Changhong Huayi Compressor Co., Ltd. (000404.SZ)
Jingdezhen, CN
Operating both within China and internationally, Changhong Huayi Compressor Co., Ltd. and its affiliated enterprises specialize in the development, manufacturing, and distribution of various compressor types. These critical components are integral to a broad spectrum of cooling devices, such as domestic refrigerators, deep freezers, water dispensers, ice makers, and dehumidifiers. The company, established in 1994, was formerly identified as Huayi Compressor Co., Ltd. until it officially rebranded to Changhong Huayi Compressor Co., Ltd. in July 2018. Its primary corporate offices are situated in Jingdezhen, China.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -4.03% | -15.69% | +0.48% | +14.42% | +22.14% | +23.04% | +19.34% | +26.02% | +107.73% | +18.66% | +271.88% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-02 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Industrial - Machinery: +7.4%-1.6% Q1'26: -13.0% (vs Q1'25)
-
EPS growth Industrial - Machinery: +15.6%+9.2% Q1'26: +21.4% (vs Q1'25)
-
FCF margin FCF growth · Industrial - Machinery: +38.2%+6.9% Q1'26: +1.9% (vs Q1'25)
-
EBIT margin Industrial - Machinery: +10.0%+7.2% Q1'26: +6.2% (vs Q1'25)
-
ROIC Industrial - Machinery: +6.8%+40.2% ★ Q1'26: +34.4% (vs Q1'25)
-
Share dilution Industrial - Machinery: +0.0%-0.4% ★ Q1'26: -0.4% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×1.63× ★ Q1'26: 2.40× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
6.86B
est: 6.48B (+5.9%)
|
6.97B
est: 7.28B (-4.4%)
|
8.11B
est: 7.74B (+4.9%)
|
8.91B
est: 6.48B (+37.6%)
|
9.59B
est: 7.28B (+31.7%)
|
10.45B
est: 7.74B (+35.1%)
|
13.20B
est: 8.49B (+55.5%)
|
9.23B
est.
|
13.10B
est: 14.21B (-7.8%)
|
12.89B
est: 14.21B (-9.3%)
|
11.97B
est: 11.91B (+0.4%)
|
11.78B
est: 11.76B (+0.1%)
|
12.05B
12.05B – 12.05B
+2.4% YoY
|
12.40B
12.40B – 12.40B
+2.9% YoY
|
| EBITDA |
538.02M
est: 380.08M (+41.6%)
|
644.09M
est: 427.32M (+50.7%)
|
474.63M
est: 454.07M (+4.5%)
|
472.91M
est: 380.08M (+24.4%)
|
397.72M
est: 427.32M (-6.9%)
|
486.14M
est: 454.07M (+7.1%)
|
568.87M
est: 498.23M (+14.2%)
|
541.86M
est.
|
704.18M
est: 833.75M (-15.5%)
|
857.95M
est: 833.75M (+2.9%)
|
976.87M
est: 796.29M (+22.7%)
|
1.05B
est: 786.31M (+33.5%)
|
805.09M
805.09M – 805.09M
+2.4% YoY
|
828.62M
828.62M – 828.62M
+2.9% YoY
|
| EBIT |
405.66M
est: 270.69M (+49.9%)
|
495.09M
est: 304.33M (+62.7%)
|
308.88M
est: 323.39M (-4.5%)
|
287.09M
est: 270.69M (+6.1%)
|
196.82M
est: 304.33M (-35.3%)
|
272.53M
est: 323.39M (-15.7%)
|
369.76M
est: 354.84M (+4.2%)
|
385.91M
est.
|
502.22M
est: 593.79M (-15.4%)
|
656.57M
est: 593.79M (+10.6%)
|
807.05M
est: 612.77M (+31.7%)
|
853.28M
est: 605.09M (+41.0%)
|
619.54M
619.54M – 619.54M
+2.4% YoY
|
637.64M
637.64M – 637.64M
+2.9% YoY
|
| Net Income |
217.89M
est: 255.07M (-14.6%)
|
252.29M
est: 277.22M (-9.0%)
|
97.12M
est: 299.26M (-67.5%)
|
72.15M
est: 255.07M (-71.7%)
|
30.63M
est: 277.22M (-89.0%)
|
116.04M
est: 299.26M (-61.2%)
|
185.43M
est: 361.89M (-48.8%)
|
445.41M
est.
|
262.75M
est: 410.61M (-36.0%)
|
362.16M
est: 410.61M (-11.8%)
|
450.21M
est: 471.14M (-4.4%)
|
494.77M
est: 464.22M (+6.6%)
|
498.86M
498.86M – 498.86M
+7.5% YoY
|
540.43M
540.43M – 540.43M
+8.3% YoY
|
| SGA |
635.71M
est: 119.27M (+433.0%)
|
590.14M
est: 134.10M (+340.1%)
|
403.64M
est: 142.49M (+183.3%)
|
489.85M
est: 119.27M (+310.7%)
|
532.13M
est: 134.10M (+296.8%)
|
500.80M
est: 142.49M (+251.5%)
|
435.66M
est: 156.35M (+178.6%)
|
170.04M
est.
|
487.48M
est: 261.64M (+86.3%)
|
499.18M
est: 261.64M (+90.8%)
|
437.50M
est: 376.39M (+16.2%)
|
146.68M
est: 371.67M (-60.5%)
|
380.55M
380.55M – 380.55M
+2.4% YoY
|
391.67M
391.67M – 391.67M
+2.9% YoY
|
| EPS |
0.39
est: 0.37 (+6.4%)
|
0.45
est: 0.40 (+13.0%)
|
0.15
est: 0.43 (-65.1%)
|
0.10
est: 0.37 (-72.7%)
|
0.04
est: 0.40 (-89.0%)
|
0.17
est: 0.43 (-60.5%)
|
0.27
est: 0.52 (-48.1%)
|
0.64
est.
|
0.38
est: 0.59 (-35.6%)
|
0.52
est: 0.59 (-11.9%)
|
0.65
est: 0.68 (-4.4%)
|
0.71
est: 0.67 (+6.0%)
|
0.72
0.72 – 0.72
+7.5% YoY
|
0.78
0.78 – 0.78
+8.3% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-28 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-27 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-26 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-25 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-22 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-21 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-20 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-19 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-18 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-15 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-14 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-13 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-12 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-11 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-06 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-29 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Fan Yang | Deputy General Manager | 1M | male |
| Huijun Yao | Deputy General Manager | 1M | male |
| Chengzhi He | Chief Engineer | 777.2K | male |
| Qiang Shi | Non Independent Director and Board Secretary | — | male |
| Wanchun Yu | Chief Accounting Officer | — | male |
| Wenyi Xiao | GM & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 000404.SZ
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
