Subscribe

Zedcor Inc (ZDC.V)

CAD5.09 +0.03 (+0.59%)
CA TSXV Financial Services Financial - Credit Services
Address 151 Canada Olympic Road SW T3B 6B7
Calgary, AB, CA
CEO Todd Michael Ziniuk
Website zedcor.com
IPO 2008-07-24
ISIN CA98923V1094

Explore sections of this company profile

Also trades on Other OTC · CRFQF (USD) Other OTC · ZDCAF (USD) Toronto Stock Exchange Ventures · ZDC.V (CAD)
Description

Zedcor Inc. provides turnkey and customized mobile surveillance and live monitoring solutions in Canada and the United States. The company engages in the provision of rental, maintenance, remote video monitoring data streaming and any related software or hardware upgrade services of its MobileyeZ security towers; surveillance and live monitoring of fixed site locations; ancillary services related to fixed site security camera installations; and security guard and personnel services. It serves customers in the commercial, industrial, and residential construction; energy; retail; pipeline construction; utilities; and infrastructure construction sectors. The company was founded in 2011 and is headquartered in Calgary, Canada.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CAD5.09 +0.03 (+0.59%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
255.4K
Beta
0.78
Float Shares
86.42M
Free Float %
77.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.35% +1.75% -6.72% +5.23% -2.83% -7.46% +61.05% +941.07% +1,910.34% +1,066.00% -10.31%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
5.09
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 5 0
Buy 3 +1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.93
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Financial - Credit Services: +13.2%
    +78.6% Q1'26: +69.1% (vs Q1'25)
  • EPS growth Financial - Credit Services: +24.0%
    +39.2% Q1'26: -144.8% (vs Q1'25)
  • FCF margin FCF growth · Financial - Credit Services: +70.9%
    +0.5% Q1'26: -84.8% (vs Q1'25)
  • EBIT margin Financial - Credit Services: +28.7%
    +6.6% Q1'26: +5.4% (vs Q1'25)
  • ROIC Financial - Credit Services: +5.0%
    +3.4% Q1'26: +1.8% (vs Q1'25)
  • Share dilution Financial - Credit Services: +0.0%
    +19.9% Q1'26: +0.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Financial - Credit Services: 4.07×
    3.34× Q1'26: 2.02× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.93) × ERP
WACC = 92% × Ke + 8% × Kd (4.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 5.09
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
6 Rev. Ana.
3 EPS Ana.
Dec 2027
7 Rev. Ana.
4 EPS Ana.
Dec 2028
3 Rev. Ana.
3 EPS Ana.
Dec 2029
2 Rev. Ana.
2 EPS Ana.
Revenue
46.47M
est: 48.22M (-3.6%)
10.60M
est: 25.30M (-58.1%)
14.64M
est: 48.22M (-69.6%)
17.45M
est: 25.30M (-31.0%)
16.96M
est: 17.80M (-4.7%)
13.76M
est: 19.50M (-29.4%)
13.55M
est: 14.60M (-7.2%)
22.10M
est: 21.43M (+3.1%)
24.89M
est: 25.74M (-3.3%)
32.99M
est: 32.40M (+1.8%)
58.91M
est: 59.53M (-1.0%)
99.83M
95.79M – 102.37M
+67.7% YoY
160.04M
142.15M – 183.25M
+60.3% YoY
221.63M
221.63M – 221.63M
+38.5% YoY
358.50M
328.03M – 394.39M
+61.8% YoY
EBITDA
-23.29M
est: 15.48M (-250.4%)
-17.15M
est: 8.12M (-311.1%)
1.15M
est: 15.48M (-92.6%)
-2.82M
est: 8.12M (-134.7%)
3.19M
est: 5.72M (-44.2%)
3.51M
est: 6.26M (-43.9%)
3.83M
est: 4.69M (-18.3%)
8.41M
est: 6.88M (+22.2%)
9.05M
est: 8.45M (+7.1%)
10.69M
est: 10.63M (+0.5%)
17.14M
est: 19.54M (-12.3%)
32.77M
31.44M – 33.60M
+67.7% YoY
52.53M
46.66M – 60.15M
+60.3% YoY
72.75M
72.75M – 72.75M
+38.5% YoY
117.68M
107.68M – 129.46M
+61.8% YoY
EBIT
-30.99M
est: 7.07M (-538.3%)
-25.85M
est: 3.71M (-796.7%)
-5.47M
est: 7.07M (-177.4%)
-9.27M
est: 3.71M (-349.8%)
-4.08M
est: 2.61M (-256.4%)
1.56M
est: 2.86M (-45.6%)
1.56M
est: 2.14M (-27.4%)
5.03M
est: 3.14M (+60.0%)
4.19M
est: 3.53M (+18.5%)
3.54M
est: 4.45M (-20.5%)
3.90M
est: 8.17M (-52.2%)
13.71M
13.15M – 14.05M
+67.7% YoY
21.97M
19.51M – 25.16M
+60.3% YoY
30.43M
30.43M – 30.43M
+38.5% YoY
49.21M
45.03M – 54.14M
+61.8% YoY
Net Income
-30.05M
est: -34.69M (+13.4%)
-24.63M
est: -48.11M (+48.8%)
-8.59M
est: -34.69M (+75.3%)
-20.16M
est: -48.11M (+58.1%)
-8.04M
est: -11.10M (+27.6%)
-4.68M
est: -9.25M (+49.4%)
-3.90M
est: -6.48M (+39.8%)
6.00M
est: 4.63M (+29.7%)
2.65M
1.63M
est: 2.24M (-27.3%)
2.72M
est: 1.53M (+77.3%)
5.86M
930.4K – 8.37M
+282.5% YoY
23.80M
3.49M – 26.75M
+306.1% YoY
27.73M
24.67M – 31.34M
+16.5% YoY
53.25M
47.36M – 60.18M
+92.0% YoY
SGA
7.42M
est: 14.11M (-47.5%)
7.79M
est: 7.41M (+5.2%)
6.08M
est: 14.11M (-56.9%)
5.78M
est: 7.41M (-22.0%)
3.42M
est: 5.21M (-34.4%)
2.80M
est: 5.71M (-51.0%)
3.43M
est: 4.27M (-19.7%)
5.49M
est: 6.27M (-12.5%)
8.54M
est: 9.05M (-5.6%)
13.71M
est: 11.39M (+20.4%)
29.35M
est: 20.93M (+40.2%)
35.11M
33.69M – 36.00M
+67.7% YoY
56.28M
49.99M – 64.44M
+60.3% YoY
77.94M
77.94M – 77.94M
+38.5% YoY
126.07M
115.36M – 138.70M
+61.8% YoY
EPS
-0.83
est: -0.38 (-121.3%)
-0.61
est: -0.52 (-17.3%)
-0.18
est: -0.38 (+52.0%)
-0.39
est: -0.52 (+25.0%)
-0.15
est: -0.12 (-25.0%)
-0.08
est: -0.10 (+15.2%)
-0.07
est: -0.07 (+3.7%)
0.09
est: 0.05 (+77.4%)
0.04
0.02
est: 0.02 (-6.5%)
0.03
est: 0.02 (+27.0%)
0.03
0.01 – 0.08
+49.7% YoY
0.12
0.03 – 0.24
+279.8% YoY
0.25
0.22 – 0.28
+114.0% YoY
0.48
0.43 – 0.54
+92.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-28 C 2/5 1/5 2/5 3/5 2/5 1/5 1/5
2026-05-27 C 2/5 1/5 2/5 3/5 2/5 1/5 1/5
2026-05-26 C 2/5 1/5 2/5 3/5 2/5 1/5 1/5
2026-05-25 C 2/5 1/5 2/5 3/5 2/5 1/5 1/5
2026-05-22 C 2/5 1/5 2/5 3/5 2/5 1/5 1/5
2026-05-21 C- 1/5 1/5 2/5 3/5 1/5 1/5 1/5
2026-05-20 C- 1/5 1/5 2/5 3/5 1/5 1/5 1/5
2026-05-19 C 2/5 1/5 3/5 3/5 1/5 1/5 1/5
2026-05-15 C 2/5 1/5 3/5 3/5 1/5 1/5 1/5
2026-05-14 C 2/5 1/5 3/5 3/5 1/5 1/5 1/5
2026-05-13 C- 1/5 1/5 2/5 3/5 1/5 1/5 1/5
2026-05-12 C- 1/5 1/5 2/5 3/5 1/5 1/5 1/5
2026-05-11 C- 1/5 1/5 2/5 3/5 1/5 1/5 1/5
2026-05-08 C- 1/5 1/5 2/5 3/5 1/5 1/5 1/5
2026-05-07 C- 1/5 1/5 2/5 3/5 1/5 1/5 1/5
2026-05-06 C- 1/5 1/5 2/5 3/5 1/5 1/5 1/5
2026-05-05 C- 1/5 1/5 2/5 3/5 1/5 1/5 1/5
2026-05-04 C- 1/5 1/5 2/5 3/5 1/5 1/5 1/5
2026-05-01 C 2/5 1/5 2/5 4/5 1/5 1/5 1/5
2026-04-30 C 2/5 1/5 2/5 4/5 1/5 1/5 1/5
2026-04-29 C 2/5 1/5 2/5 4/5 1/5 1/5 1/5
2026-04-28 C 2/5 1/5 2/5 4/5 1/5 1/5 1/5
2026-04-27 C 2/5 1/5 2/5 4/5 1/5 1/5 1/5
2026-04-24 C 2/5 1/5 2/5 4/5 1/5 1/5 1/5
2026-04-23 C 2/5 1/5 2/5 4/5 1/5 1/5 1/5
2026-04-22 C 2/5 1/5 2/5 4/5 1/5 1/5 1/5
2026-04-21 C 2/5 1/5 2/5 4/5 1/5 1/5 1/5
2026-04-20 C 2/5 1/5 2/5 4/5 1/5 1/5 1/5
2026-04-17 C 2/5 1/5 2/5 4/5 1/5 1/5 1/5
2026-04-16 C 2/5 1/5 2/5 4/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-10.90M
OE per share TTM
-0.10
Owner's Yield
-1.74%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
156.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
16.3K
Shares Outstanding
110.93M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Todd Michael Ziniuk President, Chief Executive Officer & Director 1M male
Amin Ladha Chief Financial Officer 1M male
Kyle Doenz Chief Technology Officer 1M male
James Leganchuk President Operations of North America 1M male
Jan Campbell Corporate Secretary
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits