Subscribe

PT Panorama Sentrawisata Tbk (PANR.JK)

IDR400.00 -10.00 (-2.44%)
ID JKT Consumer Cyclical Travel Services
Address Panorama Building 11440
Jakarta Barat, JKT, ID
CEO Budi Tirtawisata
IPO 2001-09-19
ISIN ID1000109705

Explore sections of this company profile

Description

PT Panorama Sentrawisata Tbk, together with its subsidiaries, engages in the tourism business in Indonesia and internationally. It operates through Tours and Travel, Airplane Tickets and Hotel Vouchers, and Others segments. The company offers inbound services, such as tour packages for foreign tourists; travelers and corporate travel; leisure tour; and corporate incentives management services. It also provides open-trip services. PT Panorama Sentrawisata Tbk was founded in 1972 and is headquartered in Jakarta Barat, Indonesia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR400.00 -10.00 (-2.44%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
277.1K
Beta
0.16
Float Shares
1.27B
Free Float %
91.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.81% -3.20% -5.10% -20.00% -32.31% -26.11% -36.32% -34.50% +300.26% -3.94% +108.68%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
400.00
DCF (Unlevered) 5,722.29 +1,330.6%
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.24
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Travel Services: +10.1%
    +23.1% Q1'26: +17.6% (vs Q1'25)
  • EPS growth Travel Services: +21.6%
    -73.6% Q1'26: +6.6% (vs Q1'25)
  • FCF margin Travel Services: +2.8%
    +4.0% Q1'26: -0.7% (vs Q1'25)
  • EBIT margin Travel Services: +13.4%
    +5.4% Q1'26: +3.3% (vs Q1'25)
  • ROIC Travel Services: +11.0%
    +14.2% Q1'26: +9.8% (vs Q1'25)
  • Share dilution Travel Services: +0.3%
    +0.9% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Travel Services: -0.11×
    0.63× Q1'26: 1.02× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.50) × ERP
WACC = 82% × Ke + 18% × Kd (13.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5,722.29 Current price: 400.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Revenue
2.04T
est: 250.0K (+814,776,533.6%)
EBITDA
94.56B
est: 390.00 (+24,246,934,771.8%)
EBIT
37.65B
est: -16.0K (+234,837,922.0%)
Net Income
-38.43B
SGA
305.69B
est: 42.7K (+715,792,896.5%)
EPS
-30.73
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 1/5 4/5 4/5 3/5 4/5 4/5
2026-05-26 A- 4/5 1/5 4/5 4/5 3/5 4/5 4/5
2026-05-25 A- 4/5 1/5 4/5 4/5 3/5 4/5 4/5
2026-05-22 A- 4/5 1/5 4/5 4/5 3/5 4/5 4/5
2026-05-21 A- 4/5 1/5 4/5 4/5 3/5 4/5 4/5
2026-05-20 A- 4/5 1/5 4/5 4/5 3/5 4/5 4/5
2026-05-19 A- 4/5 1/5 4/5 4/5 3/5 4/5 4/5
2026-05-18 A- 4/5 1/5 4/5 4/5 3/5 4/5 4/5
2026-05-13 A- 4/5 1/5 4/5 4/5 3/5 4/5 4/5
2026-05-12 A- 4/5 1/5 4/5 4/5 3/5 4/5 4/5
2026-05-11 A- 4/5 1/5 4/5 4/5 3/5 4/5 4/5
2026-05-08 A- 4/5 1/5 4/5 4/5 3/5 4/5 4/5
2026-05-07 A- 4/5 1/5 4/5 4/5 3/5 4/5 4/5
2026-05-06 A- 4/5 1/5 4/5 4/5 3/5 4/5 4/5
2026-05-05 A- 4/5 1/5 4/5 4/5 3/5 4/5 4/5
2026-05-04 A- 4/5 1/5 4/5 4/5 3/5 4/5 4/5
2026-04-30 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-04-29 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-04-28 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-04-27 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-04-24 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-04-23 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-04-22 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-04-21 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-04-20 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-04-17 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-04-16 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-04-15 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-04-14 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-04-13 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-04-10 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-164.77B
OE per share TTM
-118.75
Owner's Yield
-24.54%
Maintenance CapEx ratio
287.46%
Maint CapEx / Avg PPE
30.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
265.74M
Shares Outstanding
1.39B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ahmad Bangun Sadewa Corporate Secretary male
Budijanto Tirtawisata President Director male
Maria Sukma Head of Internal Audit female
Ramajanto Tirtawisata Vice President Director & Director of Operations male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits