Subscribe

Yduqs Participações S.A. (YDUQ3.SA)

BRL8.84 -0.12 (-1.34%)
BR SAO Consumer Defensive Education & Training Services
Address Centro Empresarial Barra Shopping 22640-907
Rio De Janeiro, RJ, BR
CEO Rossano Marques Leandro
IPO 2008-07-11
ISIN BRYDUQACNOR3

Explore sections of this company profile

Also trades on B3 S.A. · YDUQ3.SA (BRL) Other OTC · YDUQY (USD)
Description

Yduqs Participações S.A. operates as a leading entity in the higher education sector, offering a comprehensive range of academic programs. These include undergraduate, graduate, and postgraduate courses, as well as master's and doctorate degrees, available through both traditional in-person instruction and flexible distance learning modalities. The company also provides various digital education services. As of December 31, 2020, Yduqs served approximately 763,000 students across its extensive network, which encompasses one university, twenty-one university centers, and fifty accredited colleges. These institutions are distributed across twenty-five Brazilian states and the Federal District. Founded in 1970, the company, formerly known as Estácio Participações S.A., maintains its corporate headquarters in Rio de Janeiro, Brazil.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
BRL8.84 -0.12 (-1.34%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
0.13
Float Shares
201.83M
Free Float %
76.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.55% +4.60% -7.21% -17.34% -21.93% -12.39% -32.91% -14.15% -60.89% -10.03% +35.19%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
8.84
DCF (Unlevered) 85.69 +869.3%
DCF (Levered) 64.47 +629.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 69% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 7 0
Hold 3 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.27
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Education & Training Services: +8.8%
    +3.2% Q1'26: +1.5% (vs Q1'25)
  • EPS growth Education & Training Services: +23.7%
    -43.1% Q1'26: -45.7% (vs Q1'25)
  • FCF margin FCF growth · Education & Training Services: +33.4%
    +1.8% Q1'26: +25.8% (vs Q1'25)
  • EBIT margin Education & Training Services: +14.0%
    +19.4% Q1'26: +15.4% (vs Q1'25)
  • ROIC Education & Training Services: +8.8%
    +14.8% Q1'26: +12.8% (vs Q1'25)
  • Share dilution Education & Training Services: +0.0%
    -5.9% Q1'26: -4.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Education & Training Services: -0.27×
    3.04× Q1'26: 3.13× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.16) × ERP
WACC = 35% × Ke + 65% × Kd (13.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 85.69 Current price: 8.84
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
12 Rev. Ana.
4 EPS Ana.
Dec 2027
11 Rev. Ana.
5 EPS Ana.
Dec 2028
9 Rev. Ana.
4 EPS Ana.
Dec 2029
4 Rev. Ana.
2 EPS Ana.
Dec 2030
4 Rev. Ana.
2 EPS Ana.
Revenue
2.93B
est: 3.00B (-2.2%)
3.18B
est: 3.16B (+0.9%)
3.38B
est: 3.36B (+0.6%)
3.62B
est: 3.59B (+0.8%)
3.57B
est: 3.58B (-0.5%)
3.85B
est: 3.81B (+1.1%)
4.39B
est: 4.42B (-0.7%)
4.56B
est: 4.55B (+0.3%)
5.15B
est: 5.31B (-3.0%)
5.35B
est: 5.39B (-0.7%)
5.52B
est: 5.54B (-0.3%)
5.77B
5.69B – 5.92B
+4.2% YoY
6.08B
5.93B – 6.27B
+5.4% YoY
6.34B
6.33B – 6.36B
+4.3% YoY
5.81B
5.69B – 5.97B
-8.4% YoY
5.88B
5.77B – 6.05B
+1.3% YoY
EBITDA
703.52M
est: 859.82M (-18.2%)
690.62M
est: 905.81M (-23.8%)
764.69M
est: 963.51M (-20.6%)
927.04M
est: 1.03B (-10.0%)
1.19B
est: 1.03B (+16.1%)
802.08M
est: 1.09B (-26.6%)
1.18B
est: 1.27B (-7.3%)
1.36B
est: 1.31B (+4.0%)
1.63B
est: 2.27B (-28.3%)
1.84B
est: 2.31B (-20.1%)
1.89B
est: 2.37B (-20.5%)
2.47B
2.44B – 2.53B
+4.2% YoY
2.60B
2.54B – 2.68B
+5.4% YoY
2.72B
2.71B – 2.72B
+4.3% YoY
2.49B
2.44B – 2.56B
-8.4% YoY
2.52B
2.47B – 2.59B
+1.3% YoY
EBIT
539.92M
est: 406.48M (+32.8%)
511.31M
est: 428.21M (+19.4%)
570.42M
est: 455.50M (+25.2%)
731.66M
est: 486.76M (+50.3%)
832.69M
est: 485.87M (+71.4%)
263.15M
est: 516.74M (-49.1%)
497.17M
est: 599.56M (-17.1%)
648.97M
est: 617.15M (+5.2%)
843.64M
est: 1.53B (-44.8%)
1.02B
est: 1.55B (-34.3%)
1.07B
est: 1.60B (-32.9%)
1.66B
1.64B – 1.70B
+4.2% YoY
1.75B
1.71B – 1.81B
+5.4% YoY
1.83B
1.82B – 1.83B
+4.3% YoY
1.67B
1.64B – 1.72B
-8.4% YoY
1.69B
1.66B – 1.74B
+1.3% YoY
Net Income
440.28M
est: 450.57M (-2.3%)
368.10M
est: 331.89M (+10.9%)
424.59M
est: 500.58M (-15.2%)
644.87M
est: 748.03M (-13.8%)
646.14M
est: 726.20M (-11.0%)
98.18M
est: 343.07M (-71.4%)
158.17M
est: 265.97M (-40.5%)
-58.24M
est: 100.60M (-157.9%)
152.34M
est: 139.46M (+9.2%)
341.38M
est: 413.32M (-17.4%)
181.49M
est: 344.26M (-47.3%)
455.81M
435.44M – 476.18M
+32.4% YoY
583.43M
563.33M – 696.48M
+28.0% YoY
712.70M
561.32M – 887.15M
+22.2% YoY
756.36M
736.95M – 784.28M
+6.1% YoY
806.04M
785.37M – 835.80M
+6.6% YoY
SGA
390.99M
est: 413.93M (-5.5%)
404.64M
est: 436.07M (-7.2%)
384.35M
est: 463.85M (-17.1%)
578.87M
est: 495.69M (+16.8%)
456.29M
est: 494.78M (-7.8%)
558.39M
est: 526.22M (+6.1%)
628.11M
est: 610.56M (+2.9%)
634.18M
est: 628.47M (+0.9%)
658.52M
est: 723.04M (-8.9%)
726.64M
est: 734.61M (-1.1%)
749.06M
est: 754.96M (-0.8%)
786.47M
775.50M – 806.32M
+4.2% YoY
828.56M
807.67M – 854.58M
+5.4% YoY
864.33M
861.98M – 866.69M
+4.3% YoY
791.53M
775.92M – 814.01M
-8.4% YoY
801.63M
785.81M – 824.39M
+1.3% YoY
EPS
1.39
est: 1.54 (-9.5%)
1.16
est: 1.13 (+2.5%)
1.37
est: 1.71 (-19.7%)
2.11
est: 2.55 (-17.3%)
2.15
est: 2.48 (-13.2%)
0.33
est: 1.17 (-71.8%)
0.52
est: 0.91 (-42.7%)
-0.20
est: 0.34 (-158.9%)
0.52
est: 0.50 (+3.5%)
1.17
est: 1.49 (-21.4%)
0.66
est: 1.32 (-49.9%)
1.65
1.58 – 1.73
+25.5% YoY
2.26
2.04 – 2.52
+36.6% YoY
2.68
2.03 – 3.21
+19.0% YoY
2.74
2.67 – 2.84
+2.1% YoY
2.92
2.85 – 3.03
+6.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 B 3/5 2/5 3/5 3/5 1/5 3/5 4/5
2026-05-07 B 3/5 2/5 3/5 3/5 1/5 3/5 4/5
2026-05-06 B 3/5 3/5 3/5 3/5 1/5 3/5 4/5
2026-05-05 B 3/5 3/5 3/5 3/5 1/5 3/5 4/5
2026-05-04 B 3/5 3/5 3/5 3/5 1/5 3/5 4/5
2026-04-30 B 3/5 3/5 2/5 3/5 1/5 3/5 4/5
2026-04-29 B 3/5 3/5 2/5 4/5 1/5 3/5 4/5
2026-04-28 B 3/5 3/5 2/5 4/5 1/5 3/5 4/5
2026-04-27 B 3/5 3/5 2/5 4/5 1/5 3/5 4/5
2026-04-24 B 3/5 3/5 2/5 4/5 1/5 3/5 4/5
2026-04-23 B 3/5 3/5 2/5 4/5 1/5 3/5 4/5
2026-04-22 B 3/5 3/5 2/5 4/5 1/5 3/5 4/5
2026-04-20 B 3/5 3/5 2/5 4/5 1/5 3/5 4/5
2026-04-17 B 3/5 3/5 2/5 4/5 1/5 3/5 4/5
2026-04-16 B 3/5 3/5 2/5 4/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.12B
OE per share TTM
4.12
Owner's Yield
38.88%
Maintenance CapEx ratio
155.89%
Maint CapEx / Avg PPE
51.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 35 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
66.9K
Shares Outstanding
263.55M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Adriano Ramos Remor Vice President of Owned Operations & Member of Board of Management Board male
Alexandre Aquino Chief Financial Officer & Member of Executive Board male
Bernardo Augusto Lobao Dos Santos Director of Investor Relations male
Caio Moretti Chief Executive Officer of Qconcursos.com
Camila Ansejo Vice President of People, Management, Infrastructure & Integration and Member of Executive Board male
Cláudia Romano VP of Institutional Relations, ESG and Member of Board of Executive Officer female
Marcel Desco Vice President of Marketing & Sales and Member of Board of Executive Officers male
Paula Ligia Oliveira Dias Secretary
Rodolfo Guimaraes da Silva Vice President of Partner Operations & Member of Board of Management male
Rossano Marques CEO, President & Member of Executive Board male
Silvio Pessanha Neto Vice President of IDOMED & Member of Board of Executive Officers male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits