Subscribe

Yatra Online Limited (YATRA.NS)

INR111.10 +0.79 (+0.72%)
IN NSE Consumer Cyclical Travel Services
Address Plot No. 272, Gulf Adiba 122008
Gurugram, HR, IN
CEO Siddhartha T. Gupta
Website yatra.com
IPO 2023-09-28
ISIN INE0JR601024

Explore sections of this company profile

Also trades on Bombay Stock Exchange · YATRA.BO (INR) NASDAQ Capital Market · YTRA (USD) National Stock Exchange of India · YATRA.NS (INR)
Description

Yatra Online Limited provides reservation and booking services related to transport, travel, tours, and tourism in India and internationally. It offers flight reservation, hotel booking and holiday packages, ground transportation, train and bus tickets, cab booking, car rental, visa and passport, travel insurance, and freight forwarding services. It serves its products through internet, mobile, call center, and retail lounges. The company was incorporated in 2005 and is based in Gurugram, India. Yatra Online Limited operates as a subsidiary of THCL Travel Holding Cyprus Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR111.10 +0.79 (+0.72%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.20
Float Shares
54.22M
Free Float %
34.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.32% +5.47% -10.08% -15.43% -39.51% -41.72% +4.34% -25.57% -25.57% -25.57% -25.57%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
111.10
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 -1
Buy 4 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.65
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
2 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Travel Services: +8.5%
    +27.2% Q1'26: -13.7% (vs Q1'25)
  • EPS growth Travel Services: +10.2%
    +27.4% Q1'26: -46.4% (vs Q1'25)
  • FCF margin FCF growth · Travel Services: +12.2%
    +7.0% Q1'26: +47.5% (vs Q1'25)
  • EBIT margin Travel Services: +13.1%
    +3.9% Q1'26: -0.2% (vs Q1'25)
  • ROIC Travel Services: +10.4%
    +4.5% Q1'26: -0.1% (vs Q1'25)
  • Share dilution Travel Services: +0.3%
    +0.4% Q1'26: +0.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Travel Services: -0.25×
    1.28× Q1'26: 2.36× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.27) × ERP
WACC = 94% × Ke + 6% × Kd (12.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 111.10
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2024
actual
Mar 2025
actual
Mar 2026
5 Rev. Ana.
5 EPS Ana.
Mar 2027
5 Rev. Ana.
4 EPS Ana.
Mar 2028
5 Rev. Ana.
4 EPS Ana.
Revenue
4.22B
est: 4.13B (+2.3%)
7.91B
est: 8.52B (-7.1%)
10.89B
10.48B – 11.24B
+27.8% YoY
12.22B
10.87B – 13.63B
+12.2% YoY
14.20B
12.40B – 16.66B
+16.2% YoY
EBITDA
406.60M
est: 368.71M (+10.3%)
762.48M
est: 760.88M (+0.2%)
972.31M
935.58M – 1.00B
+27.8% YoY
1.09B
970.78M – 1.22B
+12.2% YoY
1.27B
1.11B – 1.49B
+16.2% YoY
EBIT
209.78M
est: 103.82M (+102.1%)
453.58M
est: 214.25M (+111.7%)
273.78M
263.44M – 282.63M
+27.8% YoY
307.18M
273.36M – 342.71M
+12.2% YoY
356.94M
311.88M – 418.75M
+16.2% YoY
Net Income
-45.10M
est: -64.56M (+30.1%)
365.74M
est: 399.78M (-8.5%)
626.30M
529.95M – 722.65M
+56.7% YoY
933.50M
714.47M – 942.49M
+49.0% YoY
1.19B
919.98M – 1.29B
+27.2% YoY
SGA
856.00M
est: 763.29M (+12.1%)
440.60M
est: 1.58B (-72.0%)
2.01B
1.94B – 2.08B
+27.8% YoY
2.26B
2.01B – 2.52B
+12.2% YoY
2.62B
2.29B – 3.08B
+16.2% YoY
EPS
-0.33
est: -0.44 (+25.1%)
2.34
est: 2.50 (-6.4%)
3.97
3.37 – 4.60
+58.7% YoY
5.40
4.55 – 6.00
+36.1% YoY
6.95
5.86 – 8.20
+28.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-26 B 3/5 1/5 3/5 4/5 3/5 2/5 3/5
2026-05-25 B 3/5 1/5 3/5 4/5 3/5 2/5 3/5
2026-05-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.25B
OE per share TTM
7.93
Owner's Yield
7.81%
Maintenance CapEx ratio
44.13%
Maint CapEx / Avg PPE
6.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 4 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets Value ETF DFEV 0.00% 98.3K 0.46%
2 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 91.0K 0.29%
3 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 65.1K 0.39%
4 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 77.7K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
277.9K
Shares Outstanding
156.92M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Dhruv Shringi Co-founder & Executive Chairman 35M male
Manish Amin Co-founder and Chief Information & Technology Officer 22M male
Anuj Kumar Sethi Chief Financial Officer 10M male
Jyoti Chawla Company Secretary & Compliance Officer 6M female
Sabina Chopra Co-Founder, Chief Operating Officer - Corporate Travel & Head Industry Relations female
Siddhartha Gupta CEO & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits