS
0.20
est: 0.34 (-41.4%)
0.36
est: 0.35 (+3.1%)
0.21
est: 0.52 (-59.6%)
-0.72
est: 0.55 (-230.9%)
0.06
est: 0.67 (-91.0%)
0.78
est.
0.34
est.
0.35
0.35 – 0.35
+2.3% YoY
0.52
0.52 – 0.52
+49.0% YoY
0.55
0.55 – 0.55
+5.8% YoY
0.67
0.67 – 0.67
+21.8% YoY
0.78
0.78 – 0.78
+16.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 C+ 2/5 1/5 2/5 3/5 1/5 2/5 4/5
2026-05-07 C+ 2/5 1/5 2/5 3/5 1/5 2/5 4/5
2026-05-06 C+ 2/5 1/5 2/5 3/5 1/5 2/5 4/5
2026-04-30 C+ 2/5 1/5 2/5 3/5 1/5 2/5 4/5
2026-04-29 C+ 2/5 1/5 2/5 3/5 1/5 2/5 4/5
2026-04-28 C+ 2/5 1/5 2/5 3/5 1/5 2/5 4/5
2026-04-27 B- 2/5 1/5 2/5 4/5 1/5 2/5 4/5
2026-04-24 B- 2/5 1/5 2/5 4/5 1/5 2/5 4/5
2026-04-23 B- 2/5 1/5 2/5 4/5 1/5 2/5 4/5
2026-04-22 B- 2/5 1/5 2/5 4/5 1/5 2/5 4/5
2026-04-21 B- 2/5 1/5 2/5 4/5 1/5 2/5 4/5
2026-04-20 B- 2/5 1/5 2/5 4/5 1/5 2/5 4/5
2026-04-17 B- 2/5 1/5 2/5 4/5 1/5 2/5 4/5
2026-04-16 B- 2/5 1/5 2/5 4/5 1/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
105.68M
OE per share TTM
0.59
Owner's Yield
5.16%
Maintenance CapEx ratio
41.95%
Maint CapEx / Avg PPE
28.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
8.6K
Shares Outstanding
346.36M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Huang Yanyun Accounting Supervisor
Jing Cai Associate Director of Human Resources female
Li Hai Sun GM & Director male
Ling Wang Deputy GM & VC female
Shunming Ou Deputy General Manager male
Si Hua Yang Deputy General Manager male
Ying Liu Executive VP & Secretary male
Yun Jiang Deng Deputy General Manager male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits