Subscribe

Luoyang Northglass Technology Co.,Ltd (002613.SZ)

CNY3.23 +0.00 (+0.00%)
CN SHZ Industrials Industrial - Machinery
Address No.20, Binhe Road 471003
Luoyang, CN
CEO Li Gao
IPO 2011-08-30
ISIN CNE1000016N9

Explore sections of this company profile

Description

Luoyang Northglass Technology Co.,Ltd, founded in 1995 and based in Luoyang, China, is a specialized enterprise dedicated to the creation, advancement, and production of sophisticated machinery for glass deep processing. The company's extensive portfolio of deep processing equipment features essential components like glass tempering furnaces, advanced coating lines, integrated glass automation systems, precision glass cutting machines, efficient glass storage systems, buffer systems, and vertical seaming and washer machines. Beyond its core machinery offerings, Northglass also manufactures a variety of finished glass products, including laminated, coated, curved, insulating, printed, and toughened glass. Additionally, it produces both high-volume, low-speed (HVLS) and general industrial fans. With a substantial global reach, the company distributes its products to approximately 80 countries worldwide. Notable export markets include the United States, the United Kingdom, Germany, France, Switzerland, Japan, Russia, India, Brazil, Argentina, Saudi Arabia, Egypt, and Turkey.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY3.23 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
89M
Beta
0.60
Float Shares
903.08M
Free Float %
82.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-9.96% +9.11% +11.87% +6.24% +14.77% +19.09% +20.38% -3.06% +23.40% -15.13% -15.46%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3.23
DCF (Unlevered) 0.53 -83.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2025-04 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.52
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    -3.7% Q1'26: -23.6% (vs Q1'25)
  • EPS growth Industrial - Machinery: +15.6%
    -54.6% Q1'26: -92.2% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    -6.5% Q1'26: +32.7% (vs Q1'25)
  • EBIT margin Industrial - Machinery: +10.0%
    +3.1% Q1'26: -0.5% (vs Q1'25)
  • ROIC Industrial - Machinery: +6.8%
    +2.6% Q1'26: -0.2% (vs Q1'25)
  • Share dilution Industrial - Machinery: +0.0%
    +14.1% Q1'26: +0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    0.02× Q1'26: -12.29× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.54) × ERP
WACC = 100% × Ke + 0% × Kd (22.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.53 Current price: 3.23
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
1.02B
est: 1.42B (-28.2%)
1.04B
est.
1.70B
est: 1.23B (+38.1%)
1.50B
est: 1.42B (+5.7%)
1.66B
est: 1.42B (+17.0%)
1.63B
est: 1.69B (-3.4%)
1.57B
est: 1.78B (-11.8%)
2.05B
2.05B – 2.05B
+15.0% YoY
2.30B
2.30B – 2.30B
+12.2% YoY
EBITDA
112.80M
est: 115.29M (-2.2%)
84.98M
est.
133.49M
est: 100.22M (+33.2%)
101.64M
est: 115.29M (-11.8%)
164.78M
est: 115.29M (+42.9%)
134.24M
est: 123.99M (+8.3%)
113.87M
est: 130.73M (-12.9%)
150.29M
150.29M – 150.29M
+15.0% YoY
168.61M
168.61M – 168.61M
+12.2% YoY
EBIT
45.85M
est: 53.48M (-14.3%)
39.42M
est.
68.25M
est: 46.49M (+46.8%)
40.52M
est: 53.48M (-24.2%)
98.99M
est: 53.48M (+85.1%)
69.31M
est: 67.96M (+2.0%)
49.32M
est: 71.65M (-31.2%)
82.38M
82.38M – 82.38M
+15.0% YoY
92.42M
92.42M – 92.42M
+12.2% YoY
Net Income
37.25M
74.15M
est.
54.90M
est: 111.23M (-50.6%)
35.53M
est: 148.31M (-76.0%)
82.67M
est: 148.31M (-44.3%)
60.44M
est: 99.03M (-39.0%)
31.36M
est: 99.03M (-68.3%)
121.03M
121.03M – 121.03M
+22.2% YoY
143.04M
143.04M – 143.04M
+18.2% YoY
SGA
180.83M
est: 30.52M (+492.5%)
22.50M
est.
155.58M
est: 26.53M (+486.4%)
172.88M
est: 30.52M (+466.4%)
200.81M
est: 30.52M (+557.9%)
231.92M
est: 179.15M (+29.5%)
92.89M
est: 188.89M (-50.8%)
217.16M
217.16M – 217.16M
+15.0% YoY
243.63M
243.63M – 243.63M
+12.2% YoY
EPS
0.04
0.08
est.
0.06
est: 0.12 (-49.2%)
0.04
est: 0.15 (-75.4%)
0.09
est: 0.15 (-42.7%)
0.06
est: 0.09 (-30.3%)
0.03
est: 0.09 (-68.3%)
0.11
0.11 – 0.11
+22.2% YoY
0.13
0.13 – 0.13
+18.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 2/5 1/5 2/5 3/5 4/5 1/5 3/5
2026-05-28 B- 2/5 1/5 2/5 3/5 4/5 1/5 3/5
2026-05-27 B- 2/5 1/5 2/5 3/5 4/5 1/5 3/5
2026-05-26 B- 2/5 1/5 2/5 3/5 4/5 1/5 3/5
2026-05-25 B- 2/5 1/5 2/5 3/5 4/5 1/5 3/5
2026-05-22 B- 2/5 1/5 2/5 3/5 4/5 1/5 3/5
2026-05-21 B- 2/5 1/5 2/5 3/5 4/5 1/5 3/5
2026-05-20 B- 2/5 1/5 2/5 3/5 4/5 1/5 3/5
2026-05-19 B- 2/5 1/5 2/5 3/5 4/5 1/5 3/5
2026-05-18 B- 2/5 1/5 2/5 3/5 4/5 1/5 3/5
2026-05-15 C+ 2/5 1/5 2/5 3/5 3/5 1/5 3/5
2026-05-14 C+ 2/5 1/5 2/5 3/5 3/5 1/5 3/5
2026-05-13 C+ 2/5 1/5 2/5 3/5 3/5 1/5 3/5
2026-05-12 C+ 2/5 1/5 2/5 3/5 3/5 1/5 3/5
2026-05-11 C+ 2/5 1/5 2/5 3/5 3/5 1/5 3/5
2026-05-08 C+ 2/5 1/5 2/5 3/5 3/5 1/5 3/5
2026-05-07 C+ 2/5 1/5 2/5 3/5 3/5 1/5 3/5
2026-05-06 C+ 2/5 1/5 2/5 3/5 3/5 1/5 3/5
2026-04-30 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-04-29 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-04-28 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-04-27 C 2/5 1/5 1/5 1/5 3/5 1/5 3/5
2026-04-24 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-23 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-22 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-21 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-20 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-17 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-16 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-79.68M
OE per share TTM
-0.07
Owner's Yield
-1.63%
Maintenance CapEx ratio
2,758.56%
Maint CapEx / Avg PPE
34.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
21.8K
Shares Outstanding
1.10B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bing Xia Chief Financial Officer, Accounting Supervisor & Director female
Li Gao GM & Vice Chairman male
Wen Bo Dun Administrative Director male
Xin Wang Secretary female
Xue Lin Gao Vice President male
Yan Ling Liu Audit Director female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits