Subscribe

Hanatour Service Inc. (039130.KS)

KRW31,050.00 -850.00 (-2.66%)
KR KSC Consumer Cyclical Travel Services
Address 41, Insadong 5-gil
Seoul, KR
CEO Jinho Lee
IPO 2007-12-28
ISIN KR7039130000

Explore sections of this company profile

Description

Hanatour Service Inc. offers a broad spectrum of travel and related services, operating in South Korea, across Northeast and Southeast Asia, the United States, and Europe. The company provides diverse travel packages, including options for individual travelers, honeymoons, cruise enthusiasts, leisure sports, educational or business trips, and golf holidays. It facilitates travel planning through its dedicated platform, tourtips.com, which distributes comprehensive travel information, and also delivers real-time tourism updates via a specialized Jeju mobile application. Additionally, Hanatour delivers a suite of IT services, encompassing hotel information systems, network integration, airline product management, disaster recovery solutions, integrated business information platforms, and certifications for information security management systems. A proprietary HanaTour Loyalty System further offers Mileage Club memberships and communication benefits. Beyond its travel core, the company diversifies its portfolio with hospitality ventures. These include Tour de Café, a coffeehouse known for specialty beverages and homemade desserts; Tour de Gourmet, featuring international signature dishes; YOULAM the Grill, a prominent BBQ establishment in downtown Seoul; and YOULAM, offering casual Korean cuisine. It also engages in the production and distribution of cultural goods, manages SM duty-free outlets in both Incheon and Seoul, and orchestrates the planning, investment, and production of diverse cultural performances by leveraging its extensive tourism network, agencies, and partners. Established in 1993 as Kook-Jin Travel Agency, the company adopted its current name, Hanatour Service Inc., in March 1996, and maintains its headquarters in Seoul, South Korea.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW31,050.00 -850.00 (-2.66%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
56.8K
Beta
0.38
Float Shares
11.02M
Free Float %
71.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.50% -6.22% -3.73% -21.20% -13.62% -17.80% -20.73% -27.63% -39.42% -59.58% -45.84%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
31,050.00
Ratings Trend (MoM) 86% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 4 -1
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.36
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Travel Services: +10.1%
    -4.8% Q1'26: +3.8% (vs Q1'25)
  • EPS growth Travel Services: +21.6%
    -60.8% Q1'26: +91.7% (vs Q1'25)
  • FCF margin Travel Services: +2.8%
    +14.5% Q1'26: -15.5% (vs Q1'25)
  • EBIT margin Travel Services: +13.4%
    +9.6% Q1'26: +9.6% (vs Q1'25)
  • ROIC Travel Services: +11.0%
    +63.1% Q1'26: -3,765.9% (vs Q1'25)
  • Share dilution Travel Services: +0.3%
    +0.1% Q1'26: +11.1% (vs Q1'25)
  • Debt / EBITDA Travel Services: -0.11×
    1.36× Q1'26: 1.63× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.49) × ERP
WACC = 85% × Ke + 15% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 31,050.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
5 EPS Ana.
Dec 2027
7 Rev. Ana.
5 EPS Ana.
Dec 2028
4 Rev. Ana.
2 EPS Ana.
Revenue
459.43B
est: 456.94B (+0.5%)
595.54B
est: 595.94B (-0.1%)
682.31B
est: 677.03B (+0.8%)
828.27B
est: 828.07B (+0.0%)
763.19B
est: 764.50B (-0.2%)
109.57B
est: 130.20B (-15.8%)
40.26B
est: 41.40B (-2.8%)
114.97B
est: 115.00B (0.0%)
411.61B
est: 418.60B (-1.7%)
616.61B
est: 432.30B (+42.6%)
586.90B
est: 618.30B (-5.1%)
654.18B
609.45B – 686.09B
+5.8% YoY
700.48B
611.27B – 764.13B
+7.1% YoY
759.80B
707.85B – 796.87B
+8.5% YoY
EBITDA
54.10B
est: -145.48B (+137.2%)
42.27B
est: -189.74B (+122.3%)
59.73B
est: -215.56B (+127.7%)
47.34B
est: -263.65B (+118.0%)
55.82B
est: -243.41B (+122.9%)
-133.81B
est: -41.45B (-222.8%)
-26.74B
est: -13.18B (-102.9%)
-34.79B
est: -36.61B (+5.0%)
87.98B
est: -133.28B (+166.0%)
99.38B
est: -39.30B (+352.9%)
80.63B
est: -56.21B (+243.4%)
-59.47B
-62.37B – -55.40B
-5.8% YoY
-63.68B
-69.47B – -55.57B
-7.1% YoY
-69.07B
-72.44B – -64.35B
-8.5% YoY
EBIT
47.35B
est: -211.28B (+122.4%)
24.57B
est: -275.56B (+108.9%)
39.04B
est: -313.05B (+112.5%)
23.59B
est: -382.89B (+106.2%)
11.95B
est: -353.50B (+103.4%)
-178.48B
est: -60.20B (-196.5%)
-66.13B
est: -19.14B (-245.5%)
-66.03B
est: -53.17B (-24.2%)
60.12B
est: -193.55B (+131.1%)
71.68B
est: -105.17B (+168.2%)
56.07B
est: -150.42B (+137.3%)
-159.15B
-166.91B – -148.27B
-5.8% YoY
-170.41B
-185.90B – -148.71B
-7.1% YoY
-184.84B
-193.86B – -172.20B
-8.5% YoY
Net Income
31.74B
est: 43.29B (-26.7%)
8.04B
est: 10.13B (-20.7%)
12.97B
est: 17.88B (-27.5%)
8.75B
est: 16.55B (-47.1%)
-11.95B
est: -8.63B (-38.4%)
-172.01B
est: -207.63B (+17.2%)
-43.99B
est: -74.67B (+41.1%)
-66.77B
est: -69.07B (+3.3%)
47.03B
est: 37.96B (+23.9%)
81.46B
est: 34.52B (+136.0%)
31.90B
est: 52.02B (-38.7%)
55.42B
46.00B – 63.98B
+6.5% YoY
61.30B
50.47B – 73.41B
+10.6% YoY
65.73B
59.89B – 69.90B
+7.2% YoY
SGA
245.20B
est: 323.29B (-24.2%)
341.14B
est: 421.63B (-19.1%)
386.82B
est: 479.00B (-19.2%)
529.90B
est: 585.86B (-9.6%)
469.13B
est: 540.89B (-13.3%)
80.27B
est: 92.12B (-12.9%)
49.61B
est: 29.29B (+69.4%)
91.04B
est: 81.36B (+11.9%)
173.84B
est: 296.16B (-41.3%)
220.98B
est: 276.68B (-20.1%)
231.92B
est: 395.72B (-41.4%)
418.68B
390.05B – 439.11B
+5.8% YoY
448.32B
391.22B – 489.06B
+7.1% YoY
486.28B
453.03B – 510.00B
+8.5% YoY
EPS
2,773.88
est: 2,794.67 (-0.7%)
700.94
est: 654.18 (+7.1%)
1,148.31
est: 1,154.53 (-0.5%)
762.65
est: 1,068.57 (-28.6%)
-1,041.25
est: -557.45 (-86.8%)
-12,736.00
est: -13,404.25 (+5.0%)
-3,167.36
est: -4,820.30 (+34.3%)
-4,617.82
est: -4,459.00 (-3.6%)
3,036.00
est: 2,450.60 (+23.9%)
5,259.00
est: 2,227.65 (+136.1%)
2,061.93
est: 3,356.51 (-38.6%)
3,576.34
2,968.33 – 4,128.41
+6.5% YoY
3,955.31
3,256.89 – 4,737.30
+10.6% YoY
4,241.50
3,864.46 – 4,510.50
+7.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-14 B- 3/5 1/5 5/5 4/5 2/5 2/5 1/5
2026-05-13 B- 3/5 1/5 5/5 4/5 2/5 2/5 1/5
2026-05-12 B- 3/5 1/5 5/5 4/5 2/5 2/5 1/5
2026-05-11 B- 3/5 1/5 5/5 4/5 2/5 2/5 1/5
2026-05-08 B- 3/5 1/5 5/5 4/5 1/5 3/5 1/5
2026-05-07 B- 3/5 1/5 5/5 4/5 1/5 3/5 1/5
2026-05-06 B- 3/5 1/5 5/5 4/5 1/5 3/5 1/5
2026-05-04 B- 3/5 1/5 5/5 4/5 1/5 3/5 1/5
2026-04-30 B 3/5 1/5 5/5 5/5 1/5 3/5 1/5
2026-04-29 B 3/5 1/5 5/5 5/5 1/5 3/5 1/5
2026-04-28 B 3/5 1/5 5/5 5/5 1/5 3/5 1/5
2026-04-27 B 3/5 1/5 5/5 5/5 1/5 3/5 1/5
2026-04-24 B 3/5 1/5 5/5 5/5 1/5 3/5 1/5
2026-04-23 B 3/5 1/5 5/5 5/5 1/5 3/5 1/5
2026-04-22 B 3/5 1/5 5/5 5/5 1/5 3/5 1/5
2026-04-21 B 3/5 1/5 5/5 5/5 1/5 3/5 1/5
2026-04-20 B 3/5 1/5 5/5 5/5 1/5 3/5 1/5
2026-04-17 B 3/5 1/5 5/5 5/5 1/5 3/5 1/5
2026-04-16 B 3/5 1/5 5/5 5/5 1/5 3/5 1/5
2026-04-15 B 3/5 1/5 5/5 5/5 1/5 3/5 1/5
2026-04-14 B 3/5 1/5 5/5 5/5 1/5 3/5 1/5
2026-04-13 B 3/5 1/5 5/5 5/5 1/5 3/5 1/5
2026-04-10 B 3/5 1/5 5/5 5/5 1/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
80.94B
OE per share TTM
5,223.43
Owner's Yield
13.01%
Maintenance CapEx ratio
412.53%
Maint CapEx / Avg PPE
52.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
46.49M
Shares Outstanding
15.49M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jinho Lee Managing Director
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits