Subscribe

TBO Tek Ltd. (TBOTEK.NS)

INR1,496.90 +15.50 (+1.05%)
IN NSE Consumer Cyclical Travel Services
Address Plot No. 728, Udyog Vihar 122016
Gurugram, IN
CEO Ankush Nijhawan
Website tbo.com
IPO 2024-05-15
ISIN INE673O01025

Explore sections of this company profile

Description

TBO Tek Ltd. manages extensive travel distribution platforms, with operations spanning both India and the global market. The company provides an advanced online technology hub, allowing its clients to effortlessly book a wide array of worldwide travel services. These services are sourced from various suppliers, including airlines, hotels, car rental agencies, transfer providers, cruise lines, and insurers. Its diverse offerings encompass reservations for hotels, flights, vacation packages, vehicle rentals, ground transportation, guided tours, train travel, insurance products, cargo services, ocean cruises, marine-related activities, and Umrah pilgrimages. This Gurugram, India-based firm was established in 2006.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR1,496.90 +15.50 (+1.05%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
188.9K
Beta
0.79
Float Shares
33.31M
Free Float %
31.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.36% +1.94% -1.25% +0.25% -25.60% -26.07% -5.00% -12.58% -12.58% -12.58% -12.58%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,496.90
DCF (Unlevered) 3,634.86 +142.8%
DCF (Levered) 2,304.38 +53.9%
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 10 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.88) × ERP
WACC = 99% × Ke + 1% × Kd (21.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3,634.86 Current price: 1,496.90
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2025
actual
Mar 2026
10 Rev. Ana.
6 EPS Ana.
Mar 2027
10 Rev. Ana.
8 EPS Ana.
Mar 2028
10 Rev. Ana.
8 EPS Ana.
Mar 2029
5 Rev. Ana.
3 EPS Ana.
Revenue
17.37B
est: 17.48B (-0.6%)
26.54B
25.67B – 27.01B
+51.9% YoY
35.65B
33.67B – 37.36B
+34.3% YoY
42.46B
40.19B – 44.20B
+19.1% YoY
51.03B
48.25B – 53.28B
+20.2% YoY
EBITDA
3.59B
est: 2.78B (+29.0%)
4.23B
4.09B – 4.30B
+51.9% YoY
5.68B
5.36B – 5.95B
+34.3% YoY
6.77B
6.40B – 7.04B
+19.1% YoY
8.13B
7.69B – 8.49B
+20.2% YoY
EBIT
3.07B
est: 2.52B (+21.8%)
3.83B
3.71B – 3.90B
+51.9% YoY
5.15B
4.86B – 5.39B
+34.3% YoY
6.13B
5.80B – 6.38B
+19.1% YoY
7.37B
6.97B – 7.69B
+20.2% YoY
Net Income
2.30B
est: 2.43B (-5.3%)
2.55B
2.27B – 2.76B
+4.9% YoY
3.58B
2.91B – 4.03B
+40.5% YoY
5.08B
4.79B – 5.24B
+42.0% YoY
6.01B
5.59B – 6.36B
+18.5% YoY
SGA
897.92M
est: 2.87B (-68.7%)
4.36B
4.22B – 4.44B
+51.9% YoY
5.86B
5.53B – 6.14B
+34.3% YoY
6.98B
6.60B – 7.26B
+19.1% YoY
8.38B
7.93B – 8.75B
+20.2% YoY
EPS
21.73
est: 22.61 (-3.9%)
23.71
21.12 – 25.70
+4.9% YoY
33.31
27.13 – 37.53
+40.5% YoY
47.29
44.61 – 48.82
+42.0% YoY
56.03
52.07 – 59.24
+18.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 3/5 5/5 4/5 3/5 1/5 1/5
2026-05-27 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-26 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-25 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-22 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-21 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-20 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-15 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-13 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-10 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
Ownership data is not available for this company yet.

Executive team

Top executives
EBIT / Employee
1.93M
Shares Outstanding
106.78M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ankush Nijhawan Co-Founder, Joint MD & Director 73M male
Gaurav Bhatnagar Co-Founder, Joint MD & Director 73M male
Akshat Verma Chief Technology Officer & Additional Whole-Time Director 7M male
Martin Jones Chief Supply Officer of Tek Travels DMCC male
Neera Chandak Company Secretary & Compliance Officer female
Pramendra Tomar General Counsel male
Swati Bansal Country Head of Holidays & Packages At Nijhawan Group female
Aarish Khan Chief Commercial Officer for India male
Vikas Jain Chief Financial Officer male
Deepak Khanna Chief Operating Officer of India male
Manpreet Singh Operation Head of White Label & Api Solutions male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits