Subscribe

Wilmington plc (WIL.L)

GBp277.00 -7.00 (-2.46%)
GB LSE Industrials Conglomerates
Address 10 Whitechapel High Street E1 8QS
London, GB
CEO Mark Francis Milner
Website wilmingtonplc.com
IPO 1995-12-06
ISIN GB0009692319

Explore sections of this company profile

Description

Wilmington plc, a London, UK-based company established in 1995 (and known as Wilmington Group plc until its name change in February 2015), offers a comprehensive suite of data intelligence, professional training, and educational services to global professional markets. The company operates through two distinct segments: Information & Data and Training & Education. The Information & Data division supplies essential risk and compliance data to diverse sectors like insurance, pensions, and healthcare. This segment also delivers critical insights and events for professional practice management, provides witness training and conference support, and offers cloud-based solutions, CRM, KAM, and consultancy to the pharmaceutical industry. Further offerings include business intelligence, data analysis, workflow tools, specialized reference materials, legacy information, Spanish language publications, trust and shared services, and support for professional associations. The Training & Education division delivers compliance-focused learning and technical expertise, encompassing formal qualifications, continuous professional development, and mandatory training via both instructor-led and self-guided methods. It serves industries such as financial services, accountancy, and healthcare, with a curriculum that includes anti-money laundering courses, online healthcare education, advanced legal training, marketing assistance for accountants, and intelligence and investigative skills development. This division also orchestrates specialist conferences and networking events in the healthcare and finance sectors.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp277.00 -7.00 (-2.46%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
355.6K
Beta
0.32
Float Shares
81.99M
Free Float %
91.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.49% -1.20% +5.56% -13.33% -18.21% -16.55% -31.96% -11.15% +25.38% -0.40% +306.45%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
277.00
DCF (Unlevered) 1,189.44 +329.4%
DCF (Levered) 816.55 +194.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 80% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 4 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.57
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Conglomerates: +6.1%
    +3.2% Q4'25: +8.5% (vs Q4'23)
  • ✗
    EPS growth Conglomerates: +16.9%
    -71.1% Q4'25: -72.2% (vs Q4'23)
  • ✓
    FCF margin FCF growth · Conglomerates: +35.9%
    +23.4% Q4'25: +4.0% (vs Q4'23)
  • ✓
    EBIT margin Conglomerates: +9.0%
    +21.0% ★ Q4'25: +18.7% (vs Q4'23)
  • ✓
    ROIC Conglomerates: +4.7%
    +18.7% ★ Q4'25: +12.0% (vs Q4'23)
  • ✗
    Share dilution Conglomerates: +0.0%
    +0.6% Q4'25: +0.4% (vs Q4'23)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Conglomerates: 1.28×
    0.06× ★ Q4'25: 1.90× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.30) × ERP
WACC = 99% × Ke + 1% × Kd (4.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 1,189.44 Current price: 277.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2003
actual 		Jun 2004
actual 		Jun 2005
actual 		Jun 2006
actual 		Jun 2007
actual 		Jun 2008
actual 		Jun 2009
actual 		Jun 2010
actual 		Jun 2011
actual 		Jun 2012
actual 		Jun 2013
actual 		Jun 2014
actual 		Jun 2015
actual 		Jun 2016
actual 		Jun 2017
actual 		Jun 2018
actual 		Jun 2019
actual 		Jun 2020
actual 		Jun 2021
actual 		Jun 2022
actual 		Jun 2023
actual 		Jun 2024
actual 		Jun 2025
actual 		Jun 2026
5 Rev. Ana.
3 EPS Ana. 		Jun 2027
5 Rev. Ana.
3 EPS Ana. 		Jun 2028
4 Rev. Ana.
2 EPS Ana.
Revenue
78.42M
est: 82.15M (-4.5%)
82.66M
est: 83.45M (-1.0%)
80.51M
est: 87.20M (-7.7%)
65.80M
est: 93.42M (-29.6%)
81.45M
est: 93.14M (-12.6%)
88.83M
est: 94.31M (-5.8%)
86.27M
est: 87.09M (-0.9%)
78.40M
est: 82.62M (-5.1%)
83.78M
est: 85.42M (-1.9%)
85.33M
est: 86.82M (-1.7%)
85.05M
est: 87.49M (-2.8%)
90.02M
est: 91.67M (-1.8%)
95.09M
est: 94.99M (+0.1%)
105.72M
est: 105.43M (+0.3%)
120.33M
est: 120.87M (-0.5%)
121.34M
est: 122.05M (-0.6%)
122.53M
est: 122.00M (+0.4%)
113.08M
est: 111.50M (+1.4%)
113.03M
est: 113.05M (0.0%)
121.03M
est: 120.77M (+0.2%)
123.50M
est: 123.50M (0.0%)
98.32M
est: 126.20M (-22.1%)
101.49M
est: 101.59M (-0.1%)
127.24M
117.25M – 132.51M
+25.2% YoY
155.20M
141.63M – 163.89M
+22.0% YoY
166.66M
165.68M – 167.63M
+7.4% YoY
EBITDA
11.16M
est: 19.73M (-43.4%)
12.40M
est: 9.95M (+24.6%)
14.11M
est: 11.45M (+23.2%)
14.48M
est: 12.14M (+19.3%)
19.35M
est: 15.06M (+28.5%)
19.03M
est: 17.82M (+6.8%)
10.30M
est: 15.54M (-33.7%)
14.41M
est: 5.89M (+144.8%)
13.99M
est: 11.69M (+19.6%)
15.86M
est: 11.05M (+43.5%)
14.94M
est: 11.49M (+30.1%)
18.82M
est: 11.53M (+63.3%)
20.31M
est: 15.49M (+31.1%)
5.77M
est: 18.06M (-68.1%)
24.91M
est: 2.55M (+876.0%)
26.85M
est: 22.37M (+20.0%)
24.88M
est: 9.35M (+166.0%)
18.83M
est: 18.09M (+4.1%)
8.96M
est: 14.92M (-39.9%)
45.66M
est: 15.30M (+198.4%)
25.46M
est: 15.85M (+60.6%)
29.19M
est: 42.39M (-31.1%)
24.47M
est: 34.07M (-28.2%)
42.67M
39.32M – 44.43M
+25.2% YoY
52.04M
47.49M – 54.96M
+22.0% YoY
55.88M
55.56M – 56.21M
+7.4% YoY
EBIT
4.78M
est: 15.30M (-68.8%)
5.84M
est: 4.77M (+22.2%)
8.75M
est: 6.06M (+44.4%)
9.56M
est: 6.32M (+51.2%)
13.91M
est: 13.46M (+3.3%)
13.09M
est: 13.97M (-6.4%)
4.00M
est: 12.28M (-67.4%)
8.40M
est: 4.91M (+71.2%)
7.38M
est: 9.51M (-22.4%)
8.30M
est: 7.93M (+4.6%)
6.77M
est: 9.16M (-26.1%)
10.52M
est: 7.75M (+35.7%)
12.05M
est: 11.25M (+7.1%)
-1.74M
est: 13.65M (-112.7%)
17.68M
est: -1.73M (+1,122.0%)
4.24M
est: 18.02M (-76.4%)
16.63M
est: 4.25M (+291.4%)
8.36M
est: 15.05M (-44.4%)
-252.0K
est: 9.05M (-102.8%)
37.16M
est: 9.28M (+300.3%)
20.74M
est: 9.61M (+115.7%)
24.38M
est: 9.97M (+144.6%)
21.35M
est: 35.76M (-40.3%)
44.78M
41.27M – 46.64M
+25.2% YoY
54.63M
49.85M – 57.69M
+22.0% YoY
58.66M
58.31M – 59.00M
+7.4% YoY
Net Income
1.10M
est: 1.01M (+8.0%)
2.06M
est: 1.12M (+84.3%)
4.48M
est: 2.19M (+104.2%)
6.43M
est: 1.07M (+500.0%)
9.25M
est: 9.17M (+0.8%)
8.38M
est: 9.32M (-10.1%)
-311.0K
est: 6.83M (-104.6%)
4.45M
est: -288.6K (+1,640.8%)
4.31M
est: 4.55M (-5.3%)
4.88M
est: 4.32M (+13.2%)
3.54M
est: 4.99M (-29.1%)
6.49M
est: 3.67M (+76.8%)
7.74M
est: 6.84M (+13.2%)
-6.42M
est: 8.61M (-174.6%)
12.84M
est: -7.33M (+275.1%)
-392.0K
est: 12.98M (-103.0%)
11.15M
est: -392.5K (+2,940.6%)
4.67M
est: 9.95M (-53.0%)
-4.55M
est: 4.91M (-192.6%)
32.83M
est: 5.04M (+551.3%)
20.20M
est: 5.22M (+286.9%)
41.21M
est: 20.61M (+99.9%)
11.56M
est: 21.36M (-45.9%)
22.41M
21.31M – 23.50M
+4.9% YoY
26.59M
25.20M – 27.97M
+18.7% YoY
29.53M
27.29M – 31.78M
+11.1% YoY
SGA
19.62M
est: 2.34M (+736.9%)
21.39M
est: 43.38M (-50.7%)
18.63M
est: 46.60M (-60.0%)
25.12M
est: 46.71M (-46.2%)
30.69M
est: 45.37M (-32.4%)
35.65M
est: 38.38M (-7.1%)
28.06M
est: 42.66M (-34.2%)
22.81M
est: 42.91M (-46.8%)
27.07M
est: 40.73M (-33.5%)
43.49M
est: 44.16M (-1.5%)
42.25M
est: 44.30M (-4.6%)
43.59M
est: 44.32M (-1.7%)
45.67M
est: 46.80M (-2.4%)
51.98M
est: 50.82M (+2.3%)
4.52M
est: 58.96M (-92.3%)
3.65M
est: 3.88M (-5.9%)
4.19M
est: 4.47M (-6.3%)
3.96M
est: 4.41M (-10.1%)
