Subscribe

J.S. Corrugating Machinery Co., Ltd. (000821.SZ)

CNY7.35 +0.09 (+1.24%)
CN SHZ Industrials Industrial - Machinery
Address No.22, Jiangxing Road
Wuhan, CN
CEO Jian Li
IPO 1998-06-26
ISIN CNE000000743

Explore sections of this company profile

Description

J.S. Corrugating Machinery Co., Ltd. is a key player in the manufacturing and global distribution of equipment for producing corrugated packaging. The company primarily focuses on supplying advanced machinery essential for the creation of carton and paper boxes. Its extensive product range encompasses core corrugating machines, printing equipment, and sophisticated intelligent systems tailored for logistics, warehousing, and comprehensive factory integration. Established in 1957, the firm is headquartered in Wuhan, People's Republic of China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY7.35 +0.09 (+1.24%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
15M
Beta
-0.02
Float Shares
422.12M
Free Float %
67.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.56% -9.79% -15.78% -41.12% -33.76% -35.04% -21.03% -53.68% +7.49% -35.57% -27.20%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
7.35
DCF (Levered) 34.93 +375.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.23
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    -18.6% Q1'26: -47.0% (vs Q1'25)
  • EPS growth Industrial - Machinery: +15.6%
    -53.6% Q1'26: -74.3% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    -3.8% Q1'26: -18.8% (vs Q1'25)
  • EBIT margin Industrial - Machinery: +10.0%
    +4.0% Q1'26: +5.3% (vs Q1'25)
  • ROIC Industrial - Machinery: +6.8%
    +8.4% Q1'26: +3.9% (vs Q1'25)
  • Share dilution Industrial - Machinery: +0.0%
    -0.6% Q1'26: -2.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    3.90× Q1'26: 17.20× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.08) × ERP
WACC = 76% × Ke + 24% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 7.35
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
1.03B
est: 1.54B (-33.3%)
1.28B
est: 1.54B (-16.7%)
1.54B
est: 1.21B (+26.7%)
2.25B
est: 1.37B (+64.5%)
2.26B
est: 2.17B (+4.0%)
3.06B
est: 2.67B (+14.5%)
4.09B
est: 3.25B (+25.8%)
4.87B
est: 4.87B (0.0%)
7.21B
est: 6.44B (+12.0%)
8.72B
est: 8.22B (+6.1%)
7.10B
est: 7.17B (-1.1%)
5.47B
5.47B – 5.47B
-23.8% YoY
5.79B
5.79B – 5.79B
+5.9% YoY
6.03B
6.03B – 6.03B
+4.1% YoY
EBITDA
102.42M
est: 97.30M (+5.3%)
191.04M
est: 97.30M (+96.3%)
237.89M
est: 76.69M (+210.2%)
211.79M
est: 86.43M (+145.1%)
107.92M
est: 137.20M (-21.3%)
156.97M
est: 168.94M (-7.1%)
252.46M
est: 205.29M (+23.0%)
387.97M
est: 307.78M (+26.1%)
501.01M
est: 407.36M (+23.0%)
470.00M
est: 539.26M (-12.8%)
447.63M
est: 470.46M (-4.9%)
358.52M
358.52M – 358.52M
-23.8% YoY
379.70M
379.70M – 379.70M
+5.9% YoY
395.44M
395.44M – 395.44M
+4.1% YoY
EBIT
29.40M
est: 72.67M (-59.5%)
120.23M
est: 72.67M (+65.4%)
182.46M
est: 57.27M (+218.6%)
148.64M
est: 64.55M (+130.3%)
41.37M
est: 102.46M (-59.6%)
84.14M
est: 126.17M (-33.3%)
167.66M
est: 153.32M (+9.4%)
319.97M
est: 229.85M (+39.2%)
426.33M
est: 304.22M (+40.1%)
372.67M
est: 408.19M (-8.7%)
281.11M
est: 356.11M (-21.1%)
271.38M
271.38M – 271.38M
-23.8% YoY
287.41M
287.41M – 287.41M
+5.9% YoY
299.33M
299.33M – 299.33M
+4.1% YoY
Net Income
50.59M
est: 105.64M (-52.1%)
85.36M
est: 105.64M (-19.2%)
153.22M
est: 152.87M (+0.2%)
143.90M
est: 205.07M (-29.8%)
-517.53M
est: 192.64M (-368.6%)
53.81M
est: 323.15M (-83.3%)
145.83M
est: 403.93M (-63.9%)
301.95M
est: 298.29M (+1.2%)
336.52M
est: 447.43M (-24.8%)
428.79M
est: 555.85M (-22.9%)
197.63M
est: 358.21M (-44.8%)
259.40M
259.40M – 259.40M
-27.6% YoY
352.04M
352.04M – 352.04M
+35.7% YoY
469.38M
469.38M – 469.38M
+33.3% YoY
SGA
181.61M
est: 121.28M (+49.8%)
200.89M
est: 121.28M (+65.6%)
178.87M
est: 95.59M (+87.1%)
225.76M
est: 107.72M (+109.6%)
285.35M
est: 171.00M (+66.9%)
267.10M
est: 210.56M (+26.9%)
335.95M
est: 255.87M (+31.3%)
383.35M
est: 383.61M (-0.1%)
544.38M
est: 507.72M (+7.2%)
612.97M
est: 560.75M (+9.3%)
243.10M
est: 489.22M (-50.3%)
372.81M
372.81M – 372.81M
-23.8% YoY
394.84M
394.84M – 394.84M
+5.9% YoY
411.21M
411.21M – 411.21M
+4.1% YoY
EPS
0.11
est: 0.17 (-35.3%)
0.18
est: 0.17 (+5.9%)
0.32
est: 0.25 (+30.4%)
0.27
est: 0.33 (-18.2%)
-0.98
est: 0.31 (-416.1%)
0.10
est: 0.52 (-80.5%)
0.26
est: 0.65 (-60.0%)
0.49
est: 0.48 (+2.1%)
0.54
est: 0.72 (-25.0%)
0.69
est: 0.90 (-23.3%)
0.32
est: 0.58 (-44.8%)
0.42
0.42 – 0.42
-27.6% YoY
0.57
0.57 – 0.57
+35.7% YoY
0.76
0.76 – 0.76
+33.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 5/5 2/5 3/5 2/5 1/5 3/5
2026-05-28 B 3/5 5/5 2/5 3/5 2/5 1/5 3/5
2026-05-27 B 3/5 5/5 2/5 3/5 2/5 1/5 3/5
2026-05-26 B 3/5 5/5 2/5 3/5 2/5 1/5 3/5
2026-05-25 B 3/5 5/5 2/5 3/5 2/5 1/5 3/5
2026-05-22 B 3/5 5/5 2/5 3/5 2/5 1/5 3/5
2026-05-21 B 3/5 5/5 2/5 3/5 2/5 1/5 3/5
2026-05-20 B 3/5 5/5 2/5 3/5 2/5 1/5 3/5
2026-05-19 B- 3/5 4/5 2/5 3/5 2/5 1/5 3/5
2026-05-18 B- 3/5 4/5 2/5 3/5 2/5 1/5 3/5
2026-05-15 B- 3/5 4/5 2/5 3/5 2/5 1/5 3/5
2026-05-14 B- 2/5 3/5 2/5 3/5 2/5 1/5 3/5
2026-05-13 B- 2/5 3/5 2/5 3/5 2/5 1/5 3/5
2026-05-12 B- 2/5 3/5 2/5 3/5 2/5 1/5 3/5
2026-05-11 C+ 2/5 3/5 2/5 3/5 1/5 1/5 3/5
2026-05-08 C+ 2/5 3/5 2/5 3/5 1/5 1/5 3/5
2026-05-07 B- 2/5 4/5 2/5 3/5 1/5 1/5 3/5
2026-05-06 B- 2/5 4/5 2/5 3/5 1/5 1/5 3/5
2026-04-30 C+ 2/5 3/5 2/5 3/5 1/5 1/5 3/5
2026-04-29 C+ 2/5 3/5 2/5 3/5 1/5 1/5 3/5
2026-04-28 C+ 2/5 3/5 2/5 3/5 1/5 1/5 3/5
2026-04-27 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-24 B 3/5 4/5 2/5 4/5 1/5 2/5 3/5
2026-04-23 B 3/5 4/5 2/5 4/5 1/5 2/5 3/5
2026-04-22 B- 3/5 3/5 2/5 4/5 1/5 2/5 3/5
2026-04-21 B- 3/5 3/5 2/5 4/5 1/5 2/5 3/5
2026-04-20 B- 3/5 3/5 2/5 4/5 1/5 2/5 3/5
2026-04-17 B- 3/5 3/5 2/5 4/5 1/5 2/5 3/5
2026-04-16 B- 3/5 3/5 2/5 4/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-562.28M
OE per share TTM
-0.91
Owner's Yield
-10.38%
Maintenance CapEx ratio
706.52%
Maint CapEx / Avg PPE
15.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 3 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 46.8K 0.39%
2 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 2.5K 0.44%
3 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 42.2K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
49.6K
Shares Outstanding
622.87M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Guohua Zeng Accounting Supervisor
Guoliang Zu Senior Vice President & Director male
Jia Min Zhou Vice President, Secretary of the Board & Director male
Jian Li Chairman & Chief Executive Officer male
Quan Jun Xu Vice President male
Tao Zeng Vice President & Chief Financial Officer female
Yuan Ye Liu Vice President female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits