Subscribe

Tianjin Yiyi Hygiene Products Co.,Ltd (001206.SZ)

CNY21.58 +0.81 (+3.90%)
CN SHZ Consumer Defensive Household & Personal Products
Address No. 5, Fengze Road 300380
Tianjin, CN
CEO Fuzhong Gao
Website tjyiyi.com
IPO 2021-05-18
ISIN CNE100004K03

Explore sections of this company profile

Description

Tianjin Yiyi Hygiene Products Co.,Ltd specializes in the research, production, and distribution of various hygiene solutions. The company's portfolio includes a range of products designed for pet care, alongside personal care items for humans, such as adult and baby care products, and feminine hygiene essentials. Operating from its headquarters in Tianjin, China, the firm was established in 2005 and serves both domestic Chinese and international markets.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY21.58 +0.81 (+3.90%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
0.34
Float Shares
183.27M
Free Float %
99.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.24% -2.83% -12.21% -29.12% -45.01% -43.39% -21.40% +8.80% -63.07% -48.67% -48.67%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
21.58
DCF (Unlevered) 16.16 -25.1%
DCF (Levered) 16.91 -21.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
7.30
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Household & Personal Products: +3.3%
    -6.7% Q1'26: -17.0% (vs Q1'25)
  • EPS growth Household & Personal Products: +8.8%
    -13.7% Q1'26: -48.3% (vs Q1'25)
  • FCF margin FCF growth · Household & Personal Products: +44.8%
    +14.7% Q1'26: +6.0% (vs Q1'25)
  • EBIT margin Household & Personal Products: +9.9%
    +14.5% Q1'26: +9.0% (vs Q1'25)
  • ROIC Household & Personal Products: +8.2%
    +16.7% Q1'26: +9.2% (vs Q1'25)
  • Share dilution Household & Personal Products: +0.2%
    -1.3% Q1'26: -1.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Household & Personal Products: -0.51×
    0.06× Q1'26: 1.02× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.41) × ERP
WACC = 99% × Ke + 1% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 16.23 Current price: 21.58
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
3 Rev. Ana.
3 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
1.35B
est.
1.31B
est: 1.60B (-18.3%)
1.52B
est: 1.48B (+2.7%)
1.34B
est: 1.78B (-24.8%)
1.80B
est: 1.78B (+1.1%)
1.68B
est: 1.92B (-12.7%)
1.89B
1.73B – 1.98B
-1.6% YoY
2.14B
1.83B – 2.32B
+13.4% YoY
2.41B
2.21B – 2.53B
+12.6% YoY
EBITDA
232.84M
est.
184.20M
est: 277.13M (-33.5%)
240.62M
est: 255.11M (-5.7%)
186.16M
est: 288.74M (-35.5%)
343.82M
est: 288.74M (+19.1%)
305.43M
est: 311.87M (-2.1%)
306.77M
281.40M – 321.20M
-1.6% YoY
347.85M
297.64M – 376.40M
+13.4% YoY
391.60M
359.22M – 410.01M
+12.6% YoY
EBIT
189.09M
est.
149.80M
est: 225.06M (-33.4%)
192.65M
est: 207.18M (-7.0%)
133.15M
est: 228.89M (-41.8%)
284.17M
est: 228.89M (+24.2%)
242.40M
est: 247.22M (-1.9%)
243.18M
223.07M – 254.61M
-1.6% YoY
275.74M
235.94M – 298.37M
+13.4% YoY
310.42M
284.75M – 325.02M
+12.6% YoY
Net Income
199.62M
est.
114.09M
est: 155.30M (-26.5%)
150.53M
est: 124.11M (+21.3%)
103.26M
est: 206.08M (-49.9%)
215.12M
est: 206.08M (+4.4%)
183.02M
est: 226.16M (-19.1%)
204.54M
182.56M – 217.05M
-9.6% YoY
240.37M
192.79M – 266.37M
+17.5% YoY
283.00M
252.58M – 300.30M
+17.7% YoY
SGA
24.78M
est.
55.12M
est: 29.49M (+86.9%)
60.67M
est: 27.15M (+123.5%)
66.84M
est: 71.99M (-7.2%)
82.73M
est: 71.99M (+14.9%)
40.81M
est: 77.76M (-47.5%)
76.49M
70.16M – 80.08M
-1.6% YoY
86.73M
74.21M – 93.84M
+13.4% YoY
97.64M
89.56M – 102.23M
+12.6% YoY
EPS
1.09
est.
0.69
est: 0.84 (-18.3%)
0.81
est: 0.68 (+20.0%)
0.56
est: 1.14 (-50.7%)
1.18
est: 1.14 (+3.9%)
1.01
est: 1.25 (-19.0%)
1.13
1.01 – 1.20
-9.6% YoY
1.33
1.06 – 1.47
+17.5% YoY
1.56
1.39 – 1.66
+17.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-28 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-27 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-26 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-25 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-22 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-21 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-20 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-19 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-18 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-15 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-14 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-13 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-12 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-11 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-08 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-07 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-06 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-04-30 B+ 3/5 3/5 3/5 5/5 3/5 2/5 3/5
2026-04-29 B+ 3/5 3/5 3/5 5/5 3/5 2/5 3/5
2026-04-28 B+ 3/5 3/5 3/5 5/5 3/5 2/5 3/5
2026-04-27 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5
2026-04-24 B+ 3/5 3/5 3/5 5/5 3/5 2/5 2/5
2026-04-23 B+ 3/5 3/5 3/5 5/5 3/5 2/5 2/5
2026-04-22 B+ 3/5 3/5 3/5 5/5 3/5 2/5 2/5
2026-04-21 B 3/5 3/5 3/5 5/5 2/5 2/5 2/5
2026-04-20 B 3/5 3/5 3/5 5/5 2/5 2/5 2/5
2026-04-17 B 3/5 2/5 4/5 5/5 2/5 2/5 2/5
2026-04-16 B 3/5 2/5 4/5 5/5 2/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
107.08M
OE per share TTM
0.57
Owner's Yield
3.47%
Maintenance CapEx ratio
176.57%
Maint CapEx / Avg PPE
36.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
158.3K
Shares Outstanding
184.89M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bin Gao Deputy GM & Director male
Fuzhong Gao Chairman & GM male
Jian Gao Deputy GM & Director male
Junmei Lu Deputy GM & Director female
Lina Zhou Board Secretary, Chief Financial Officer & Director female
Shuang Xiao Accounting Supervisor
Yanlin Hao Deputy GM & Non-Independent Director female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits