Dalian Huarui Heavy Industry Group Co., Ltd. (002204.SZ)
Dalian, CN
Dalian Huarui Heavy Industry Group Co., Ltd., established in 1914 and headquartered in Dalian, China, specializes in the production, sale, and maintenance of sophisticated technical equipment. While its operations are primarily focused within China, the company also actively exports its goods globally. Its comprehensive product lineup includes a wide array of heavy machinery for various industrial applications, such as bulk material handling, port operations, coke oven processes, metallurgical facilities, and lifting tasks. The company also manufactures specialized cranes, including bridge, gantry, and those designed specifically for metallurgical plants. Furthermore, Dalian Huarui produces a variety of rollers, like laminar spray welded, galvanized sink, and furnace rollers crucial for cold rolling mills, alongside components for wind turbines, high-end castings, and ship crankshafts.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.49% | -0.33% | -11.06% | -19.07% | -7.56% | -20.13% | -0.65% | +23.94% | +69.72% | +53.52% | +60.37% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-02 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Industrial - Machinery: +7.4%+8.5% ★ Q1'26: +15.4% (vs Q1'25)
-
EPS growth Industrial - Machinery: +15.6%+15.4% Q1'26: +17.3% (vs Q1'25)
-
FCF margin FCF growth · Industrial - Machinery: +38.2%+2.2% ★ Q1'26: +10.5% (vs Q1'25)
-
EBIT margin Industrial - Machinery: +10.0%+4.5% Q1'26: +5.4% (vs Q1'25)
-
ROIC Industrial - Machinery: +6.8%+6.1% Q1'26: +7.8% (vs Q1'25)
-
Share dilution Industrial - Machinery: +0.0%-0.5% ★ Q1'26: 0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×5.41× Q1'26: 6.08× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
Dec 2029 1 Rev. Ana. 1 EPS Ana. |
Dec 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|
| Revenue |
14.28B
est: 12.64B (+12.9%)
|
15.50B
est: 12.64B (+22.6%)
|
12.64B
12.64B – 12.64B
+0.0% YoY
|
13.10B
13.10B – 13.10B
+3.6% YoY
|
15.29B
15.29B – 15.29B
+16.7% YoY
|
17.17B
17.17B – 17.17B
+12.4% YoY
|
19.57B
19.57B – 19.57B
+13.9% YoY
|
| EBITDA |
899.53M
est: 1.11B (-19.2%)
|
958.86M
est: 1.11B (-13.8%)
|
1.11B
1.11B – 1.11B
+0.0% YoY
|
1.15B
1.15B – 1.15B
+3.6% YoY
|
1.35B
1.35B – 1.35B
+16.7% YoY
|
1.51B
1.51B – 1.51B
+12.4% YoY
|
1.72B
1.72B – 1.72B
+13.9% YoY
|
| EBIT |
636.70M
est: 973.35M (-34.6%)
|
696.03M
est: 973.35M (-28.5%)
|
973.35M
973.35M – 973.35M
+0.0% YoY
|
1.01B
1.01B – 1.01B
+3.6% YoY
|
1.18B
1.18B – 1.18B
+16.7% YoY
|
1.32B
1.32B – 1.32B
+12.4% YoY
|
1.51B
1.51B – 1.51B
+13.9% YoY
|
| Net Income |
497.87M
est: 363.30M (+37.0%)
|
583.08M
est: 363.30M (+60.5%)
|
363.30M
363.30M – 363.30M
+0.0% YoY
|
458.90M
458.90M – 458.90M
+26.3% YoY
|
688.35M
688.35M – 688.35M
+50.0% YoY
|
898.68M
898.68M – 898.68M
+30.6% YoY
|
1.13B
1.13B – 1.13B
+25.5% YoY
|
| SGA |
972.41M
est: 883.01M (+10.1%)
|
197.17M
est: 883.01M (-77.7%)
|
883.01M
883.01M – 883.01M
+0.0% YoY
|
914.79M
914.79M – 914.79M
+3.6% YoY
|
1.07B
1.07B – 1.07B
+16.7% YoY
|
1.20B
1.20B – 1.20B
+12.4% YoY
|
1.37B
1.37B – 1.37B
+13.9% YoY
|
| EPS |
0.26
est: 0.19 (+36.8%)
|
0.30
est: 0.19 (+57.9%)
|
0.19
0.19 – 0.19
+0.0% YoY
|
0.24
0.24 – 0.24
+26.3% YoY
|
0.36
0.36 – 0.36
+50.0% YoY
|
0.47
0.47 – 0.47
+30.6% YoY
|
0.59
0.59 – 0.59
+25.5% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B+ | 3/5 | 4/5 | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-28 | B+ | 3/5 | 4/5 | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-27 | B+ | 3/5 | 4/5 | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-26 | B+ | 3/5 | 4/5 | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-25 | B+ | 3/5 | 4/5 | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-22 | B+ | 3/5 | 4/5 | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-21 | B+ | 3/5 | 4/5 | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-20 | B+ | 3/5 | 4/5 | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-19 | B+ | 3/5 | 4/5 | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-18 | B+ | 3/5 | 4/5 | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-15 | B+ | 3/5 | 4/5 | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-14 | B+ | 3/5 | 4/5 | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-13 | B+ | 3/5 | 4/5 | 3/5 | 3/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-12 | B+ | 3/5 | 4/5 | 3/5 | 3/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-11 | B+ | 3/5 | 4/5 | 3/5 | 3/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-08 | B+ | 3/5 | 3/5 | 3/5 | 3/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-07 | B+ | 3/5 | 3/5 | 3/5 | 3/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-06 | B+ | 3/5 | 3/5 | 3/5 | 3/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-30 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-29 | B | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-28 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-27 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-24 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-23 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-22 | B | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-21 | B | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-20 | B | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-17 | C+ | 2/5 | 3/5 | 3/5 | 1/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-16 | C+ | 2/5 | 3/5 | 3/5 | 1/5 | 1/5 | 2/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR S&P Emerging Asia Pacific ETF GMF | 0.06% | 266.6K | 0.49% |
| 2 | State Street SPDR S&P Emerging Markets Small Cap ETF EWX | 0.01% | 79.5K | 0.65% |
| 3 | State Street SPDR Portfolio Emerging Markets ETF SPEM | 0.00% | 718.8K | 0.07% |
| 4 | Dimensional - Emerging Markets Value ETF DFEV | 0.00% | 72.2K | 0.46% |
| 5 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.00% | 465.8K | 0.06% |
| 6 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 211.8K | 0.39% |
| 7 | Dimensional Emerging Markets Sustainability Core 1 ETF DFSE | 0.00% | 12.6K | 0.44% |
| 8 | Vanguard FTSE Emerging Markets Shares ETF VGE.AX | 0.00% | 13.8K | 0.48% |
| 9 | Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO | 0.00% | 31.1K | 0.26% |
| 10 | Vanguard FTSE Emerging Markets ETF VWO | 0.00% | 1.53M | 0.06% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Bing Feng Guo | Vice President | — | male |
| Chang Jun Tian | President & Director | — | male |
| Chao Chang Lu | SVP, CFO, General Counsel, Chief Compliance Officer, Board secretary & Director | — | male |
| Cheng Wang | Vice President | — | male |
| Da Qing Sun | Vice President | — | male |
| Jing Wei Niu | Head of Accounting | — | — |
| Wei Dong | Vice President | — | male |
| Wei Dong Ji | Vice President | — | male |
| Wei Meng | Chief Executive Officer & Chairman | — | male |
| Yang Chen | Vice President | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 002204.SZ
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
