Zinc Media Group plc (ZIN.L)
London, GB
Operating globally and across the UK, Zinc Media Group plc specializes in the production of television and multi-platform content. The company's operations are divided into two primary segments: Television and Zinc Communicate. Its Television segment generates television and radio programming, leveraging renowned brands such as Blakeway, Brook Lapping, Films of Record, Red Sauce, Supercollider, REX, and Tern. Meanwhile, the Zinc Communicate segment oversees publishing ventures and broader content development, in addition to offering contract publishing services. Originally incorporated in 1981 as Ten Alps plc, the company officially became Zinc Media Group plc in November 2016. Its headquarters are located in London, United Kingdom.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +10.42% | +13.98% | +23.26% | +19.10% | +8.16% | +11.58% | -13.11% | -49.28% | -26.39% | -90.14% | -100.00% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Entertainment: +5.6%+28.3% ★ Q4'25: -16.2% (vs Q4'23)
-
EPS growth Entertainment: +31.6%+33.3% ★ Q4'25: -398.1% (vs Q4'23)
-
FCF margin FCF growth · Entertainment: +61.7%-1.3% Q4'25: -1.4% (vs Q4'23)
-
EBIT margin Entertainment: +7.7%+0.6% Q4'25: +1.2% (vs Q4'23)
-
ROIC Entertainment: +5.2%+14.6% ★ Q4'25: +53.8% (vs Q4'23)
-
Share dilution Entertainment: +0.0%+1.0% Q4'25: +10.6% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Entertainment: -0.15×2.20× Q4'25: 0.98× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
24.67M
est: 21.92M (+12.5%)
|
20.47M
est: 29.45M (-30.5%)
|
22.62M
est: 29.45M (-23.2%)
|
19.76M
est: 29.63M (-33.3%)
|
21.68M
est: 19.85M (+9.2%)
|
24.63M
est: 27.45M (-10.2%)
|
21.46M
est: 27.45M (-21.8%)
|
20.37M
est: 27.45M (-25.8%)
|
17.49M
est: 32.10M (-45.5%)
|
30.08M
est: 15.00M (+100.6%)
|
40.23M
est: 41.00M (-1.9%)
|
32.31M
est: 32.00M (+1.0%)
|
41.46M
est: 43.00M (-3.6%)
|
44.90M
44.90M – 44.90M
+4.4% YoY
|
47.30M
47.30M – 47.30M
+5.3% YoY
|
| EBITDA |
-909.0K
est: -463.2K (-96.3%)
|
-448.0K
est: -622.2K (+28.0%)
|
1.43M
est: -622.2K (+329.3%)
|
444.0K
est: -626.0K (+170.9%)
|
-847.0K
est: -419.3K (-102.0%)
|
101.0K
est: -579.8K (+117.4%)
|
-1.33M
est: -579.9K (-128.8%)
|
-995.3K
est: -579.9K (-71.6%)
|
-879.0K
est: -678.1K (-29.6%)
|
-1.22M
est: -316.9K (-284.1%)
|
753.0K
est: -106.7K (+805.8%)
|
492.0K
est: -83.3K (+690.9%)
|
1.81M
est: -111.9K (+1,721.3%)
|
-116.8K
-116.8K – -116.8K
-4.4% YoY
|
-123.1K
-123.1K – -123.1K
-5.3% YoY
|
| EBIT |
-1.37M
est: -1.79M (+23.5%)
|
-562.0K
est: -2.41M (+76.7%)
|
-3.47M
est: -2.41M (-44.1%)
|
-32.0K
est: -2.42M (+98.7%)
|
-1.56M
est: -1.62M (+4.1%)
|
-1.39M
est: -2.25M (+38.0%)
|
-2.90M
est: -2.25M (-29.1%)
|
-2.49M
est: -2.25M (-11.0%)
|
-2.37M
est: -2.63M (+10.0%)
|
-2.88M
est: -1.23M (-134.5%)
|
-1.19M
est: -2.30M (+48.4%)
|
-852.0K
est: -1.80M (+52.6%)
|
249.0K
est: -2.41M (+110.3%)
|
-2.52M
-2.52M – -2.52M
-4.4% YoY
|
-2.66M
-2.66M – -2.66M
-5.3% YoY
|
| Net Income |
-1.60M
|
-1.32M
est: -11.30M (+88.3%)
|
-6.37M
est: -11.30M (+43.6%)
|
-72.0K
est: 11.90M (-100.6%)
|
-1.86M
est: -118.6K (-1,464.1%)
|
-2.74M
est: 12.23M (-122.4%)
|
-3.13M
est: 12.23M (-125.6%)
|
-3.30M
est: 12.23M (-127.0%)
|
-2.52M
est: 18.34M (-113.7%)
|
-2.28M
est: -440.2K (-418.4%)
|
-1.99M
est: 91.84M (-102.2%)
|
-3.51M
est: 222.2K (-1,681.6%)
|
-2.56M
est: 740.6K (-445.3%)
|
1.53M
1.53M – 1.53M
+106.7% YoY
|
2.59M
2.59M – 2.59M
+69.4% YoY
|
| SGA |
—
est: 2.84M (-100.0%)
|
2.66M
est: 3.81M (-30.3%)
|
2.85M
est: 3.81M (-25.1%)
|
1.79M
est: 3.83M (-53.3%)
|
2.19M
est: 2.57M (-14.9%)
|
2.50M
est: 3.55M (-29.6%)
|
—
est: 3.55M (-100.0%)
|
6.65M
est: 3.55M (+87.1%)
|
992.0K
est: 4.15M (-76.1%)
|
2.30M
est: 1.94M (+18.3%)
|
3.55M
est: 5.59M (-36.5%)
|
3.22M
est: 4.36M (-26.2%)
|
14.95M
est: 5.86M (+155.1%)
|
6.12M
6.12M – 6.12M
+4.4% YoY
|
6.44M
6.44M – 6.44M
+5.3% YoY
|
| EPS |
-0.57
|
-23.93
est: -0.46 (-5,080.4%)
|
-7.83
est: -0.46 (-1,595.1%)
|
-0.07
est: 0.49 (-113.6%)
|
-0.85
est: 0.00 (-17,425.8%)
|
-0.98
est: 0.50 (-295.9%)
|
-1.12
est: 0.50 (-324.0%)
|
-0.51
est: 0.50 (-202.0%)
|
-0.16
est: 0.75 (-121.3%)
|
-0.12
est: -0.02 (-566.7%)
|
-0.09
est: 3.72 (-102.4%)
|
-0.15
est: 0.01 (-1,766.7%)
|
-0.10
est: 0.03 (-433.3%)
|
0.06
0.06 – 0.06
+106.7% YoY
|
0.11
0.11 – 0.11
+69.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-28 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-27 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-26 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-22 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-21 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-20 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-19 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-18 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-15 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-14 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-13 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-12 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-11 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-08 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-07 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-06 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-05 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-01 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-30 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-29 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-28 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-27 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-24 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-23 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-22 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-21 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-20 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-17 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-16 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Mark David Browning | CEO & Executive Director | 507.0K | male |
| Laura Elisabeth McGaughey | CFO, Secretary & Executive Director | 326.1K | female |
| Des Shaw | Founder & Producer | — | male |
| Faye Jackson | Chief Marketing Officer | — | female |
| Harry Bell | Managing Director of Tern TV | — | male |
| Ian Rumsey | Chief Content Officer | — | male |
| Norma Gaunt | Managing Director of The Edge | — | female |
| Olly Strous | Chief Technology Officer | — | male |
| Aileen Dennis | Managing Director of Commercial Strategy | — | female |
| Tanya Shaw | Managing Director of TV | — | female |
| Denys Blakeway | Executive Producer of Blakeway | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for ZIN.L
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
