Yotrio Group Co., Ltd. (002489.SZ)
Linhai, CN
Yotrio Group Co., Ltd. is a global enterprise dedicated to the design, production, and sale of outdoor furnishings, serving both the Chinese domestic market and international clientele. Their extensive product line features diverse materials such as aluminum, steel, various weaves including mesh and wicker, resin wood, natural wood, and slings. Furthermore, they offer tabletops crafted from creatop and glass. These furnishings are distributed under several proprietary brands, namely Das Original, Royal Garden, SunVilla, and Outdoor Essentials. The company was founded in 1992 and maintains its headquarters in Linhai, China.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -3.87% | +10.68% | +9.06% | +0.81% | -8.13% | -2.61% | +1.08% | -4.11% | +4.48% | -49.18% | +5,638.46% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Furnishings, Fixtures & Appliances: +2.7%-0.7% Q1'26: -2.9% (vs Q1'25)
-
EPS growth Furnishings, Fixtures & Appliances: +4.0%+0.0% Q1'26: -57.9% (vs Q1'25)
-
FCF margin FCF growth · Furnishings, Fixtures & Appliances: +24.2%+2.4% Q1'26: +8.4% (vs Q1'25)
-
EBIT margin Furnishings, Fixtures & Appliances: +6.9%+3.0% Q1'26: +11.6% (vs Q1'25)
-
ROIC Furnishings, Fixtures & Appliances: +6.4%+3.0% Q1'26: +23.5% (vs Q1'25)
-
Share dilution Furnishings, Fixtures & Appliances: +0.1%-1.4% ★ Q1'26: -0.8% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Furnishings, Fixtures & Appliances: -0.16×7.24× Q1'26: 2.24× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
Dec 2029 1 Rev. Ana. 1 EPS Ana. |
Dec 2030 1 Rev. Ana. 1 EPS Ana. |
Dec 2031 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
3.54B
est: 3.94B (-10.2%)
|
3.79B
est: 4.58B (-17.2%)
|
4.54B
est: 5.21B (-13.0%)
|
4.69B
est: 4.71B (-0.6%)
|
4.95B
est: 5.53B (-10.5%)
|
8.15B
est: 6.60B (+23.4%)
|
8.22B
est: 7.81B (+5.3%)
|
4.84B
est: 8.97B (-46.0%)
|
5.68B
est: 4.58B (+23.9%)
|
5.64B
est: 5.21B (+8.1%)
|
5.21B
5.21B – 5.21B
+0.0% YoY
|
4.71B
4.71B – 4.71B
-9.6% YoY
|
5.53B
5.53B – 5.53B
+17.4% YoY
|
6.60B
6.60B – 6.60B
+19.3% YoY
|
7.81B
7.81B – 7.81B
+18.2% YoY
|
8.97B
8.97B – 8.97B
+14.8% YoY
|
| EBITDA |
230.06M
est: 230.19M (-0.1%)
|
382.33M
est: 267.39M (+43.0%)
|
412.25M
est: 304.41M (+35.4%)
|
484.32M
est: 275.17M (+76.0%)
|
599.56M
est: 323.13M (+85.6%)
|
148.77M
est: 385.58M (-61.4%)
|
395.81M
est: 455.94M (-13.2%)
|
281.37M
est: 523.56M (-46.3%)
|
263.25M
est: 210.13M (+25.3%)
|
329.73M
est: 239.22M (+37.8%)
|
239.22M
239.22M – 239.22M
+0.0% YoY
|
216.24M
216.24M – 216.24M
-9.6% YoY
|
253.93M
253.93M – 253.93M
+17.4% YoY
|
303.01M
303.01M – 303.01M
+19.3% YoY
|
358.31M
358.31M – 358.31M
+18.2% YoY
|
411.45M
411.45M – 411.45M
+14.8% YoY
|
| EBIT |
130.74M
est: 148.41M (-11.9%)
|
275.32M
est: 172.39M (+59.7%)
|
300.06M
est: 196.26M (+52.9%)
|
360.05M
est: 177.41M (+103.0%)
|
480.12M
est: 208.33M (+130.5%)
|
33.42M
est: 248.59M (-86.6%)
|
281.50M
est: 293.96M (-4.2%)
|
125.77M
est: 337.56M (-62.7%)
|
153.18M
est: 111.51M (+37.4%)
|
171.52M
est: 126.95M (+35.1%)
|
126.95M
126.95M – 126.95M
+0.0% YoY
|
114.76M
114.76M – 114.76M
-9.6% YoY
|
134.76M
134.76M – 134.76M
+17.4% YoY
|
160.80M
160.80M – 160.80M
+19.3% YoY
|
190.15M
190.15M – 190.15M
+18.2% YoY
|
218.35M
218.35M – 218.35M
+14.8% YoY
|
| Net Income |
517.23M
est: 427.48M (+21.0%)
|
60.95M
est: 490.34M (-87.6%)
|
78.25M
|
500.02M
est: 506.05M (-1.2%)
|
530.21M
est: 638.06M (-16.9%)
|
125.18M
est: 616.06M (-79.7%)
|
216.29M
est: 726.07M (-70.2%)
|
50.87M
est: 836.08M (-93.9%)
|
462.04M
est: 483.39M (-4.4%)
|
465.12M
est: 483.39M (-3.8%)
|
498.87M
498.87M – 498.87M
+3.2% YoY
|
498.87M
498.87M – 498.87M
+0.0% YoY
|
629.01M
629.01M – 629.01M
+26.1% YoY
|
607.32M
607.32M – 607.32M
-3.4% YoY
|
715.78M
715.78M – 715.78M
+17.9% YoY
|
824.23M
824.23M – 824.23M
+15.2% YoY
|
| SGA |
577.05M
est: 440.45M (+31.0%)
|
657.32M
est: 511.62M (+28.5%)
|
642.01M
est: 582.46M (+10.2%)
|
642.78M
est: 526.51M (+22.1%)
|
615.02M
est: 618.27M (-0.5%)
|
656.29M
est: 737.77M (-11.0%)
|
748.97M
est: 872.41M (-14.1%)
|
680.15M
est: 1.00B (-32.1%)
|
694.02M
est: 496.52M (+39.8%)
|
606.82M
est: 565.27M (+7.4%)
|
565.27M
565.27M – 565.27M
+0.0% YoY
|
510.97M
510.97M – 510.97M
-9.6% YoY
|
600.02M
600.02M – 600.02M
+17.4% YoY
|
716.00M
716.00M – 716.00M
+19.3% YoY
|
846.66M
846.66M – 846.66M
+18.2% YoY
|
972.23M
972.23M – 972.23M
+14.8% YoY
|
| EPS |
0.24
est: 0.19 (+23.5%)
|
0.03
est: 0.22 (-86.5%)
|
0.04
|
0.23
est: 0.23 (+0.0%)
|
0.24
est: 0.29 (-15.8%)
|
0.06
est: 0.28 (-79.4%)
|
0.10
est: 0.33 (-69.7%)
|
0.02
est: 0.38 (-94.7%)
|
0.21
est: 0.22 (-5.8%)
|
0.21
est: 0.22 (-5.8%)
|
0.23
0.23 – 0.23
+3.2% YoY
|
0.23
0.23 – 0.23
+0.0% YoY
|
0.29
0.29 – 0.29
+26.1% YoY
|
0.28
0.28 – 0.28
-3.4% YoY
|
0.33
0.33 – 0.33
+17.9% YoY
|
0.38
0.38 – 0.38
+15.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-11 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-08 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-07 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-06 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-30 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-29 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-28 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-27 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-24 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-23 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-22 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-17 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-16 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR S&P Emerging Markets Small Cap ETF EWX | 0.01% | 68.7K | 0.65% |
| 2 | State Street SPDR Portfolio Emerging Markets ETF SPEM | 0.00% | 782.2K | 0.07% |
| 3 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 261.7K | 0.39% |
| 4 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.00% | 346.3K | 0.06% |
| 5 | Dimensional - Emerging Markets Value ETF DFEV | 0.00% | 30.3K | 0.46% |
| 6 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 71.5K | 0.29% |
| 7 | Dimensional Emerging Markets Sustainability Core 1 ETF DFSE | 0.00% | 4.5K | 0.44% |
| 8 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 77.5K | 0.28% |
| 9 | Vanguard FTSE Emerging Markets Shares ETF VGE.AX | 0.00% | 8.8K | 0.48% |
| 10 | Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO | 0.00% | 19.9K | 0.26% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Fu Bin Shi | Chief Financial Officer, Executive Deputy GM & Director | — | male |
| Hong Yang Wang | Deputy GM & Secretary of Board | — | male |
| Huhua Zhou | Deputy General Manager | — | male |
| Jian Qiang Xie | GM & Vice Chairman | — | male |
| Qiong Hu | Accounting Supervisor | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 002489.SZ
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
