Subscribe

COFCO Capital Holdings Co., Ltd. (002423.SZ)

CNY8.95 +0.25 (+2.87%)
CN SHZ Financial Services Insurance - Life
Address Xiaozhai Village 459008
Jiyuan, CN
CEO Yanmin Sun
Website zssw.com
IPO 2010-06-03
ISIN CNE100000PX5

Explore sections of this company profile

Description

COFCO Capital Holdings Co., Ltd. specializes in the comprehensive process of conceiving, fabricating, selling, and providing support for specialized industrial machinery and precision-engineered steel components. The company's market footprint extends both within China and across international borders, actively exporting its offerings to a global clientele. Its primary operational center is located in Jiyuan, China, and it functions as a subsidiary entity of the broader COFCO Corporation.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY8.95 +0.25 (+2.87%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
14M
Beta
0.28
Float Shares
2.19B
Free Float %
95.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.79% -2.33% -4.10% -7.80% -19.21% -14.10% -17.35% +7.37% +14.99% -5.81% -0.10%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
8.95
DCF (Unlevered) 12.45 +39.1%
DCF (Levered) 120.77 +1,249.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-03 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.32
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Insurance - Life: +10.6%
    -68.0% Q1'26: +9.9% (vs Q1'25)
  • EPS growth Insurance - Life: +13.4%
    -7.6% Q1'26: -29.4% (vs Q1'25)
  • FCF margin FCF growth · Insurance - Life: +31.7%
    +1.2% Q1'26: +491.1% (vs Q1'25)
  • EBIT margin Insurance - Life: +12.4%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • ROIC Insurance - Life: +1.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Share dilution Insurance - Life: +0.4%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Insurance - Life: -1.05×
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.37) × ERP
WACC = 77% × Ke + 23% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 12.23 Current price: 8.95
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Dec 2031
1 Rev. Ana.
1 EPS Ana.
Dec 2032
1 Rev. Ana.
1 EPS Ana.
Dec 2033
1 Rev. Ana.
1 EPS Ana.
Revenue
954.48M
est: 1.04B (-8.2%)
874.21M
est: 936.00M (-6.6%)
972.93M
est: 1.19B (-18.0%)
9.68B
est: 1.26B (+670.1%)
11.26B
est: 17.23B (-34.7%)
13.57B
est: 23.13B (-41.3%)
19.71B
est: 24.83B (-20.6%)
18.61B
est: 9.41B (+97.8%)
22.28B
est: 10.24B (+117.6%)
25.25B
est: 11.16B (+126.3%)
8.09B
est: 936.00M (+764.3%)
1.19B
1.19B – 1.19B
+26.8% YoY
1.26B
1.26B – 1.26B
+5.9% YoY
17.23B
17.23B – 17.23B
+1,271.0% YoY
23.13B
23.13B – 23.13B
+34.2% YoY
24.83B
24.83B – 24.83B
+7.3% YoY
9.41B
9.41B – 9.41B
-62.1% YoY
10.24B
10.24B – 10.24B
+8.9% YoY
11.16B
11.16B – 11.16B
+9.0% YoY
EBITDA
-117.88M
est: 152.55M (-177.3%)
124.70M
est: 137.30M (-9.2%)
-121.66M
est: 174.11M (-169.9%)
1.38B
est: 184.38M (+649.1%)
3.39B
est: 2.53B (+34.3%)
1.95B
est: 3.39B (-42.6%)
3.14B
est: 3.64B (-13.7%)
3.30B
est: 1.38B (+139.0%)
4.26B
est: 1.50B (+183.4%)
1.57B
est: 1.32B (+18.9%)
est: 110.42M (-100.0%)
140.04M
140.04M – 140.04M
+26.8% YoY
148.29M
148.29M – 148.29M
+5.9% YoY
2.03B
2.03B – 2.03B
+1,271.0% YoY
2.73B
2.73B – 2.73B
+34.2% YoY
2.93B
2.93B – 2.93B
+7.3% YoY
1.11B
1.11B – 1.11B
-62.1% YoY
1.21B
1.21B – 1.21B
+8.9% YoY
1.32B
1.32B – 1.32B
+9.0% YoY
EBIT
-190.67M
est: 139.78M (-236.4%)
50.40M
est: 125.80M (-59.9%)
-200.66M
est: 159.54M (-225.8%)
1.22B
est: 168.95M (+619.2%)
3.32B
est: 2.32B (+43.4%)
1.83B
est: 3.11B (-41.0%)
2.89B
est: 3.34B (-13.4%)
3.04B
est: 1.26B (+140.1%)
3.98B
est: 1.38B (+189.0%)
1.23B
est: 1.20B (+2.5%)
est: 100.51M (-100.0%)
127.46M
127.46M – 127.46M
+26.8% YoY
134.98M
134.98M – 134.98M
+5.9% YoY
1.85B
1.85B – 1.85B
+1,271.0% YoY
2.48B
2.48B – 2.48B
+34.2% YoY
2.67B
2.67B – 2.67B
+7.3% YoY
1.01B
1.01B – 1.01B
-62.1% YoY
1.10B
1.10B – 1.10B
+8.9% YoY
1.20B
1.20B – 1.20B
+9.0% YoY
Net Income
-213.35M
est: -826.02M (+74.2%)
5.20M
est: 115.21M (-95.5%)
-257.92M
est: 69.12M (-473.1%)
510.01M
est: 46.08M (+1,006.7%)
652.18M
est: 645.15M (+1.1%)
1.05B
est: 1.11B (-4.7%)
1.37B
est: 1.38B (-0.7%)
596.99M
est: 1.24B (-52.0%)
1.02B
est: 1.34B (-23.6%)
1.21B
est: 1.45B (-16.6%)
1.13B
est: 115.21M (+883.3%)
69.12M
69.12M – 69.12M
-40.0% YoY
46.08M
46.08M – 46.08M
-33.3% YoY
645.15M
645.15M – 645.15M
+1,300.0% YoY
1.11B
1.11B – 1.11B
+71.4% YoY
1.38B
1.38B – 1.38B
+25.0% YoY
1.24B
1.24B – 1.24B
-10.0% YoY
1.34B
1.34B – 1.34B
+7.4% YoY
1.45B
1.45B – 1.45B
+8.6% YoY
SGA
49.97M
est: 43.04M (+16.1%)
54.08M
est: 38.74M (+39.6%)
48.95M
est: 49.12M (-0.3%)
60.77M
est: 52.02M (+16.8%)
576.47M
est: 713.24M (-19.2%)
563.42M
est: 957.33M (-41.1%)
478.01M
est: 1.03B (-53.5%)
454.87M
est: 389.31M (+16.8%)
579.35M
est: 423.79M (+36.7%)
2.29B
est: 801.19M (+185.8%)
1.57B
est: 67.21M (+2,230.7%)
85.24M
85.24M – 85.24M
+26.8% YoY
90.27M
90.27M – 90.27M
+5.9% YoY
1.24B
1.24B – 1.24B
+1,271.0% YoY
1.66B
1.66B – 1.66B
+34.2% YoY
1.78B
1.78B – 1.78B
+7.3% YoY
675.52M
675.52M – 675.52M
-62.1% YoY
735.34M
735.34M – 735.34M
+8.9% YoY
801.19M
801.19M – 801.19M
+9.0% YoY
EPS
-0.42
est: -0.36 (-17.2%)
0.01
est: 0.05 (-79.4%)
-0.59
est: 0.03 (-2,066.7%)
0.22
est: 0.02 (+1,000.0%)
0.28
est: 0.28 (+0.0%)
0.46
est: 0.48 (-4.2%)
0.60
est: 0.60 (+0.0%)
0.26
est: 0.54 (-51.9%)
0.44
est: 0.58 (-24.1%)
0.53
est: 0.63 (-15.9%)
0.49
est: 0.05 (+880.0%)
0.03
0.03 – 0.03
-40.0% YoY
0.02
0.02 – 0.02
-33.3% YoY
0.28
0.28 – 0.28
+1,300.0% YoY
0.48
0.48 – 0.48
+71.4% YoY
0.60
0.60 – 0.60
+25.0% YoY
0.54
0.54 – 0.54
-10.0% YoY
0.58
0.58 – 0.58
+7.4% YoY
0.63
0.63 – 0.63
+8.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 B 3/5 5/5 2/5 3/5 2/5 1/5 3/5
2026-05-08 B 3/5 5/5 2/5 3/5 2/5 1/5 3/5
2026-05-07 B 3/5 5/5 2/5 3/5 2/5 1/5 3/5
2026-05-06 B 3/5 5/5 2/5 3/5 2/5 1/5 3/5
2026-04-30 B 3/5 5/5 2/5 3/5 2/5 1/5 3/5
2026-04-29 B- 3/5 5/5 2/5 3/5 2/5 1/5 2/5
2026-04-28 B- 3/5 5/5 2/5 3/5 2/5 1/5 2/5
2026-04-27 B- 3/5 5/5 2/5 3/5 2/5 1/5 2/5
2026-04-24 B- 3/5 5/5 2/5 3/5 2/5 1/5 2/5
2026-04-23 B 3/5 5/5 2/5 4/5 2/5 1/5 2/5
2026-04-22 B 3/5 5/5 2/5 4/5 2/5 1/5 2/5
2026-04-21 B 3/5 5/5 2/5 4/5 2/5 1/5 2/5
2026-04-20 B 3/5 5/5 2/5 4/5 2/5 1/5 2/5
2026-04-17 B 3/5 5/5 2/5 4/5 2/5 1/5 2/5
2026-04-16 B 3/5 5/5 2/5 4/5 2/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
25.76B
OE per share TTM
11.18
Owner's Yield
109.74%
Maintenance CapEx ratio
0.75%
Maint CapEx / Avg PPE
6.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 23 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
Shares Outstanding
2.30B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Degang Li Deputy GM, Financial Director, Chief Financial Officer & Director male
Shanshan Dong Accounting Supervisor female
Tao Tian Assistant to General Manager male
Xia Jian General Counsel & Deputy GM male
Yanmin Sun Chairman & GM male
Zhenghua Jiang Deputy GM & Board Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits