Subscribe

New Hope Liuhe Co.,Ltd. (000876.SZ)

CNY7.15 +0.15 (+2.14%)
CN SHZ Consumer Defensive Agricultural Farm Products
Address No. 376, Jinshi Road 610063
Chengdu, CN
CEO Yuling Tao
IPO 1998-03-11
ISIN CNE000000VB0

Explore sections of this company profile

Description

New Hope Liuhe Co., Ltd., a diversified enterprise operating with its subsidiaries, specializes in the animal feed, white-feathered poultry, pig farming, and food industries. The company maintains a significant presence in China and extends its operations across numerous international markets, including Vietnam, the Philippines, Bangladesh, Indonesia, Cambodia, Sri Lanka, Singapore, and Egypt. It supplies a wide array of animal feed products tailored for poultry, swine, aquatic species, and ruminants. Furthermore, New Hope Liuhe is a provider of white-feathered broilers and meat ducks. Its activities in pig farming cover both breeding stock propagation and the commercial fattening of pigs for market. Beyond agricultural production, the company is involved in pig slaughtering, advanced meat product processing, central kitchen facilities, and various other food-related ventures. Originally established in 1998 under the name Sichuan New Hope Agribusiness Co., Ltd., the company is headquartered in Chengdu, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY7.15 +0.15 (+2.14%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
35M
Beta
0.41
Float Shares
1.65B
Free Float %
36.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.15% -3.43% -9.52% -9.41% -16.15% -14.43% -16.33% -30.79% -48.19% -5.40% +557.50%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
7.15
DCF (Levered) 14.08 +96.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 1 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.06
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Agricultural Farm Products: +8.2%
    +3.7% Q1'26: +11.8% (vs Q1'25)
  • EPS growth Agricultural Farm Products: +20.0%
    -510.0% Q1'26: -322.2% (vs Q1'25)
  • FCF margin FCF growth · Agricultural Farm Products: +43.8%
    +4.1% Q1'26: -0.3% (vs Q1'25)
  • EBIT margin Agricultural Farm Products: +8.1%
    +0.9% Q1'26: -2.2% (vs Q1'25)
  • ROIC Agricultural Farm Products: +6.0%
    +1.3% Q1'26: -2.7% (vs Q1'25)
  • Share dilution Agricultural Farm Products: +0.0%
    -3.8% Q1'26: -8.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Agricultural Farm Products: 0.61×
    11.29× Q1'26: -26.60× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.47) × ERP
WACC = 41% × Ke + 59% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 7.15
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
3 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
61.52B
est: 70.79B (-13.1%)
60.88B
est: 58.30B (+4.4%)
62.57B
est: 66.49B (-5.9%)
69.06B
est: 65.24B (+5.9%)
82.05B
est: 82.05B (0.0%)
109.83B
est: 109.48B (+0.3%)
126.26B
est: 125.23B (+0.8%)
141.51B
est: 145.30B (-2.6%)
141.70B
est: 153.98B (-8.0%)
103.06B
est: 111.79B (-7.8%)
106.86B
est: 105.50B (+1.3%)
111.43B
108.18B – 113.06B
+5.6% YoY
120.47B
113.65B – 123.90B
+8.1% YoY
128.60B
124.86B – 130.49B
+6.7% YoY
EBITDA
1.94B
est: 2.01B (-3.5%)
2.31B
est: 1.65B (+39.7%)
2.52B
est: 1.89B (+33.7%)
2.74B
est: 1.85B (+47.8%)
6.04B
est: 2.33B (+159.5%)
9.08B
est: 3.11B (+192.3%)
-2.15B
est: 3.55B (-160.6%)
5.03B
est: 4.12B (+22.0%)
-442.87M
est: 4.37B (-110.1%)
4.52B
est: 2.25B (+101.3%)
4.40B
est: 2.12B (+107.8%)
2.24B
2.17B – 2.27B
+5.6% YoY
2.42B
2.28B – 2.49B
+8.1% YoY
2.58B
2.51B – 2.62B
+6.7% YoY
EBIT
1.03B
est: -274.07M (+476.1%)
1.37B
est: -225.73M (+708.9%)
1.35B
est: -257.44M (+624.4%)
1.64B
est: -252.61M (+748.9%)
4.80B
est: -317.68M (+1,609.7%)
6.15B
est: -423.86M (+1,551.8%)
-7.38B
est: -484.84M (-1,421.7%)
379.88M
est: -562.56M (+167.5%)
-4.50B
est: -596.18M (-655.3%)
1.25B
est: -1.49B (+184.1%)
941.19M
est: -1.40B (+167.0%)
-1.48B
-1.51B – -1.44B
-5.6% YoY
-1.60B
-1.65B – -1.51B
-8.1% YoY
-1.71B
-1.74B – -1.66B
-6.7% YoY
Net Income
2.21B
est: 2.39B (-7.6%)
2.47B
est: 3.17B (-22.1%)
2.28B
est: 2.64B (-13.6%)
1.70B
est: 2.25B (-24.2%)
5.04B
est: 5.48B (-7.9%)
4.94B
est: 7.31B (-32.4%)
-9.59B
est: -8.77B (-9.3%)
-1.46B
est: -878.03M (-66.3%)
249.20M
est: -2.27B (+111.0%)
473.60M
est: 915.29M (-48.3%)
-1.78B
est: -341.51M (-422.5%)
256.80M
247.08M – 261.70M
+175.2% YoY
2.02B
1.95B – 2.06B
+688.4% YoY
3.66B
3.52B – 3.73B
+80.6% YoY
SGA
2.84B
est: 3.19B (-11.0%)
2.99B
est: 2.63B (+13.7%)
3.26B
est: 2.99B (+8.8%)
3.60B
est: 2.94B (+22.6%)
4.39B
est: 3.70B (+18.9%)
4.74B
est: 4.93B (-3.9%)
5.85B
est: 5.64B (+3.7%)
6.19B
est: 6.54B (-5.3%)
6.26B
est: 6.93B (-9.7%)
4.92B
est: 5.11B (-3.7%)
4.97B
est: 4.82B (+3.1%)
5.09B
4.94B – 5.17B
+5.6% YoY
5.51B
5.20B – 5.66B
+8.1% YoY
5.88B
5.71B – 5.96B
+6.7% YoY
EPS
0.53
est: 0.53 (+0.2%)
0.59
est: 0.70 (-15.7%)
0.54
est: 0.58 (-7.4%)
0.41
est: 0.50 (-17.5%)
1.22
est: 1.21 (+0.8%)
1.17
est: 1.62 (-27.6%)
-2.18
est: -1.94 (-12.5%)
-0.33
est: -0.19 (-70.1%)
0.06
est: -0.50 (+111.1%)
0.10
est: 0.21 (-52.5%)
-0.41
est: -0.08 (-422.5%)
0.06
0.06 – 0.06
+175.2% YoY
0.47
0.45 – 0.47
+688.4% YoY
0.84
0.81 – 0.86
+80.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-05-28 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-05-27 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-05-26 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-05-25 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-05-22 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-05-21 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-05-20 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-05-19 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-05-18 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-05-15 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-05-14 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-05-13 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-05-12 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-05-11 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-05-08 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-05-07 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-05-06 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-04-30 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-29 C 2/5 1/5 2/5 3/5 1/5 1/5 3/5
2026-04-28 C 2/5 1/5 2/5 3/5 1/5 1/5 3/5
2026-04-27 C 2/5 1/5 2/5 3/5 1/5 1/5 3/5
2026-04-24 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5
2026-04-23 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5
2026-04-22 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5
2026-04-21 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5
2026-04-20 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5
2026-04-17 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5
2026-04-16 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
9.71B
OE per share TTM
2.01
Owner's Yield
27.33%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
43.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 126 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 FlexShares Morningstar Global Upstream Natural Resources Index Fund GUNR 0.21% 14.60M 0.47%
2 iShares Agribusiness UCITS ETF ISAG.L 0.14% 636.9K 0.55%
3 HSBC MSCI China A UCITS ETF HMCT.L 0.11% 153.6K 0.30%
4 iShares MSCI China A ETF CNYA 0.07% 173.2K 0.60%
5 iShares MSCI China A UCITS ETF CNYA.L 0.06% 1.90M 0.40%
6 iShares MSCI China A UCITS ETF CNYE.MI 0.06% 62.7K 0.45%
7 Samsung KODEX China CSI300 ETF 283580.KS 0.06% 119.7K 0.12%
8 Xtrackers MSCI China A UCITS ETF 1C XX2D.L 0.06% 76.3K 0.35%
9 Amundi MSCI China A UCITS ETF Acc CNAA.L 0.06% 78.1K 0.35%
10 iShares MSCI Agriculture Producers ETF VEGI 0.05% 82.3K 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
22.8K
Shares Outstanding
4.50B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Liang Zhao Secretary male
Pusong Wang Director of Investment & Development male
Qiubo Yan Vice President male
Shuang Li Vice President male
Weiyong Wang Vice President & Human Resource Director male
Xiao Dan Su Accounting Supervisor
Xing Yao Chen Vice President & Chief Financial Officer male
Yuling Tao President & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits