Luoyang Northglass Technology Co.,Ltd (002613.SZ)
Luoyang, CN
Luoyang Northglass Technology Co.,Ltd, founded in 1995 and based in Luoyang, China, is a specialized enterprise dedicated to the creation, advancement, and production of sophisticated machinery for glass deep processing. The company's extensive portfolio of deep processing equipment features essential components like glass tempering furnaces, advanced coating lines, integrated glass automation systems, precision glass cutting machines, efficient glass storage systems, buffer systems, and vertical seaming and washer machines. Beyond its core machinery offerings, Northglass also manufactures a variety of finished glass products, including laminated, coated, curved, insulating, printed, and toughened glass. Additionally, it produces both high-volume, low-speed (HVLS) and general industrial fans. With a substantial global reach, the company distributes its products to approximately 80 countries worldwide. Notable export markets include the United States, the United Kingdom, Germany, France, Switzerland, Japan, Russia, India, Brazil, Argentina, Saudi Arabia, Egypt, and Turkey.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -9.96% | +9.11% | +11.87% | +6.24% | +14.77% | +19.09% | +20.38% | -3.06% | +23.40% | -15.13% | -15.46% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2025-04 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Industrial - Machinery: +7.4%-3.7% Q1'26: -23.6% (vs Q1'25)
-
EPS growth Industrial - Machinery: +15.6%-54.6% Q1'26: -92.2% (vs Q1'25)
-
FCF margin FCF growth · Industrial - Machinery: +38.2%-6.5% Q1'26: +32.7% (vs Q1'25)
-
EBIT margin Industrial - Machinery: +10.0%+3.1% Q1'26: -0.5% (vs Q1'25)
-
ROIC Industrial - Machinery: +6.8%+2.6% Q1'26: -0.2% (vs Q1'25)
-
Share dilution Industrial - Machinery: +0.0%+14.1% Q1'26: +0.2% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×0.02× ★ Q1'26: -12.29× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2018 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.02B
est: 1.42B (-28.2%)
|
1.04B
est.
|
1.70B
est: 1.23B (+38.1%)
|
1.50B
est: 1.42B (+5.7%)
|
1.66B
est: 1.42B (+17.0%)
|
1.63B
est: 1.69B (-3.4%)
|
1.57B
est: 1.78B (-11.8%)
|
2.05B
2.05B – 2.05B
+15.0% YoY
|
2.30B
2.30B – 2.30B
+12.2% YoY
|
| EBITDA |
112.80M
est: 115.29M (-2.2%)
|
84.98M
est.
|
133.49M
est: 100.22M (+33.2%)
|
101.64M
est: 115.29M (-11.8%)
|
164.78M
est: 115.29M (+42.9%)
|
134.24M
est: 123.99M (+8.3%)
|
113.87M
est: 130.73M (-12.9%)
|
150.29M
150.29M – 150.29M
+15.0% YoY
|
168.61M
168.61M – 168.61M
+12.2% YoY
|
| EBIT |
45.85M
est: 53.48M (-14.3%)
|
39.42M
est.
|
68.25M
est: 46.49M (+46.8%)
|
40.52M
est: 53.48M (-24.2%)
|
98.99M
est: 53.48M (+85.1%)
|
69.31M
est: 67.96M (+2.0%)
|
49.32M
est: 71.65M (-31.2%)
|
82.38M
82.38M – 82.38M
+15.0% YoY
|
92.42M
92.42M – 92.42M
+12.2% YoY
|
| Net Income |
37.25M
|
74.15M
est.
|
54.90M
est: 111.23M (-50.6%)
|
35.53M
est: 148.31M (-76.0%)
|
82.67M
est: 148.31M (-44.3%)
|
60.44M
est: 99.03M (-39.0%)
|
31.36M
est: 99.03M (-68.3%)
|
121.03M
121.03M – 121.03M
+22.2% YoY
|
143.04M
143.04M – 143.04M
+18.2% YoY
|
| SGA |
180.83M
est: 30.52M (+492.5%)
|
22.50M
est.
|
155.58M
est: 26.53M (+486.4%)
|
172.88M
est: 30.52M (+466.4%)
|
200.81M
est: 30.52M (+557.9%)
|
231.92M
est: 179.15M (+29.5%)
|
92.89M
est: 188.89M (-50.8%)
|
217.16M
217.16M – 217.16M
+15.0% YoY
|
243.63M
243.63M – 243.63M
+12.2% YoY
|
| EPS |
0.04
|
0.08
est.
|
0.06
est: 0.12 (-49.2%)
|
0.04
est: 0.15 (-75.4%)
|
0.09
est: 0.15 (-42.7%)
|
0.06
est: 0.09 (-30.3%)
|
0.03
est: 0.09 (-68.3%)
|
0.11
0.11 – 0.11
+22.2% YoY
|
0.13
0.13 – 0.13
+18.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B- | 2/5 | 1/5 | 2/5 | 3/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-28 | B- | 2/5 | 1/5 | 2/5 | 3/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-27 | B- | 2/5 | 1/5 | 2/5 | 3/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-26 | B- | 2/5 | 1/5 | 2/5 | 3/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-25 | B- | 2/5 | 1/5 | 2/5 | 3/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-22 | B- | 2/5 | 1/5 | 2/5 | 3/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-21 | B- | 2/5 | 1/5 | 2/5 | 3/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-20 | B- | 2/5 | 1/5 | 2/5 | 3/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-19 | B- | 2/5 | 1/5 | 2/5 | 3/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-18 | B- | 2/5 | 1/5 | 2/5 | 3/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-15 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-14 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-13 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-12 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-11 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-08 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-07 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-06 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 3/5 | 1/5 | 3/5 |
| 2026-04-30 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-04-29 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-04-28 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-04-27 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-04-24 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-23 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-22 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-21 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-20 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-17 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-16 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Bing Xia | Chief Financial Officer, Accounting Supervisor & Director | — | female |
| Li Gao | GM & Vice Chairman | — | male |
| Wen Bo Dun | Administrative Director | — | male |
| Xin Wang | Secretary | — | female |
| Xue Lin Gao | Vice President | — | male |
| Yan Ling Liu | Audit Director | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 002613.SZ
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