4.42M
est: 4.63M (-4.5%)
3.01M
est: 4.75M (-36.6%)
3.59M
est: 4.92M (-26.9%)
4.88M
est: 3.61M (+35.3%)
—
est: 2.90M (-100.0%)
3.63M
3.35M – 3.78M
+25.2% YoY
4.43M
4.04M – 4.68M
+22.0% YoY
4.76M
4.73M – 4.78M
+7.4% YoY
EPS
0.01
est: 0.01 (+18.7%)
0.02
est: 0.05 (-46.4%)
0.05
est: 0.09 (-42.1%)
0.08
est: 0.11 (-29.6%)
0.11
est: 0.13 (-15.1%)
0.10
est: 0.14 (-30.9%)
0.00
est: 0.10 (-103.7%)
0.05
est: 0.11 (-49.0%)
0.05
est: 0.10 (-50.3%)
0.06
est: 0.11 (-47.8%)
0.04
est: 0.13 (-67.1%)
0.08
est: 0.15 (-48.0%)
0.09
est: 0.15 (-42.0%)
-0.07
est: 0.18 (-141.4%)
0.15
est: 0.19 (-21.1%)
0.00
est: 0.20 (-102.2%)
0.13
est: 0.17 (-25.3%)
0.05
est: 0.10 (-47.6%)
-0.05
est: 0.13 (-139.3%)
0.37
est: 0.18 (+101.1%)
0.23
est: 0.21 (+7.7%)
0.46
est: 0.23 (+103.5%)
0.13
est: 0.23 (-43.3%)
0.25
0.23 – 0.26
+7.9% YoY
0.29
0.28 – 0.31
+18.8% YoY
0.32
0.30 – 0.35
+10.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 4/5 4/5 2/5 2/5 3/5
2026-05-28 A- 4/5 5/5 4/5 4/5 2/5 2/5 3/5
2026-05-27 A- 4/5 5/5 4/5 4/5 2/5 2/5 3/5
2026-05-26 A- 4/5 5/5 4/5 4/5 2/5 2/5 3/5
2026-05-22 A- 4/5 5/5 4/5 4/5 2/5 2/5 3/5
2026-05-21 A- 4/5 5/5 4/5 4/5 2/5 2/5 3/5
2026-05-20 A- 4/5 5/5 4/5 4/5 2/5 2/5 3/5
2026-05-19 A- 4/5 5/5 4/5 4/5 2/5 2/5 3/5
2026-05-18 A- 4/5 5/5 4/5 4/5 2/5 2/5 3/5
2026-05-15 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-14 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-13 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-12 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-11 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-08 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-07 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-06 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-05 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-01 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5
2026-04-30 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5
2026-04-29 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5
2026-04-28 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5
2026-04-27 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5
2026-04-24 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5
2026-04-23 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-22 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-21 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-20 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-17 B+ 3/5 5/5 3/5 5/5 1/5 2/5 3/5
2026-04-16 B+ 3/5 5/5 3/5 5/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
33.81M
OE per share TTM
0.37
Owner's Yield
15.27%
Maintenance CapEx ratio
12.04%
Maint CapEx / Avg PPE
6.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 6 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.04% 155.1K 0.48%
2 WisdomTree International SmallCap Dividend Fund DLS 0.03% 351.3K 0.58%
3 WisdomTree Europe SmallCap Dividend UCITS ETF Acc DFEA.L 0.03% 27.9K 0.38%
4 WisdomTree Europe SmallCap Dividend UCITS ETF WTES.DE 0.03% 27.9K 0.38%
5 State Street SPDR FTSE UK All Share UCITS ETF (Dist) FTAD.L 0.01% 87.0K 0.20%
6 State Street SPDR FTSE UK All Share UCITS ETF (Acc) FTAL.L 0.01% 87.0K 0.20%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
35.6K
Shares Outstanding
89.56M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Mark Francis Milner Chief Executive Officer & Executive Director 811.0K male
Guy Leighton Millward Chief Financial Officer, Company Secretary & Executive Director 533.0K male
Carole Ankers Chief Marketing Officer — female
Mark Sullivan Chief Technology Officer — male
Ruth Abdey Chief People Officer — female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Conglomerates