Subscribe

Westwing Group SE (WEW.DE)

EUR15.60 +0.50 (+3.31%)
DE XETRA Consumer Cyclical Furnishings, Fixtures & Appliances
Address Moosacher Strasse 88 80809
Munich, DE
CEO Andreas Hoerning
Website westwing.com
IPO 2018-10-09
ISIN DE000A2N4H07

Explore sections of this company profile

Also trades on Deutsche Börse · WEW.DE (EUR) Other OTC · WTWGF (USD)
Description

Westwing Group SE is an online retailer specializing in home and lifestyle products. Its operations are divided into two main segments: DACH and International. The company offers a wide array of items, including textiles, furniture, kitchenware, floor coverings, home decor, lighting solutions, dining essentials, and various other accessories. These products are sold under its own brands, exclusive private labels, and established third-party manufacturers. Established in 2011, this Munich, Germany-based firm serves customers across 11 European nations, specifically Germany, Austria, Switzerland, Poland, France, Spain, Belgium, the Netherlands, the Czech Republic, Slovakia, and Italy.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR15.60 +0.50 (+3.31%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
22.2K
Beta
1.23
Float Shares
10.18M
Free Float %
55.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.73% +0.00% -5.78% -13.71% +0.73% +22.57% +73.99% +66.87% -67.79% -45.15% -3.82%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
15.60
DCF (Unlevered) 33.92 +117.4%
DCF (Levered) 42.93 +175.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.07
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Furnishings, Fixtures & Appliances: +2.7%
    +1.1% Q1'26: +11.3% (vs Q1'25)
  • ✓
    EPS growth Furnishings, Fixtures & Appliances: +4.0%
    +720.0% ★ Q1'26: -95.5% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Furnishings, Fixtures & Appliances: +24.2%
    +9.2% ★ Q1'26: -0.5% (vs Q1'25)
  • ✗
    EBIT margin Furnishings, Fixtures & Appliances: +6.9%
    +5.0% Q1'26: +1.2% (vs Q1'25)
  • ✓
    ROIC Furnishings, Fixtures & Appliances: +6.4%
    +80.9% ★ Q1'26: +11.0% (vs Q1'25)
  • ✓
    Share dilution Furnishings, Fixtures & Appliances: +0.1%
    -5.9% ★ Q1'26: -7.6% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Furnishings, Fixtures & Appliances: -0.16×
    0.81× ★ Q1'26: 1.33× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.23) × ERP
WACC = 89% × Ke + 11% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 34.28 Current price: 15.60
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
3 Rev. Ana.
3 EPS Ana. 		Dec 2027
3 Rev. Ana.
3 EPS Ana. 		Dec 2028
3 Rev. Ana.
3 EPS Ana.
Revenue
253.90M
est: 256.00M (-0.8%)
267.30M
est: 267.00M (+0.1%)
432.80M
est: 433.73M (-0.2%)
522.40M
est: 523.16M (-0.1%)
430.90M
est: 430.08M (+0.2%)
428.60M
est: 438.60M (-2.3%)
444.40M
est: 443.17M (+0.3%)
449.20M
est: 449.00M (+0.0%)
477.60M
475.30M – 479.00M
+6.4% YoY
512.43M
509.00M – 519.00M
+7.3% YoY
542.47M
542.45M – 542.48M
+5.9% YoY
EBITDA
-10.80M
est: 10.15M (-206.4%)
-25.30M
est: 10.60M (-338.6%)
40.00M
est: -44.46M (+190.0%)
33.40M
est: -50.16M (+166.6%)
-11.00M
est: -58.23M (+81.1%)
12.40M
est: 57.30M (-78.4%)
17.10M
est: 57.91M (-70.5%)
37.40M
est: 58.66M (-36.2%)
62.40M
62.10M – 62.58M
+6.4% YoY
66.95M
66.50M – 67.81M
+7.3% YoY
70.87M
70.87M – 70.88M
+5.9% YoY
EBIT
-18.50M
est: 941.4K (-2,065.2%)
-34.20M
est: 983.3K (-3,578.1%)
29.80M
est: -48.90M (+160.9%)
20.60M
est: -55.16M (+137.3%)
-28.50M
est: -64.04M (+55.5%)
-7.20M
est: 37.82M (-119.0%)
-3.30M
est: 38.22M (-108.6%)
22.40M
est: 38.72M (-42.1%)
41.18M
40.99M – 41.31M
+6.4% YoY
44.19M
43.89M – 44.75M
+7.3% YoY
46.78M
46.78M – 46.78M
+5.9% YoY
Net Income
-2.30M
est: -11.87M (+80.6%)
-39.00M
est: -29.26M (-33.3%)
29.80M
est: -55.76M (+153.4%)
12.00M
est: -62.90M (+119.1%)
-32.40M
est: -21.70M (-49.3%)
-12.40M
est: -14.43M (+14.1%)
-5.00M
est: -6.78M (+26.3%)
29.10M
est: 14.57M (+99.7%)
20.97M
18.43M – 23.51M
+43.9% YoY
27.37M
25.77M – 28.97M
+30.5% YoY
32.63M
31.68M – 33.58M
+19.2% YoY
SGA
73.70M
est: 28.09M (+162.4%)
89.60M
est: 29.34M (+205.4%)
32.60M
est: 206.88M (-84.2%)
53.40M
est: 233.39M (-77.1%)
47.10M
est: 270.94M (-82.6%)
49.40M
est: 78.62M (-37.2%)
65.10M
est: 79.45M (-18.1%)
190.00M
est: 80.48M (+136.1%)
85.61M
85.20M – 85.86M
+6.4% YoY
91.85M
91.24M – 93.03M
+7.3% YoY
97.24M
97.23M – 97.24M
+5.9% YoY
EPS
-0.15
est: -0.59 (+74.7%)
-1.90
est: -1.46 (-30.0%)
1.49
est: 1.03 (+45.1%)
0.59
est: 0.70 (-15.1%)
-1.57
est: -1.18 (-32.7%)
-0.61
est: -0.77 (+20.4%)
-0.25
est: -0.36 (+30.6%)
1.55
est: 0.76 (+104.8%)
1.15
0.98 – 1.25
+51.5% YoY
1.48
1.37 – 1.54
+29.1% YoY
1.74
1.68 – 1.78
+17.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-06 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-05 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-04 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-30 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-29 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-28 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-27 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-24 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-23 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-22 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-21 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-20 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-17 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-16 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
31.78M
OE per share TTM
1.68
Owner's Yield
12.88%
Maintenance CapEx ratio
2.50%
Maint CapEx / Avg PPE
10.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 9 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares International Small-Cap Equity Factor ETF ISCF 0.09% 553.2K 0.24%
2 Dimensional - International Small Cap ETF DFIS 0.01% 369.3K 0.39%
3 Avantis International Small Cap Value ETF AVDV 0.00% 571.8K 0.36%
4 Avantis Global Small Cap Value UCITS ETF AVGS.L 0.00% 31.0K 0.39%
5 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 22.3K 0.24%
6 Dimensional - International Core Equity 2 ETF DFIC 0.00% 135.6K 0.22%
7 Dimensional - International Vector Equity ETF DXIV 0.00% 715.74 0.53%
8 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 39.8K 0.28%
9 Avantis International Equity ETF AVDE 0.00% 33.3K 0.23%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
18.1K
Shares Outstanding
18.41M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Andreas Hoerning Chief Executive Officer & Chairman of Management Board 506.0K male
Sebastian Westrich Chief Financial Officer & Member of Management Board 311.3K male
Delia Lachance Founder & Chief Creative Officer — female
Georg Biersack Co-Founder — —
Matthias Siep Co-Founder — —
Tim Schafer Co-Founder — —
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Furnishings, Fixtures & Appliances