Subscribe

Sanderson Design Group plc (WKGBF)

USD1.01 +0.00 (+0.00%)
GB OTC Consumer Cyclical Furnishings, Fixtures & Appliances
Address Chalfont House UB9 4DX
Denham, GB
CEO Lisa Kimberley Montague
IPO 2021-12-15
ISIN GB0003061511

Explore sections of this company profile

Also trades on London Stock Exchange · SDG.L (GBp) Other OTC · WKGBF (USD)
Description

Sanderson Design Group plc is a global leader in the creation, manufacturing, marketing, and distribution of a wide array of interior furnishings, textiles, and wall coverings. The company's operations are structured into two primary divisions: Brands and Manufacturing. Its Brands segment oversees the design, promotion, sale, distribution, and licensing of prestigious labels such as Sanderson, Morris & Co., Harlequin, Zoffany, Scion, Clarke & Clarke, and Archive by Sanderson Design. This segment offers a comprehensive product range including decorative wall coverings, fabrics, home accessories, window treatments, furniture, bedding, cushions, rugs, paints, tableware, scarves, and various leather goods. The Manufacturing segment, conversely, specializes in the production of wallcoverings and printed fabrics. With showrooms located in key global hubs like Chelsea Harbour, London, and Manhattan, New York, Sanderson Design Group serves a diverse professional clientele including designers, retailers, distributors, and architects. The company, which was established in 1899, changed its name from Walker Greenbank PLC to Sanderson Design Group plc in November 2020 and is headquartered in Denham, United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD1.01 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
16
Beta
0.59
Float Shares
70.96M
Free Float %
98.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% -37.24% -37.24% -37.24% -37.24% -37.24% -37.24% -59.73% -59.73% -59.73%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.01
DCF (Unlevered) 2.21 +118.7%
DCF (Levered) 1.89 +87.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
4.03
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
3 / 10
No MOAT
Operational MOAT
✗ Below peers
  • Revenue growth Furnishings, Fixtures & Appliances: +2.7%
    -7.6% Q1'25: -7.8% (vs Q1'23)
  • EPS growth Furnishings, Fixtures & Appliances: +4.0%
    -290.9% Q1'25: -454.4% (vs Q1'23)
  • FCF margin FCF growth · Furnishings, Fixtures & Appliances: +24.2%
    -18.3% Q1'25: +0.8% (vs Q1'23)
  • EBIT margin Furnishings, Fixtures & Appliances: +6.9%
    -13.2% Q1'25: +1.9% (vs Q1'23)
  • ROIC Furnishings, Fixtures & Appliances: +6.4%
    -17.9% Q1'25: +5.0% (vs Q1'23)
  • Share dilution Furnishings, Fixtures & Appliances: +0.1%
    +1.6% Q1'25: +4.4% (vs Q1'23)
  • Debt / EBITDA Net debt/EBITDA · Furnishings, Fixtures & Appliances: -0.16×
    -1.45× Q1'25: 1.40× (vs Q1'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.63) × ERP
WACC = 82% × Ke + 18% × Kd (5.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2.21 Current price: 1.01
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jan 2015
actual
Jan 2016
actual
Jan 2017
actual
Jan 2018
actual
Jan 2019
actual
Jan 2020
actual
Jan 2021
actual
Jan 2022
actual
Jan 2023
actual
Jan 2024
actual
Jan 2025
actual
Jan 2026
3 Rev. Ana.
1 EPS Ana.
Jan 2027
2 Rev. Ana.
1 EPS Ana.
Jan 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
83.37M
est: 124.88M (-33.2%)
87.84M
est: 126.12M (-30.4%)
92.37M
est: 116.22M (-20.5%)
112.19M
est: 154.89M (-27.6%)
113.29M
est: 147.76M (-23.3%)
111.45M
est: 145.86M (-23.6%)
93.76M
est: 132.75M (-29.4%)
112.20M
est: 150.60M (-25.5%)
111.98M
est: 137.98M (-18.8%)
108.64M
est: 137.64M (-21.1%)
100.39M
est: 101.51M (-1.1%)
100.34M
99.12M – 101.44M
-1.2% YoY
101.11M
99.96M – 102.25M
+0.8% YoY
104.74M
103.56M – 105.93M
+3.6% YoY
EBITDA
8.86M
est: 11.75M (-24.6%)
11.12M
est: 11.87M (-6.3%)
10.32M
est: 10.94M (-5.7%)
17.32M
est: 14.58M (+18.8%)
10.43M
est: 13.90M (-25.0%)
12.24M
est: 13.73M (-10.8%)
12.53M
est: 12.49M (+0.3%)
17.12M
est: 14.17M (+20.8%)
12.68M
est: 12.98M (-2.3%)
16.11M
est: 12.95M (+24.4%)
-7.76M
est: 9.55M (-181.2%)
9.44M
9.33M – 9.55M
-1.2% YoY
9.51M
9.41M – 9.62M
+0.8% YoY
9.86M
9.74M – 9.97M
+3.6% YoY
EBIT
6.51M
est: 4.20M (+55.0%)
7.49M
est: 4.24M (+76.6%)
7.13M
est: 3.91M (+82.4%)
13.23M
est: 5.21M (+154.0%)
5.86M
est: 4.97M (+18.0%)
4.88M
est: 4.90M (-0.5%)
5.10M
est: 4.46M (+14.2%)
10.33M
est: 5.06M (+104.0%)
11.09M
est: 4.64M (+139.1%)
10.58M
est: 4.63M (+128.7%)
-13.29M
est: 3.41M (-489.5%)
3.37M
3.33M – 3.41M
-1.2% YoY
3.40M
3.36M – 3.44M
+0.8% YoY
3.52M
3.48M – 3.56M
+3.6% YoY
Net Income
5.11M
est: 8.21M (-37.8%)
5.87M
est: 7.50M (-21.7%)
5.37M
est: 9.26M (-42.1%)
11.93M
est: 10.20M (+16.9%)
4.36M
est: 7.90M (-44.7%)
3.72M
est: 6.05M (-38.5%)
3.83M
est: 5.32M (-28.1%)
7.76M
est: 9.71M (-20.1%)
8.83M
est: 10.33M (-14.5%)
8.20M
est: 9.66M (-15.1%)
-15.24M
est: 3.27M (-565.6%)
3.82M
3.76M – 3.88M
+16.8% YoY
4.40M
4.34M – 4.47M
+15.3% YoY
5.20M
5.12M – 5.27M
+18.0% YoY
SGA
43.37M
est: 78.49M (-44.7%)
45.17M
est: 79.27M (-43.0%)
52.32M
est: 73.05M (-28.4%)
65.32M
est: 97.35M (-32.9%)
64.47M
est: 92.87M (-30.6%)
68.71M
est: 91.67M (-25.0%)
55.63M
est: 83.43M (-33.3%)
67.85M
est: 94.65M (-28.3%)
68.04M
est: 86.72M (-21.5%)
68.88M
est: 86.51M (-20.4%)
70.55M
est: 63.80M (+10.6%)
63.06M
62.30M – 63.76M
-1.2% YoY
63.54M
62.83M – 64.26M
+0.8% YoY
65.83M
65.08M – 66.57M
+3.6% YoY
EPS
0.09
est: 0.11 (-23.0%)
0.10
est: 0.10 (-4.1%)
0.09
est: 0.13 (-32.2%)
0.17
est: 0.14 (+22.4%)
0.06
est: 0.11 (-42.8%)
0.05
est: 0.08 (-36.4%)
0.05
est: 0.07 (-25.6%)
0.11
est: 0.13 (-16.7%)
0.12
est: 0.14 (-14.6%)
0.11
est: 0.13 (-16.3%)
-0.21
est: 0.04 (-571.6%)
0.05
0.05 – 0.05
+16.8% YoY
0.06
0.06 – 0.06
+15.3% YoY
0.07
0.07 – 0.07
+18.0% YoY

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-677.7K
OE per share TTM
-0.01
Owner's Yield
-1.04%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
17.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-24.2K
Shares Outstanding
72.26M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Lisa Kimberley Montague Chief Executive Officer & Executive Director 568.6K female
Michael John Woodcock Chief Financial Officer & Executive Director 318.6K male
Jo Walmsley Group People Director female
Paul Mullan Managing Director of Manufacturing male
Scott Christopher Hans Senior Vice President of Sales - USA male
Stephen Thomas Managing Director of Standfast & Barracks male
Steve Forder Managing Director of Clarke & Clarke male
Beth Holman President of Sanderson Design Group Inc female
Tim Preston Group Operations Director male
Charlotte Archer Group Marketing Director female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits