Subscribe

North Industries Group Red Arrow Co., Ltd (000519.SZ)

CNY14.83 -0.31 (-2.05%)
CN SHZ Industrials Industrial - Machinery
Address No. 1669 Zhongjing North Road 473000
Nanyang, CN
CEO Xinxing Wang
IPO 1993-10-08
ISIN CNE000000198

Explore sections of this company profile

Description

North Industries Group Red Arrow Co., Ltd is a manufacturer and global distributor of a wide range of products, with a primary focus on components for internal combustion engines. Its diverse portfolio also encompasses military and security items like caliber shells, rockets, missiles, and various submunitions. Furthermore, the company produces industrial materials such as superhard and non-metallic substances, as well as aircraft components and equipment designed for counter-terrorism and riot control. These offerings find applications in sectors including specialized vehicles and automotive parts. Headquartered in Nanyang, China, the firm previously operated as Hunan Jiangnan Red Arrow Co., Ltd until its renaming in January 2017.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY14.83 -0.31 (-2.05%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
53M
Beta
0.80
Float Shares
793.84M
Free Float %
57.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.77% +16.05% +13.18% -3.01% +6.09% +8.02% +18.71% +8.98% +64.74% +78.33% +733.47%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
14.83
DCF (Unlevered) 6.16 -58.5%
DCF (Levered) 2.86 -80.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-01 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.40
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
0 / 10
No MOAT
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    +103.0% Q1'26: +181.3% (vs Q1'25)
  • EPS growth Industrial - Machinery: +15.6%
    +113.0% Q1'26: +142.3% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    -2.9% Q1'26: +29.3% (vs Q1'25)
  • EBIT margin Industrial - Machinery: +10.0%
    +1.0% Q1'26: +3.0% (vs Q1'25)
  • ROIC Industrial - Machinery: +6.8%
    +1.3% Q1'26: +2.6% (vs Q1'25)
  • Share dilution Industrial - Machinery: +0.0%
    +0.2% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    0.82× Q1'26: 9.51× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.80) × ERP
WACC = 98% × Ke + 2% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 6.16 Current price: 14.83
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
3.94B
est: 1.77B (+122.9%)
3.78B
est: 1.77B (+114.1%)
4.78B
est: 1.44B (+232.3%)
4.95B
est: 4.36B (+13.7%)
5.32B
est: 5.03B (+5.9%)
6.46B
est: 5.81B (+11.2%)
7.51B
est: 7.51B (+0.1%)
6.71B
est: 8.45B (-20.5%)
6.12B
est: 5.42B (+12.9%)
4.57B
est: 5.05B (-9.6%)
9.27B
est: 7.93B (+16.9%)
10.53B
10.53B – 10.53B
+32.7% YoY
12.15B
12.15B – 12.15B
+15.4% YoY
14.03B
14.03B – 14.03B
+15.5% YoY
EBITDA
822.96M
est: 220.23M (+273.7%)
574.95M
est: 220.23M (+161.1%)
592.96M
est: 179.10M (+231.1%)
782.78M
est: 543.03M (+44.2%)
611.61M
est: 626.53M (-2.4%)
687.86M
est: 724.12M (-5.0%)
933.53M
est: 935.94M (-0.3%)
1.27B
est: 1.05B (+20.9%)
1.22B
est: 675.02M (+80.5%)
17.46M
est: 591.49M (-97.0%)
634.64M
est: 928.49M (-31.6%)
1.23B
1.23B – 1.23B
+32.7% YoY
1.42B
1.42B – 1.42B
+15.4% YoY
1.64B
1.64B – 1.64B
+15.5% YoY
EBIT
428.65M
est: 94.50M (+353.6%)
139.20M
est: 94.50M (+47.3%)
157.16M
est: 76.86M (+104.5%)
370.46M
est: 233.03M (+59.0%)
247.90M
est: 268.86M (-7.8%)
291.53M
est: 310.74M (-6.2%)
540.84M
est: 401.63M (+34.7%)
847.65M
est: 451.67M (+87.7%)
768.99M
est: 289.66M (+165.5%)
-464.54M
est: 234.93M (-297.7%)
93.75M
est: 368.78M (-74.6%)
489.24M
489.24M – 489.24M
+32.7% YoY
564.68M
564.68M – 564.68M
+15.4% YoY
652.21M
652.21M – 652.21M
+15.5% YoY
Net Income
386.88M
est: 375.92M (+2.9%)
137.65M
est: 375.92M (-63.4%)
126.01M
est: 181.00M (-30.4%)
347.18M
est: 222.77M (+55.9%)
255.22M
est: 306.30M (-16.7%)
274.56M
est: 389.84M (-29.6%)
485.34M
est: 473.38M (+2.5%)
819.49M
est: 807.52M (+1.5%)
828.33M
est: 375.92M (+120.3%)
-327.33M
est: -278.90M (-17.4%)
41.70M
est: 167.34M (-75.1%)
557.81M
557.81M – 557.81M
+233.3% YoY
822.76M
822.76M – 822.76M
+47.5% YoY
1.00B
1.00B – 1.00B
+22.0% YoY
SGA
481.43M
est: 147.82M (+225.7%)
519.51M
est: 147.82M (+251.4%)
393.27M
est: 120.21M (+227.2%)
394.87M
est: 364.48M (+8.3%)
409.53M
est: 420.53M (-2.6%)
405.70M
est: 486.03M (-16.5%)
490.52M
est: 628.21M (-21.9%)
540.97M
est: 706.47M (-23.4%)
557.26M
est: 453.07M (+23.0%)
541.56M
est: 370.02M (+46.4%)
97.95M
est: 580.83M (-83.1%)
770.57M
770.57M – 770.57M
+32.7% YoY
889.39M
889.39M – 889.39M
+15.4% YoY
1.03B
1.03B – 1.03B
+15.5% YoY
EPS
0.37
est: 0.27 (+37.0%)
0.11
est: 0.27 (-59.3%)
0.09
est: 0.13 (-30.8%)
0.25
est: 0.16 (+56.3%)
0.18
est: 0.22 (-18.2%)
0.20
est: 0.28 (-28.6%)
0.35
est: 0.34 (+2.9%)
0.59
est: 0.58 (+1.7%)
0.59
est: 0.27 (+118.5%)
-0.23
est: -0.20 (-15.0%)
0.03
est: 0.12 (-75.1%)
0.40
0.40 – 0.40
+233.3% YoY
0.59
0.59 – 0.59
+47.5% YoY
0.72
0.72 – 0.72
+22.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 3/5 3/5 2/5 3/5 3/5 1/5 3/5
2026-05-28 B- 3/5 3/5 2/5 3/5 3/5 1/5 3/5
2026-05-27 B- 3/5 3/5 2/5 3/5 3/5 1/5 3/5
2026-05-26 B- 3/5 3/5 2/5 3/5 3/5 1/5 3/5
2026-05-25 B- 3/5 3/5 2/5 3/5 3/5 1/5 3/5
2026-05-22 B- 3/5 3/5 2/5 3/5 3/5 1/5 3/5
2026-05-21 B- 3/5 3/5 2/5 3/5 3/5 1/5 3/5
2026-05-20 B- 3/5 3/5 2/5 3/5 3/5 1/5 3/5
2026-05-19 B- 3/5 3/5 2/5 3/5 3/5 1/5 3/5
2026-05-18 B- 3/5 3/5 2/5 3/5 3/5 1/5 3/5
2026-05-15 B- 3/5 3/5 2/5 3/5 3/5 1/5 3/5
2026-05-14 B- 3/5 3/5 2/5 3/5 3/5 1/5 3/5
2026-05-13 B- 3/5 3/5 2/5 3/5 3/5 1/5 3/5
2026-05-12 B- 3/5 3/5 2/5 3/5 3/5 1/5 3/5
2026-05-11 B- 3/5 3/5 2/5 3/5 3/5 1/5 3/5
2026-05-08 B- 3/5 3/5 2/5 3/5 3/5 1/5 3/5
2026-05-07 B- 3/5 3/5 2/5 3/5 3/5 1/5 3/5
2026-05-06 B- 3/5 3/5 2/5 3/5 3/5 1/5 3/5
2026-04-30 B- 2/5 3/5 2/5 3/5 2/5 1/5 3/5
2026-04-29 B- 3/5 3/5 2/5 4/5 2/5 1/5 3/5
2026-04-28 B- 3/5 3/5 2/5 4/5 2/5 1/5 3/5
2026-04-27 C 2/5 3/5 1/5 3/5 2/5 1/5 1/5
2026-04-24 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-04-23 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-04-22 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-04-21 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-04-20 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-04-17 C 2/5 3/5 1/5 1/5 2/5 1/5 2/5
2026-04-16 C 2/5 3/5 1/5 1/5 2/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
4.04B
OE per share TTM
2.90
Owner's Yield
14.76%
Maintenance CapEx ratio
972.47%
Maint CapEx / Avg PPE
60.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 32 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Xtrackers Harvest CSI 500 China A-Shares Small Cap ETF ASHS 0.14% 51.8K 0.65%
2 Xtrackers Harvest CSI A500 UCITS ETF 1D AH50.L 0.06% 9.5K 0.65%
3 State Street SPDR S&P China ETF GXC 0.01% 55.0K 0.59%
4 Franklin FTSE China ETF FLCH 0.01% 34.1K 0.19%
5 Franklin FTSE China UCITS ETF FLXC.L 0.01% 149.0K 0.19%
6 FlexShares Morningstar Emerging Markets Factor Tilt Index Fund TLTE 0.00% 11.5K 0.58%
7 Vanguard FTSE Emerging Markets UCITS ETF (USD) Distributing VDEM.L 0.00% 145.3K 0.17%
8 Vanguard FTSE Emerging Markets UCITS ETF (USD) Accumulating VFEA.L 0.00% 145.3K 0.17%
9 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 15.0K 0.44%
10 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 72.7K 0.26%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
11.3K
Shares Outstanding
1.39B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chao Yang Song Accounting Supervisor
Deliang Zhao Chief Financial Officer, Financial Director & Board Secretary male
Hui Long Deputy General Manager male
Qian Kun Liu Deputy General Manager male
Wei Wei Deputy General Manager male
Xiaokang Guo CFO & Acting Board Secretary male
Xinhua Wang Head of Securities Affairs Department
Xinxing Wang GM & Vice Chairman male
Yanjun Wang Accounting Supervisor
YingChun Zhang Deputy General Manager female
Zhang Hua Tian Deputy General Manager male
Zhi Bin Zhang Deputy General Manager male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits