Subscribe

Zinc Media Group plc (ZIN.L)

GBp55.55 -1.95 (-3.39%)
GB LSE Communication Services Entertainment
Address 17 Dominion Street EC2M 2EF
London, GB
CEO Mark David Browning
IPO 1988-07-07
ISIN GB00BJVLR251

Explore sections of this company profile

Description

Operating globally and across the UK, Zinc Media Group plc specializes in the production of television and multi-platform content. The company's operations are divided into two primary segments: Television and Zinc Communicate. Its Television segment generates television and radio programming, leveraging renowned brands such as Blakeway, Brook Lapping, Films of Record, Red Sauce, Supercollider, REX, and Tern. Meanwhile, the Zinc Communicate segment oversees publishing ventures and broader content development, in addition to offering contract publishing services. Originally incorporated in 1981 as Ten Alps plc, the company officially became Zinc Media Group plc in November 2016. Its headquarters are located in London, United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp55.55 -1.95 (-3.39%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
32.5K
Beta
-0.10
Float Shares
22.96M
Free Float %
93.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+10.42% +13.98% +23.26% +19.10% +8.16% +11.58% -13.11% -49.28% -26.39% -90.14% -100.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
55.55
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.09
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
D+
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Entertainment: +5.6%
    +28.3% Q4'25: -16.2% (vs Q4'23)
  • EPS growth Entertainment: +31.6%
    +33.3% Q4'25: -398.1% (vs Q4'23)
  • FCF margin FCF growth · Entertainment: +61.7%
    -1.3% Q4'25: -1.4% (vs Q4'23)
  • EBIT margin Entertainment: +7.7%
    +0.6% Q4'25: +1.2% (vs Q4'23)
  • ROIC Entertainment: +5.2%
    +14.6% Q4'25: +53.8% (vs Q4'23)
  • Share dilution Entertainment: +0.0%
    +1.0% Q4'25: +10.6% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Entertainment: -0.15×
    2.20× Q4'25: 0.98× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.10) × ERP
WACC = 77% × Ke + 23% × Kd (11.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 55.55
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
24.67M
est: 21.92M (+12.5%)
20.47M
est: 29.45M (-30.5%)
22.62M
est: 29.45M (-23.2%)
19.76M
est: 29.63M (-33.3%)
21.68M
est: 19.85M (+9.2%)
24.63M
est: 27.45M (-10.2%)
21.46M
est: 27.45M (-21.8%)
20.37M
est: 27.45M (-25.8%)
17.49M
est: 32.10M (-45.5%)
30.08M
est: 15.00M (+100.6%)
40.23M
est: 41.00M (-1.9%)
32.31M
est: 32.00M (+1.0%)
41.46M
est: 43.00M (-3.6%)
44.90M
44.90M – 44.90M
+4.4% YoY
47.30M
47.30M – 47.30M
+5.3% YoY
EBITDA
-909.0K
est: -463.2K (-96.3%)
-448.0K
est: -622.2K (+28.0%)
1.43M
est: -622.2K (+329.3%)
444.0K
est: -626.0K (+170.9%)
-847.0K
est: -419.3K (-102.0%)
101.0K
est: -579.8K (+117.4%)
-1.33M
est: -579.9K (-128.8%)
-995.3K
est: -579.9K (-71.6%)
-879.0K
est: -678.1K (-29.6%)
-1.22M
est: -316.9K (-284.1%)
753.0K
est: -106.7K (+805.8%)
492.0K
est: -83.3K (+690.9%)
1.81M
est: -111.9K (+1,721.3%)
-116.8K
-116.8K – -116.8K
-4.4% YoY
-123.1K
-123.1K – -123.1K
-5.3% YoY
EBIT
-1.37M
est: -1.79M (+23.5%)
-562.0K
est: -2.41M (+76.7%)
-3.47M
est: -2.41M (-44.1%)
-32.0K
est: -2.42M (+98.7%)
-1.56M
est: -1.62M (+4.1%)
-1.39M
est: -2.25M (+38.0%)
-2.90M
est: -2.25M (-29.1%)
-2.49M
est: -2.25M (-11.0%)
-2.37M
est: -2.63M (+10.0%)
-2.88M
est: -1.23M (-134.5%)
-1.19M
est: -2.30M (+48.4%)
-852.0K
est: -1.80M (+52.6%)
249.0K
est: -2.41M (+110.3%)
-2.52M
-2.52M – -2.52M
-4.4% YoY
-2.66M
-2.66M – -2.66M
-5.3% YoY
Net Income
-1.60M
-1.32M
est: -11.30M (+88.3%)
-6.37M
est: -11.30M (+43.6%)
-72.0K
est: 11.90M (-100.6%)
-1.86M
est: -118.6K (-1,464.1%)
-2.74M
est: 12.23M (-122.4%)
-3.13M
est: 12.23M (-125.6%)
-3.30M
est: 12.23M (-127.0%)
-2.52M
est: 18.34M (-113.7%)
-2.28M
est: -440.2K (-418.4%)
-1.99M
est: 91.84M (-102.2%)
-3.51M
est: 222.2K (-1,681.6%)
-2.56M
est: 740.6K (-445.3%)
1.53M
1.53M – 1.53M
+106.7% YoY
2.59M
2.59M – 2.59M
+69.4% YoY
SGA
est: 2.84M (-100.0%)
2.66M
est: 3.81M (-30.3%)
2.85M
est: 3.81M (-25.1%)
1.79M
est: 3.83M (-53.3%)
2.19M
est: 2.57M (-14.9%)
2.50M
est: 3.55M (-29.6%)
est: 3.55M (-100.0%)
6.65M
est: 3.55M (+87.1%)
992.0K
est: 4.15M (-76.1%)
2.30M
est: 1.94M (+18.3%)
3.55M
est: 5.59M (-36.5%)
3.22M
est: 4.36M (-26.2%)
14.95M
est: 5.86M (+155.1%)
6.12M
6.12M – 6.12M
+4.4% YoY
6.44M
6.44M – 6.44M
+5.3% YoY
EPS
-0.57
-23.93
est: -0.46 (-5,080.4%)
-7.83
est: -0.46 (-1,595.1%)
-0.07
est: 0.49 (-113.6%)
-0.85
est: 0.00 (-17,425.8%)
-0.98
est: 0.50 (-295.9%)
-1.12
est: 0.50 (-324.0%)
-0.51
est: 0.50 (-202.0%)
-0.16
est: 0.75 (-121.3%)
-0.12
est: -0.02 (-566.7%)
-0.09
est: 3.72 (-102.4%)
-0.15
est: 0.01 (-1,766.7%)
-0.10
est: 0.03 (-433.3%)
0.06
0.06 – 0.06
+106.7% YoY
0.11
0.11 – 0.11
+69.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-28 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-26 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-01 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-662.7K
OE per share TTM
-0.03
Owner's Yield
-4.97%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
5.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
22.6K
Shares Outstanding
24.69M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Mark David Browning CEO & Executive Director 507.0K male
Laura Elisabeth McGaughey CFO, Secretary & Executive Director 326.1K female
Des Shaw Founder & Producer male
Faye Jackson Chief Marketing Officer female
Harry Bell Managing Director of Tern TV male
Ian Rumsey Chief Content Officer male
Norma Gaunt Managing Director of The Edge female
Olly Strous Chief Technology Officer male
Aileen Dennis Managing Director of Commercial Strategy female
Tanya Shaw Managing Director of TV female
Denys Blakeway Executive Producer of Blakeway male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits